Nathan's Famous, Inc. (NATH) Income Annual - Discounting Cash Flows
  • Enter your search keyword...
NATH
Nathan's Famous, Inc.
NATH (NASDAQ)
  • Financials

  • Nathan's Famous, Inc. Income Statement Annual

Annual Quarterly

* (except for per share items) of USD
Period Ending: LTM
(Last Twelve Months) 		2025
03-31 		2024
03-31 		2023
03-31 		2022
03-31 		2021
03-31 		2020
03-31 		2019
03-31 		2018
03-31 		2017
03-31 		2016
03-31 		2015
03-31 		2014
03-31 		2013
03-31 		2012
03-31 		2011
03-31 		2010
03-31 		2009
03-31 		2008
03-31 		2007
03-31 		2006
03-31 		2005
03-31 		2004
03-31 		2003
03-31 		2002
03-31 		2001
03-31 		2000
03-31 		1999
03-31 		1998
03-31 		1997
03-31 		1996
03-31 		1995
03-31 		1994
03-31 		1993
03-31
Report Filing 2026-02-05 2025-06-10 2024-06-12 2023-06-08 2022-06-10 2021-06-11 2020-06-12 2019-06-14 2018-06-08 2017-06-09 2016-06-10 2015-06-12 2014-06-13 2013-06-14 2012-06-07 2011-06-09 2010-06-11 2009-06-10 2008-06-12 2007-06-22 2006-06-23 2005-06-23 2004-06-24 2003-06-27 2002-06-25 2001-06-21 2000-06-26 1999-06-25 1998-06-19 1997-06-26 1997-03-25 1995-03-31 1994-03-31 1993-03-31
Revenue 157.8 148.2 138.6 130.8 114.9 75.84 103.3 101.8 104.2 96.65 100.9 99.11 82.6 71.07 65.65 56.45 50.88 49.22 47.4 45.73 41.36 34.11 30.68 33.93 44.4 47.17 30.5 24.5 23.5 26.6 26.4 25.6 25.1 21.7
Cost of Revenue 111.4 96.2 89.36 81.14 70.82 37.1 60.14 58.81 62.26 55.42 61.55 65.7 56.21 47.57 42.11 34.57 28.51 28.77 27.07 27.27 25.41 20.33 18.58 22.37 29.43 31.49 27.82 21.1 20.8 19.5 19.6 18.7 16.9 13.2
Gross Profit 46.39 51.98 49.25 49.64 44.06 38.74 43.18 43.04 41.94 41.24 39.34 33.41 26.39 23.5 23.54 21.88 22.36 20.45 20.32 18.46 15.96 13.78 12.1 11.56 14.97 15.68 2.68 3.4 2.7 7.1 6.8 6.9 8.2 8.5
Operating Expenses 14.61 15.49 16.75 15.2 14.2 13.22 16.01 15.06 14.84 14.96 14.37 13.46 12.29 10.9 13.63 14.13 13.82 13.03 13 10.29 9.63 9.52 8.75 10.19 11.84 11.61 10.3 6.2 6.3 5.6 13.3 8.1 6.5 5.8
Research & Development 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Selling, General and Administrative 14.14 14.53 15.61 14.06 13.14 12.04 14.78 13.85 13.49 13.66 13.12 12.2 11.46 10.44 12.67 13.22 9.71 9.3 12.21 9.25 8.55 8.34 7.52 8.6 9.29 8.98 8.22 4.7 4.8 4.1 10.9 5.9 4.6 3.8
Other Operating Expenses 0.462 0.957 1.14 1.14 1.05 1.18 1.23 1.21 1.35 1.3 1.25 1.25 0.832 0.466 0.965 0.915 4.12 3.73 0.797 1.04 1.07 1.18 1.23 1.59 2.55 2.63 2.07 1.5 1.5 1.5 2.4 2.2 1.9 2
Operating Income 31.79 36.5 32.51 34.45 29.86 25.52 27.17 27.98 27.1 26.28 24.96 19.96 14.1 12.59 9.91 7.75 8.54 7.42 7.32 8.16 6.33 4.26 3.35 1.37 3.13 4.07 -7.62 -2.8 -3.6 1.5 -6.5 -1.2 1.7 2.7
Net Non-Operating Interest -2.13 -3.43 -4.97 -7.3 -10.03 -10.24 -9.24 -9.95 -13.43 -14.56 -14.58 -0.64 0.19 -0.061 0.096 0.745 0.916 1.06 1.08 -0.075 -0.049 0 0 0 0 0 0 0 0 0 0 0 0 0
Interest Income 0.837 0.672 0.383 0.44 0.11 0.364 1.36 0.84 0.166 0.104 0.052 0.176 0.325 0.392 0.573 0.808 0.916 1.06 1.08 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Interest Expense 2.97 4.11 5.36 7.74 10.13 10.6 10.6 10.79 13.59 14.66 14.63 0.816 0.135 0.453 0.477 0.063 0 0 0 0.075 0.049 0 0 0 0 0 0 0 0 0 0 0 0 0
Equity & Other Income/(Expense) 0.187 -0.302 -0.083 -0.339 -1.3 0.047 0.086 11.39 -9.56 0.085 -0.001 0.087 -0.725 -0.392 0 -5.17 -1.17 -1.06 -1.08 0.039 0.018 -0.033 -0.353 -3.16 -0.916 -1.05 6.1 5.1 5.4 -0.1 0 0.2 0.7 -0.6
Income Before Tax 29.84 32.76 27.45 26.8 18.54 15.32 18.01 29.41 4.11 11.8 10.38 19.41 13.56 12.14 10.01 3.32 8.29 7.42 7.32 8.12 6.3 4.23 2.99 -1.79 2.21 3.02 -1.52 2.3 1.8 1.4 -6.5 -1 2.4 2.1
Income Tax Expense 8.4 8.73 7.83 7.18 4.94 4.25 4.58 7.92 1.48 4.32 4.29 7.7 5.23 4.67 3.85 1.11 2.72 2.46 2.47 2.92 2.35 1.48 1.1 -0.283 0.962 1.42 -0.25 -0.4 0.3 0.6 -0.1 -0.5 0.9 1
Income Attributable to Non-Controlling Interest 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -2.52 -1.71 -0.335 -17.32 0.009 0 12.46 0 0 0 0 0 0 0 0 0 -0.7
Net Income 21.45 24.03 19.62 19.62 13.6 11.07 13.44 21.49 2.63 7.49 6.1 11.7 8.33 7.47 6.16 2.21 5.57 7.48 6.55 5.54 21.27 2.74 1.89 -13.97 1.25 1.61 -1.27 2.7 1.5 0.8 -6.4 -0.5 1.5 1.8
Depreciation and Amortization 0.922 0.957 1.14 1.14 1.05 1.18 1.23 1.21 1.35 1.3 1.25 1.25 1.16 0.94 0.965 0.915 0.843 0.874 1.2 1.39 1.38 1.42 1.36 2.27 2.55 2.63 2.07 1.5 1.5 1.5 2.4 2.2 1.9 2
EBITDA 32.71 37.45 33.64 35.58 30.92 26.7 28.41 29.19 28.45 27.58 26.22 21.21 15.25 13.53 10.88 8.66 9.38 8.29 8.52 9.55 7.71 5.68 4.71 3.64 5.68 6.7 -5.54 -1.3 -2.1 3 -4.1 1 3.6 4.7
Earnings Per Share (EPS) 5.24 5.88 4.81 4.8 3.3 2.69 3.19 5.13 0.63 1.79 1.38 2.61 1.87 1.7 1.26 0.41 1 1.27 1.08 0.95 1.02 0.52 0.36 -2.34 0.18 0.23 -0.18 0.58 0.32 0.17 -1.35 -0.11 0.31 0.4
Diluted Earnings Per Share 5.21 5.87 4.8 4.8 3.3 2.69 3.19 5.09 0.62 1.78 1.37 2.55 1.81 1.63 1.22 0.4 0.97 1.21 1.01 0.87 0.87 0.45 0.33 -2.34 0.18 0.23 -0.18 0.57 0.32 0.17 -1.35 -0.11 0.31 0.56
Weighted Average Shares Outstanding 4.09 4.09 4.08 4.09 4.12 4.12 4.22 4.19 4.18 4.17 4.43 4.49 4.45 4.4 4.91 5.4 5.56 5.9 6.08 5.84 5.58 5.31 5.31 5.98 7.05 7.06 7.04 4.7 4.69 4.72 4.74 4.55 4.84 4.5
Diluted Weighted Average Shares Outstanding 4.12 4.09 4.09 4.09 4.12 4.12 4.22 4.22 4.22 4.21 4.46 4.59 4.61 4.59 5.05 5.5 5.72 6.18 6.5 6.34 6.55 6.08 5.68 5.98 7.08 7.1 7.04 4.79 4.69 4.72 4.74 4.55 4.84 4.5

AI Insights

What are AI Insights?

AI Insights help you understand your data more easily. With just a click, the assistant looks at the current page, generates a report with key metrics, and highlights any interesting trends, patterns, or outliers. You can also ask the assistant follow-up questions.

Create a Free Account
AI Insights Example
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program

Ready to Leave?

Select "Logout" below if you are ready to end your current session.