| Period Ending: | 2027 12-31 |
2026 12-31 |
2025 12-31 |
2024 12-31 |
2023 12-31 |
2022 12-30 |
2021 12-30 |
2020 12-30 |
2019 12-30 |
2018 12-30 |
2017 12-30 |
2016 12-30 |
2015 12-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Estimated Revenue | |||||||||||||
| Low | 22.86 | 20.78 | 18.46 | 14.11 | 13.77 | 10.28 | 10.46 | 8.58 | 10 | 17.98 | 10.89 | 5.39 | 2 |
| Average | 22.86 | 20.78 | 18.51 | 14.18 | 13.77 | 10.29 | 10.47 | 8.59 | 10.02 | 18 | 10.9 | 5.4 | 2 |
| High | 22.86 | 20.78 | 18.56 | 14.25 | 13.77 | 10.3 | 10.49 | 8.6 | 10.03 | 18.02 | 10.91 | 5.41 | 2 |
| Estimated EBITDA | |||||||||||||
| Low | -5.42 | -4.92 | -4.4 | -3.38 | -3.26 | -5.69 | -4.8 | -2.04 | -2.38 | -4.27 | -2.59 | -1.28 | -0.474 |
| Average | -5.42 | -4.92 | -4.38 | -3.36 | -3.26 | -4.74 | -4 | -2.04 | -2.37 | -4.26 | -2.58 | -1.28 | -0.474 |
| High | -5.42 | -4.92 | -4.37 | -3.34 | -3.26 | -3.79 | -3.2 | -2.03 | -2.37 | -4.26 | -2.58 | -1.28 | -0.473 |
| Estimated EBIT | |||||||||||||
| Low | -6.01 | -5.47 | -4.88 | -3.75 | -3.62 | -5.85 | -5.63 | -2.26 | -2.64 | -4.74 | -2.87 | -1.42 | -0.527 |
| Average | -6.01 | -5.47 | -4.87 | -3.73 | -3.62 | -4.88 | -4.69 | -2.26 | -2.64 | -4.73 | -2.87 | -1.42 | -0.526 |
| High | -6.01 | -5.47 | -4.86 | -3.71 | -3.62 | -3.9 | -3.75 | -2.26 | -2.63 | -4.73 | -2.86 | -1.42 | -0.525 |
| Estimated Net Income | |||||||||||||
| Low | 2.23 | 1.59 | 1.17 | 0.106 | -1.31 | -3.43 | -5.18 | -5.84 | -5.81 | 7.62 | 2.86 | -3.82 | -7.65 |
| Average | 2.23 | 1.59 | 1.17 | 0.106 | -1.31 | -2.85 | -4.32 | -5.83 | -5.8 | 7.63 | 2.86 | -3.82 | -7.63 |
| High | 2.23 | 1.59 | 1.17 | 0.106 | -1.31 | -2.28 | -3.45 | -5.82 | -5.79 | 7.65 | 2.87 | -3.81 | -7.62 |
| Estimated SGA Expenses | |||||||||||||
| Low | 15.49 | 14.08 | 12.51 | 9.56 | 9.33 | 6.36 | 6.78 | 5.82 | 6.78 | 12.18 | 7.38 | 3.65 | 1.35 |
| Average | 15.49 | 14.08 | 12.55 | 9.61 | 9.33 | 7.94 | 8.48 | 5.82 | 6.79 | 12.2 | 7.39 | 3.66 | 1.36 |
| High | 15.49 | 14.08 | 12.58 | 9.66 | 9.33 | 9.53 | 10.17 | 5.83 | 6.8 | 12.21 | 7.4 | 3.66 | 1.36 |
| Estimated EPS | |||||||||||||
| Low | 0.21 | 0.15 | 0.11 | 0.01 | -0.123 | -0.696 | -0.417 | -0.551 | -0.548 | 0.719 | 0.27 | -0.361 | -0.721 |
| Average | 0.21 | 0.15 | 0.11 | 0.01 | -0.123 | -0.695 | -0.417 | -0.55 | -0.547 | 0.72 | 0.27 | -0.36 | -0.72 |
| High | 0.21 | 0.15 | 0.11 | 0.01 | -0.123 | -0.694 | -0.416 | -0.549 | -0.546 | 0.721 | 0.27 | -0.359 | -0.719 |
