Netflix, Inc. (NFLX) Analyst Estimates Quarterly - Discounting Cash Flows
  • Enter your search keyword...
NFLX
Netflix, Inc.
NFLX (NASDAQ)
  • Financials

  • Netflix, Inc. Analyst Estimates Quarterly

Annual Quarterly

* (except for per share items) of USD
Period Ending: 2030
12-31 		2030
09-30 		2030
06-30 		2030
03-31 		2029
12-31 		2029
09-30 		2029
06-30 		2029
03-31 		2028
12-31 		2028
09-30 		2028
06-30 		2028
03-31 		2027
12-31 		2027
09-30 		2027
06-30 		2027
03-31 		2026
12-31 		2026
09-30 		2026
06-30 		2026
03-31 		2025
12-31 		2025
09-30 		2025
06-30 		2025
03-31 		2024
12-31 		2024
09-30 		2024
06-30 		2024
03-31 		2023
12-30 		2023
09-29 		2023
06-29 		2023
03-29 		2022
12-29 		2022
09-29 		2022
06-29 		2022
03-29 		2021
12-29 		2021
09-29 		2021
06-29 		2021
03-29 		2020
12-29 		2020
09-29 		2020
06-29 		2020
03-29 		2019
12-29 		2019
09-29 		2019
06-29 		2019
03-29 		2018
12-29 		2018
09-29 		2018
06-29 		2018
03-29 		2017
12-29 		2017
09-29 		2017
06-29 		2017
03-29 		2016
12-29 		2016
09-29 		2016
06-29 		2016
03-29 		2015
12-29 		2015
09-29 		2015
06-29 		2015
03-29 		2014
12-29 		2014
09-29 		2014
06-29 		2014
03-29 		2013
12-29 		2013
09-29 		2013
06-29 		2013
03-29 		2012
12-29 		2012
09-29 		2012
06-29 		2012
03-29 		2011
12-29 		2011
09-29 		2011
06-29 		2011
03-29 		2010
12-29 		2010
09-29 		2010
06-29 		2010
03-29 		2009
12-29 		2009
09-29 		2009
06-29 		2009
03-29 		2008
12-29 		2008
09-29 		2008
06-29 		2008
03-29 		2007
12-29 		2007
09-29 		2007
06-29 		2007
03-29 		2006
12-29 		2006
09-29 		2006
06-29 		2006
03-29 		2005
12-29 		2005
09-29 		2005
03-29 		2004
12-29 		2004
09-29 		2004
06-29 		2003
12-29 		2003
09-29 		2003
06-29 		2003
03-29 		2002
12-29 		2002
09-29
Number of Analysts
1234
22 24 24 22 23 22 21 31 31 16 11 11 17 10 11 19 11 14 11 5 5 5 5 5 4 4 4 4 10 11 20 8 15 19 14 14 12 10 13 14 20 15 16 16 8 20 19 15 15 13 15 18 17 20 9 9 12 15 18 19 17 14 10 14 20 16 19 15 17 9 19 16 11 13 10 11 10 10 10 12 13 18 19 16 8 10 9 8 15 16 14 13
Estimated Revenue
Low
1234
11,960 11,458 10,806 10,397 9,898 9,731 9,437 9,221 8,614 8,297 8,053 7,946 7,639 7,617 7,799 7,705 7,491 7,269 7,112 6,937 6,435 6,207 5,908 5,588 5,297 5,099 4,788 4,377 2,680 2,445 2,905 2,961 2,629 2,635 2,228 1,951 1,718 916.1 374.3 783.1 291.7 1,589 877.2 2,517 979.9 1,047 1,139 1,016 769.2 884.8 733.3 614.4 756.2 362 355.7 2,783 560.4 502.8 560.8 538.9 397.3 442.6 378.1 394.9 266.7 290.1 286 252.2 287.7 218.4 270.1 260.9 161.3 156.8 200.4 244.3 147.9 136.5 191.5 179.3 151.4 92.97 369.9 126.6 113.3 96.26 64.95 57.76 50.55 41.99 46.01 41.9
Average
1234
11,970 11,508 11,057 10,507 10,108 9,771 9,527 9,277 8,723 8,538 8,287 8,177 7,862 7,838 8,026 7,929 7,709 7,481 7,318 7,139 6,622 6,388 6,080 5,751 5,451 5,248 4,927 4,504 3,349 3,056 3,631 3,701 3,286 3,294 2,785 2,439 2,147 1,145 467.8 978.9 364.7 1,987 1,096 3,146 1,225 1,309 1,424 1,270 961.6 1,106 916.6 768 945.2 452.5 444.6 3,479 700.5 628.5 701 673.6 496.6 553.2 472.6 493.7 333.4 362.7 357.4 315.3 359.6 273 337.6 326.2 201.6 196 250.5 305.3 184.8 170.6 239.4 224.1 189.3 116.2 462.4 158.3 141.6 120.3 81.19 72.2 63.19 52.49 57.51 52.37
High
1234
12,000 11,578 11,490 10,876 10,258 9,881 9,677 9,401 8,795 8,678 8,423 8,311 7,991 7,967 8,158 8,059 7,835 7,603 7,438 7,256 6,731 6,493 6,179 5,845 5,540 5,334 5,008 4,578 4,019 3,667 4,358 4,441 3,943 3,952 3,343 2,927 2,577 1,374 561.4 1,175 437.6 2,384 1,316 3,776 1,470 1,571 1,709 1,524 1,154 1,327 1,100 921.6 1,134 543.1 533.5 4,175 840.6 754.2 841.2 808.4 595.9 663.9 567.1 592.4 400.1 435.2 428.9 378.3 431.5 327.6 405.1 391.4 241.9 235.2 300.7 366.4 221.8 204.8 287.2 269 227.1 139.5 554.9 189.9 170 144.4 97.42 86.64 75.82 62.98 69.02 62.84
Estimated EBITDA
Low
1234
7,813 7,486 7,059 6,792 6,467 6,357 6,165 4,687 1,830 3,565 4,058 4,261 1,663 3,241 3,689 3,368 1,512 2,946 3,980 2,940 3,632 3,871 3,582 2,929 1,160 1,799 2,207 1,436 1,400 1,344 1,759 1,780 1,592 1,635 1,371 1,183 1,014 589.5 240.8 503.9 187.7 885.2 411.3 954 521.1 612.8 677.3 582.6 426.6 511.6 398.1 279.3 486.6 233 228.9 465.2 -376.4 177.7 206.3 168.6 -111.3 124.9 110 106 67.36 78.3 79.47 57.94 76.35 54.45 81.22 69.34 37.78 35.5 62.65 56.44 32.5 27.32 50.69 30.51 25.51 14.98 18.75 24.97 33.12 20.65 15.16 14.01 11.72 2.13 5.89 5.51
Average
1234
7,820 7,519 7,224 6,864 6,604 6,383 6,224 5,859 2,287 4,456 5,072 5,326 2,079 4,051 4,611 4,211 1,890 3,683 4,975 3,675 4,540 4,839 4,477 3,661 1,450 2,249 2,759 1,795 1,751 1,680 2,198 2,226 1,991 2,044 1,714 1,479 1,267 736.8 301 629.9 234.7 1,107 514.1 1,192 651.4 766 846.7 728.2 533.2 639.5 497.6 349.1 608.2 291.2 286.1 581.5 -313.7 222.2 257.9 210.8 -92.75 156.2 137.4 132.5 84.19 97.88 99.34 72.42 95.44 68.07 101.5 86.67 47.23 44.37 78.31 70.55 40.63 34.15 63.37 38.14 31.89 18.72 23.44 31.22 41.4 25.81 18.95 17.52 14.65 2.67 7.36 6.88
High
1234
7,840 7,564 7,507 7,105 6,702 6,455 6,322 7,031 2,745 5,347 6,087 6,392 2,495 4,861 5,534 5,053 2,268 4,419 5,970 4,410 5,448 5,807 5,372 4,393 1,740 2,699 3,311 2,154 2,101 2,016 2,638 2,671 2,389 2,453 2,056 1,775 1,521 884.2 361.2 755.8 281.6 1,328 616.9 1,431 781.7 919.2 1,016 873.9 639.9 767.4 597.1 419 729.9 349.4 343.3 697.7 -250.9 266.6 309.5 253 -74.2 187.4 164.9 159 101 117.5 119.2 86.9 114.5 81.68 121.8 104 56.67 53.25 93.97 84.66 48.75 40.98 76.04 45.76 38.26 22.47 28.13 37.46 49.68 30.97 22.74 21.02 17.58 3.2 8.83 8.26
Estimated EBIT
Low
1234
2,847 2,728 2,572 2,475 2,356 2,316 2,246 1,709 254.3 1,281 1,245 1,553 231.2 1,165 1,132 1,228 210.2 1,059 1,567 1,156 873.2 1,249 1,218 803.8 182.7 506 524.8 244.8 129.5 265.8 341.7 357.3 196.2 182.5 102.2 188.9 104.2 93.31 126.7 43.52 129.4 66.28 32.93 105.3 41 81.53 109.8 78.08 51.2 45.7 38.08 16.97 42.42 14.2 14.22 -3.66 37.12 53.64 80.58 76.34 50.21 55.6 55.69 46.68 28.45 32.89 36.19 21.88 30.34 20.44 27.36 11.95 8.85 9.48 24.12 8.97 8.22 7.5 18.79 3.83 2.24 2.43 -17.61 4.13 14.72 2.09 1.23 2.28 2.28 -3.7 -4.28 -3.51
Average
1234
2,849 2,739 2,632 2,501 2,406 2,326 2,268 2,136 317.9 1,601 1,557 1,942 289 1,456 1,415 1,535 262.7 1,323 1,959 1,445 1,092 1,561 1,523 1,005 228.4 632.4 656 306.1 161.8 332.2 427.1 446.6 245.3 228.2 127.8 236.1 130.3 116.6 158.3 54.4 161.7 82.85 41.16 131.6 51.25 101.9 137.2 97.59 64 57.12 47.6 21.21 53.02 17.75 17.77 -3.05 46.4 67.04 100.7 95.42 62.76 69.5 69.61 58.34 35.57 41.11 45.24 27.35 37.92 25.56 34.2 14.94 11.07 11.85 30.15 11.21 10.28 9.38 23.49 4.78 2.8 3.04 -14.67 5.16 18.4 2.62 1.53 2.86 2.85 -3.09 -3.56 -2.93
High
1234
2,856 2,756 2,735 2,589 2,442 2,352 2,304 2,563 381.5 1,921 1,868 2,330 346.8 1,747 1,698 1,842 315.3 1,588 2,350 1,734 1,310 1,873 1,828 1,206 274.1 758.9 787.2 367.3 194.2 398.7 512.5 535.9 294.4 273.8 153.4 283.3 156.3 140 190 65.28 194.1 99.42 49.39 157.9 61.5 122.3 164.7 117.1 76.8 68.54 57.12 25.46 63.63 21.3 21.32 -2.44 55.68 80.45 120.9 114.5 75.31 83.4 83.53 70.01 42.68 49.34 54.29 32.82 45.51 30.67 41.04 17.93 13.28 14.22 36.19 13.46 12.33 11.26 28.19 5.74 3.36 3.64 -11.74 6.19 22.08 3.14 1.84 3.43 3.42 -2.47 -2.85 -2.34
Estimated Net Income
Low
1234
2,341 2,979 2,924 2,385 1,687 2,104 2,008 1,384 244.5 1,058 1,137 1,259 222.3 961.4 1,034 994.9 202.1 874 1,147 1,007 496.1 750.1 646.2 594.8 233.9 343.4 201.1 183.5 80.36 222.7 284.1 232.1 148.4 113.4 52.48 131 45.18 45.33 73.36 24.34 93.26 26.49 11.59 25.59 52.55 43.79 60.16 42.49 30.13 25.46 19.65 1.43 17.06 6.75 5.42 -8.66 21.13 34.59 47.75 44.97 30.14 30.37 31.33 25.82 16.49 20.09 22.25 13.42 18.19 12.22 21.26 10.7 6.94 6.92 16.12 7.89 6.54 5.62 13.63 3.52 30.57 3.06 -15.87 4.9 15.14 2.31 1.82 2.64 2.65 -3.41 -3.54 -2.62
Average
1234
2,384 3,006 3,051 2,449 1,812 2,208 2,047 1,731 305.6 1,322 1,421 1,573 277.9 1,202 1,292 1,244 252.6 1,092 1,434 1,258 620.2 937.6 807.7 743.4 292.4 429.2 251.3 229.4 100.5 278.4 355.2 290.1 185.5 141.7 65.6 163.8 56.48 56.67 91.7 30.42 116.6 33.11 14.48 31.99 65.69 54.73 75.2 53.12 37.66 31.82 24.56 1.79 21.32 8.44 6.78 -7.22 26.41 43.24 59.69 56.22 37.68 37.97 39.17 32.27 20.61 25.12 27.81 16.77 22.73 15.28 26.58 13.38 8.68 8.65 20.15 9.86 8.17 7.03 17.04 4.4 38.21 3.82 -13.22 6.13 18.93 2.89 2.27 3.3 3.31 -2.84 -2.95 -2.18
High
1234
2,417 3,045 3,246 2,701 1,864 2,239 2,086 2,077 366.8 1,586 1,705 1,888 333.4 1,442 1,550 1,492 303.1 1,311 1,721 1,510 744.2 1,125 969.3 892.1 350.9 515.1 301.6 275.2 120.5 334.1 426.2 348.1 222.6 170.1 78.72 196.5 67.77 68 110 36.51 139.9 39.73 17.38 38.39 78.82 65.68 90.23 63.74 45.19 38.19 29.47 2.15 25.59 10.13 8.14 -5.78 31.7 51.89 71.62 67.46 45.21 45.56 47 38.73 24.73 30.14 33.37 20.13 27.28 18.33 31.89 16.05 10.41 10.38 24.18 11.84 9.81 8.44 20.44 5.28 45.85 4.58 -10.58 7.35 22.71 3.47 2.73 3.96 3.98 -2.27 -2.36 -1.74
Estimated SGA Expenses
Low
1234
1,493 1,430 1,349 1,298 1,236 1,215 1,178 826.7 479.2 698.9 776.5 751.6 435.7 635.4 705.9 594.1 396.1 577.6 796.2 787.5 1,396 1,190 1,029 634.1 451.7 406.2 614.9 436.5 375 430.9 619.5 606 527.8 462 390.6 342.3 300.6 383 48.02 295 37.43 287.1 128.9 309.1 176.2 165.2 153.1 154.4 113.8 129.9 110.4 92.43 318.8 126.5 130.3 207.9 94.66 65.85 87.96 95.02 52.45 77.71 65.99 73.93 44.93 46.73 40.79 45.15 51.82 35.6 40.91 54.34 28 26.29 31.4 66.73 33.44 30 42.59 49.01 9.2 26.74 74.14 48.29 36.26 33.81 24.28 20.77 16.78 13.27 21.01 18.05
Average
1234
1,494 1,437 1,380 1,312 1,262 1,220 1,189 1,033 599 873.7 970.7 939.5 544.6 794.2 882.4 742.7 495.1 722 995.3 984.3 1,744 1,487 1,286 792.6 564.6 507.7 768.7 545.7 468.7 538.7 774.3 757.5 659.7 577.5 488.3 427.8 375.7 478.7 60.02 368.8 46.79 358.9 161.2 386.3 220.2 206.5 191.4 193 142.3 162.3 138 115.5 398.5 158.2 162.8 259.9 118.3 82.32 109.9 118.8 65.57 97.14 82.49 92.41 56.16 58.42 50.99 56.44 64.78 44.5 51.14 67.92 34.99 32.86 39.25 83.42 41.8 37.5 53.24 61.26 11.5 33.43 92.67 60.36 45.32 42.26 30.35 25.96 20.98 16.59 26.27 22.56
High
1234
1,498 1,445 1,434 1,358 1,280 1,233 1,208 1,240 718.8 1,048 1,165 1,127 653.5 953.1 1,059 891.2 594.1 866.5 1,194 1,181 2,093 1,785 1,543 951.1 677.5 609.3 922.4 654.8 562.5 646.4 929.2 909 791.7 693 585.9 513.4 450.8 574.5 72.03 442.5 56.14 430.6 193.4 463.6 264.2 247.8 229.7 231.6 170.8 194.8 165.6 138.6 478.2 189.8 195.4 311.8 142 98.78 131.9 142.5 78.68 116.6 98.98 110.9 67.39 70.1 61.18 67.73 77.73 53.4 61.37 81.5 41.99 39.44 47.1 100.1 50.16 44.99 63.89 73.51 13.8 40.11 111.2 72.43 54.38 50.72 36.42 31.15 25.17 19.9 31.52 27.07
Estimated EPS
Low
1234
0.542 0.69 0.677 0.552 0.391 0.487 0.465 0.441 0.199 0.336 0.275 0.275 0.053 0.206 0.284 0.28 0.08 0.247 0.307 0.293 0.131 0.205 0.175 0.158 0.501 0.995 0.54 0.555 0.14 0.38 0.58 0.51 0.33 0.28 0.12 0.27 0.09 0.05 0.039 0.029 0.04 0.07 0.019 0.11 0.04 0.1 0.14 0.1 0.06 0.06 0.04 0.019 -0.06 0.01 0.01 -0.08 0.05 0.07 0.11 0.11 0.06 0.08 0.07 0.06 0.03 0.04 0.05 0.02 0.04 0.02 0.05 0.02 0.01 0.01 0.019 0.019 0.01 0.01 0.02 0.01 0.019 0.01 -0.048 0.01 0.04 0.019 0.01 0.01 0.01 -0.01 -0.02 -0.02
Average
1234
0.552 0.696 0.707 0.567 0.42 0.512 0.474 0.452 0.222 0.349 0.285 0.286 0.055 0.214 0.295 0.29 0.083 0.257 0.318 0.304 0.136 0.213 0.182 0.164 0.52 1.03 0.561 0.576 0.18 0.47 0.73 0.64 0.41 0.35 0.15 0.34 0.11 0.07 0.04 0.03 0.05 0.09 0.02 0.14 0.05 0.12 0.18 0.12 0.07 0.07 0.05 0.02 -0.05 0.01 0.01 -0.06 0.06 0.09 0.14 0.14 0.08 0.1 0.09 0.08 0.04 0.05 0.06 0.03 0.05 0.03 0.06 0.03 0.01 0.01 0.02 0.02 0.01 0.01 0.03 0.01 0.02 0.01 -0.044 0.01 0.05 0.02 0.01 0.01 0.01 -0.01 -0.015 -0.015
High
1234
0.56 0.705 0.752 0.626 0.432 0.519 0.483 0.475 0.286 0.356 0.292 0.292 0.056 0.218 0.301 0.296 0.085 0.262 0.325 0.31 0.139 0.217 0.186 0.167 0.531 1.05 0.573 0.588 0.22 0.56 0.88 0.77 0.49 0.42 0.18 0.41 0.13 0.08 0.05 0.04 0.06 0.11 0.03 0.16 0.06 0.14 0.22 0.14 0.08 0.08 0.06 0.02 -0.04 0.01 0.01 -0.05 0.07 0.11 0.17 0.17 0.1 0.12 0.11 0.1 0.05 0.06 0.07 0.04 0.06 0.04 0.07 0.04 0.01 0.01 0.03 0.02 0.01 0.01 0.04 0.01 0.02 0.01 -0.04 0.01 0.06 0.02 0.01 0.01 0.01 -0.01 -0.01 -0.01

AI Insights

What are AI Insights?

AI Insights help you understand your data more easily. With just a click, the assistant looks at the current page, generates a report with key metrics, and highlights any interesting trends, patterns, or outliers. You can also ask the assistant follow-up questions.

Create a Free Account
AI Insights Example
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program

Ready to Leave?

Select "Logout" below if you are ready to end your current session.