| Period Ending: |
LTM
(Last Twelve Months) |
2025
(Q2)
08-31 |
2025
(Q4)
08-31 |
2024
(Q4)
08-31 |
2024
(Q2)
08-31 |
2023
(Q4)
02-29 |
2023
(Q2)
08-31 |
2022
(Q4)
02-28 |
2022
(Q2)
08-31 |
2021
(Q4)
02-28 |
2021
(Q2)
08-31 |
2020
(Q4)
02-28 |
2020
(Q2)
08-31 |
2019
(Q4)
02-29 |
2019
(Q2)
08-31 |
2018
(Q4)
02-28 |
2018
(Q2)
08-31 |
2017
(Q4)
02-28 |
2017
(Q2)
08-31 |
2016
(Q4)
02-28 |
2016
(Q2)
09-30 |
2015
(Q4)
03-31 |
2015
(Q2)
09-30 |
2014
(Q4)
03-31 |
2014
(Q2)
09-30 |
2013
(Q4)
03-31 |
2013
(Q2)
09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing | 2025-08-31 | 2025-08-31 | 2025-08-31 | 2024-08-31 | 2024-08-31 | 2024-02-29 | 2023-08-31 |
1234
|
|||||||||||||||||||
| Revenue | 7.49 | 3.73 | 3.76 | 3.78 | 3.79 | 3.75 | 3.23 |
1234
|
|||||||||||||||||||
| Cost of Revenue | 0.881 | 0.432 | 0.449 | 0.887 | 0 | 0.862 | 0.438 |
1234
|
|||||||||||||||||||
| Gross Profit | 6.61 | 3.3 | 3.31 | 2.89 | 3.79 | 2.89 | 2.79 |
1234
|
|||||||||||||||||||
| Operating Expenses | 9.86 | 8.4 | 1.46 | -0.247 | 0.503 | -0.404 | -0.056 |
1234
|
|||||||||||||||||||
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||||||||
| Selling, General and Administrative | 0 | 0 | 0 | -0.247 | 0.503 | 0.458 | 0.235 |
1234
|
|||||||||||||||||||
| Other Operating Expenses | 9.86 | 8.4 | 1.46 | 0 | 0 | -0.862 | -0.291 |
1234
|
|||||||||||||||||||
| Operating Income | -3.25 | -5.1 | 1.86 | 3.14 | 3.29 | 3.29 | 2.85 |
1234
|
|||||||||||||||||||
| Net Non-Operating Interest | 7.64 | 3.8 | 3.84 | 0.001 | -0.001 | -0.032 | -0.001 |
1234
|
|||||||||||||||||||
| Interest Income | 7.66 | 3.81 | 3.85 | 0.001 | 0 | 0 | 0 |
1234
|
|||||||||||||||||||
| Interest Expense | 0.017 | 0.01 | 0.006 | 0 | 0.001 | 0.032 | 0.001 |
1234
|
|||||||||||||||||||
| Equity & Other Income/(Expense) | -7.66 | -3.81 | -3.85 | 0.072 | -0.074 | 3.6 | 0 |
1234
|
|||||||||||||||||||
| Income Before Tax | -3.26 | -5.11 | 1.85 | 3.21 | 3.21 | 6.86 | 2.85 |
1234
|
|||||||||||||||||||
| Income Tax Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||||||||
| Income Attributable to Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||||||||
| Net Income | -3.26 | -5.11 | 1.85 | 3.21 | 3.21 | 6.86 | 2.85 |
1234
|
|||||||||||||||||||
| Depreciation and Amortization | 0 | 0 | 0 | 3.29 | -3.29 | -3.29 | -1.57 |
1234
|
|||||||||||||||||||
| EBITDA | -3.25 | -5.1 | 1.86 | 6.43 | 0 | 0 | 1.28 |
1234
|
|||||||||||||||||||
| Earnings Per Share (EPS) | -0.17 | -0.27 | 0.1 | 0.17 | 0.17 | 0.36 | 0.15 |
1234
|
|||||||||||||||||||
| Diluted Earnings Per Share | -0.17 | -0.27 | 0.1 | 0.17 | 0.17 | 0.36 | 0.15 |
1234
|
|||||||||||||||||||
| Weighted Average Shares Outstanding | 18.89 | 18.89 | 18.89 | 18.89 | 18.89 | 18.89 | 18.89 |
1234
|
|||||||||||||||||||
| Diluted Weighted Average Shares Outstanding | 18.89 | 18.89 | 18.89 | 18.89 | 18.89 | 18.89 | 18.89 |
1234
|
|||||||||||||||||||
