NanoString Technologies, Inc. (NSTG) Balance Sheet Annual - Discounting Cash Flows
NSTG
NanoString Technologies, Inc.
NSTG (NASDAQ)
Period Ending: 2022
12-31
2021
12-31
2020
12-31
2019
12-31
2018
12-31
2017
12-31
2016
12-31
2015
12-31
2014
12-31
2013
12-31
2012
12-31
2011
12-31
Report Filing: 2023-02-28 2022-03-01 2021-03-01 2020-03-02 2019-03-11 2018-03-07 2017-03-09 2016-03-11 2015-03-13 2014-03-27 2012-12-31 2011-12-31
Total Current Assets 286.8 427.6 499 212.6 131.7 121.9 113.8 82.79 95.35 60.74 31.71 19.02
Cash and Short Term Investments 196.5 348.9 440.7 156.9 94 77.56 74.04 49.04 72.22 42.66 21.69 10.87
Cash & Equivalents 112.2 107.1 411.8 29.03 24.36 26.14 20.58 21.86 17.22 9.94 21.69 10.87
Short Term Investments 84.28 241.8 28.88 127.8 69.64 51.42 53.45 27.19 55 32.72 0 0
Receivables 31.51 40.13 31.1 27.15 17.28 19.56 22.19 19.73 12.44 8.33 3.32 3.11
Inventory 43.27 31.49 22.96 19.78 13.17 20.06 13.81 10.14 5.44 6.75 5.38 3.5
Other Current Assets 15.46 7.12 4.19 8.82 7.26 4.75 3.74 3.89 5.24 3 1.32 1.54
Total Assets 353.4 479.5 544.2 259.8 147.6 136.8 126.4 92.87 102.7 64.37 37.41 24.58
Total Non-Current Assets 66.64 51.86 45.22 47.15 15.85 14.84 12.59 10.08 7.4 3.64 5.69 5.57
Property, Plant and Equipment 62.04 46.27 42.32 44.83 15.17 14.06 12.16 9.41 6.37 3.06 3.67 5.2
Goodwill and Intangible Assets 0 0 0 0 0 0 0 0 0 0 0 0
Goodwill 0 0 0 0 0 0 0 0 0 0 0 0
Intangible Assets 0 0 0 0 0 0 0 0 0 0 0 0
Long Term Investments 0 0 0 0 0 0 0 0 0 0 0 0
Deferred Tax Assets 0 0 0 0 0 0 0 0 0 0 0 0
Other Long Term Assets 4.6 5.59 2.9 2.31 0.68 0.784 0.43 0.662 1.03 0.571 2.02 0.371
Total Current Liabilities 58.86 52.16 37.1 44.99 43.12 35.92 36.38 20.91 18.81 18.63 11.78 6.78
Accounts Payable 16.62 14.28 5.31 10.28 8.64 4.09 4.93 3.24 3.38 3.35 2.87 1.65
Notes Payable/Short Term Debt 5.52 4.89 4.31 3.77 0 0 0.116 0.452 0.502 6.14 2.79 0.875
Tax Payables 0 0 0 0 0 0 0.42 0.551 0 0 0 0
Deferred Revenue 11.35 8.75 7.24 10.39 18.06 18.17 19.03 5.26 4.63 1.46 0.878 0.991
Other Current Liabilities 25.38 24.23 20.23 20.55 16.42 13.65 11.88 11.4 10.3 7.68 5.25 3.27
Total Liabilities 307.6 302.5 237.2 155.6 110.7 96.65 114.1 72.65 57.94 32.9 27.54 13.08
Total Non-Current Liabilities 248.7 250.4 200.1 110.6 67.57 60.73 77.69 51.74 39.13 14.27 15.77 6.3
Total Long Term Debt 245 246.8 198.3 109.3 58.4 48.93 47.37 41.06 30 12.16 9.97 1.01
Deferred Tax Liabilities Non-Current 0 0 0 0 0 0 0 0 0 -0.803 1.9 0
Deferred Revenue Non-Current 3.75 3.53 1.84 0.976 1.62 3.3 22.66 6.49 7.13 0.803 0.362 0.103
Capital Lease Obligations 23.88 26.58 29.91 33.13 0 0 0.058 0.284 0.506 0 0 0
Other Long Term Liabilities -23.88 -26.58 -29.91 -32.81 7.56 8.5 7.6 3.92 1.49 2.12 3.53 5.18
Total Equity 45.81 177 306.9 104.2 36.87 40.11 12.3 20.21 44.81 31.47 9.86 11.51
Non-Controlling Interest 0 0 0 0 0 0 0 0 0 0 0 0
Total Stockholders' Equity 45.81 177 306.9 104.2 36.87 40.11 12.3 20.21 44.81 31.47 9.86 11.51
Retained Earnings -809.3 -649.8 -542 -432 -391.3 -313.1 -269.5 -222.5 -176.9 -126.8 -93.76 -69.45
Accumulated Other Earnings -0.589 -0.318 0.083 0.145 -0.04 -0.099 -0.057 -0.029 -0.043 0.022 0 0
Common Stock 0.005 0.005 0.004 0.004 0.003 0.002 0.002 0.002 0.002 0.001 0 0
Preferred Stock 0 0 0 0 0 0 0 0 0 64.37 103.6 80.96
Additional Paid in Capital 855.7 827 848.9 536 428.2 353.3 281.9 242.7 221.7 158.3 0 0
Total Liabilities & Total Equity 353.4 479.5 544.2 259.8 147.6 136.8 126.4 92.87 102.7 64.37 37.41 24.58
Total Liabilities & Shareholders' Equity 353.4 479.5 544.2 259.8 147.6 136.8 126.4 92.87 102.7 64.37 37.41 24.58
Total Investments 84.28 241.8 28.88 127.8 69.64 51.42 53.45 27.19 55 32.72 0 0
Total Debt 250.5 251.7 202.6 113.1 58.4 48.93 47.42 41.23 30.93 18.29 12.76 1.89
Net Debt 138.3 144.7 -209.2 84.05 34.04 22.8 26.84 19.37 13.7 8.35 -8.93 -8.98
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program