| Period Ending: |
2025
12-30 |
2025
09-30 |
2025
06-30 |
2025
03-30 |
2024
12-30 |
2024
09-30 |
2024
06-30 |
2024
03-30 |
2023
12-30 |
2023
09-30 |
2023
06-30 |
2023
03-31 |
2022
12-31 |
2022
09-30 |
2022
06-30 |
2022
03-31 |
2021
12-31 |
2021
09-30 |
2021
06-30 |
2021
03-31 |
2020
12-31 |
2020
09-30 |
2020
06-30 |
2020
03-31 |
2019
12-31 |
2019
09-30 |
2019
06-30 |
2019
03-31 |
2018
03-31 |
2017
03-31 |
2016
03-31 |
2015
03-31 |
2014
03-31 |
2013
09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 17 | 17 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 11 | 15 | 9 | 9 | 8 | 8 | 12 | 16 | 19 | 11 | 13 | 17 | 9 | 8 |
| Estimated Revenue | ||||||||||||||||||||||||||||||||||
| Low | 68.03 | 62.44 | 60.21 | 57.16 | 54.8 | 51.38 | 48.78 | 44.02 | 48.52 | 48.09 | 42.45 | 24.1 | 30.9 | 35.59 | 32.32 | 31 | 41.4 | 37.46 | 32.28 | 30.51 | 33.99 | 28.79 | 16.16 | 25.42 | 34.25 | 27.98 | 29.05 | 25.52 | 19.21 | 14.45 | 10.96 | 6.64 | 9.38 | 10.22 |
| Average | 68.03 | 62.44 | 60.21 | 57.16 | 54.8 | 51.38 | 48.78 | 44.81 | 48.52 | 48.09 | 42.45 | 30.12 | 38.63 | 35.59 | 32.32 | 31 | 41.4 | 37.46 | 32.28 | 30.51 | 33.99 | 28.79 | 16.16 | 25.42 | 34.25 | 27.98 | 29.05 | 25.52 | 24.01 | 18.06 | 13.7 | 8.3 | 11.72 | 12.77 |
| High | 68.03 | 62.44 | 60.21 | 57.16 | 54.8 | 51.38 | 48.78 | 45.6 | 48.52 | 48.09 | 42.45 | 36.14 | 46.35 | 35.59 | 32.32 | 31 | 41.4 | 37.46 | 32.28 | 30.51 | 33.99 | 28.79 | 16.16 | 25.42 | 34.25 | 27.98 | 29.05 | 25.52 | 28.81 | 21.68 | 16.44 | 9.96 | 14.06 | 15.33 |
| Estimated EBITDA | ||||||||||||||||||||||||||||||||||
| Low | -50.69 | -46.52 | -44.86 | -42.59 | -40.83 | -38.28 | -36.34 | -35.3 | -36.15 | -35.83 | -33.67 | -27.9 | -35.06 | -26.93 | -24.45 | -22.06 | -31.32 | -28.34 | -24.42 | -24.88 | -25.71 | -21.78 | -12.22 | -20.83 | -25.91 | -21.17 | -21.98 | -18.61 | -20.75 | -19.79 | -14.02 | -9.72 | -15.78 | -10.8 |
| Average | -50.69 | -46.52 | -44.86 | -42.59 | -40.83 | -38.28 | -36.34 | -29.42 | -36.15 | -35.83 | -28.06 | -23.25 | -29.22 | -26.93 | -24.45 | -18.38 | -31.32 | -28.34 | -24.42 | -20.73 | -25.71 | -21.78 | -12.22 | -17.36 | -25.91 | -21.17 | -21.98 | -15.51 | -17.29 | -16.49 | -11.68 | -8.1 | -13.15 | -9 |
| High | -50.69 | -46.52 | -44.86 | -42.59 | -40.83 | -38.28 | -36.34 | -23.53 | -36.15 | -35.83 | -22.45 | -18.6 | -23.38 | -26.93 | -24.45 | -14.71 | -31.32 | -28.34 | -24.42 | -16.59 | -25.71 | -21.78 | -12.22 | -13.89 | -25.91 | -21.17 | -21.98 | -12.41 | -13.83 | -13.19 | -9.35 | -6.48 | -10.52 | -7.2 |
| Estimated EBIT | ||||||||||||||||||||||||||||||||||
| Low | -51.56 | -47.32 | -45.63 | -43.32 | -41.53 | -38.94 | -36.97 | -36.75 | -90.6 | -36.45 | -36.72 | -29.05 | -82.37 | -27.38 | -24.86 | -22.96 | -31.85 | -28.82 | -24.83 | -26.44 | -26.15 | -22.15 | -12.43 | -16.7 | -26.34 | -21.52 | -22.35 | -20.89 | -22.28 | -20.96 | -14.79 | -9.98 | -16.51 | -11.55 |
| Average | -51.56 | -47.32 | -45.63 | -43.32 | -41.53 | -38.94 | -36.97 | -30.62 | -75.5 | -36.45 | -30.6 | -24.21 | -68.64 | -27.38 | -24.86 | -19.14 | -31.85 | -28.82 | -24.83 | -22.04 | -26.15 | -22.15 | -12.43 | -13.92 | -26.34 | -21.52 | -22.35 | -17.41 | -18.57 | -17.47 | -12.32 | -8.32 | -13.76 | -9.63 |
| High | -51.56 | -47.32 | -45.63 | -43.32 | -41.53 | -38.94 | -36.97 | -24.5 | -60.4 | -36.45 | -24.48 | -19.37 | -54.91 | -27.38 | -24.86 | -15.31 | -31.85 | -28.82 | -24.83 | -17.63 | -26.15 | -22.15 | -12.43 | -11.13 | -26.34 | -21.52 | -22.35 | -13.93 | -14.85 | -13.97 | -9.86 | -6.66 | -11.01 | -7.7 |
| Estimated Net Income | ||||||||||||||||||||||||||||||||||
| Low | -15.98 | -17.1 | -18.39 | -18.51 | -14.54 | -15.55 | -18.6 | -38.74 | 63.77 | 0 | -38.85 | -30.62 | 57.98 | -24.24 | -32.21 | -24.21 | -28.27 | -26.12 | -27.91 | -28.33 | -23.86 | -31.45 | -24.63 | -23.34 | -27.44 | -25.71 | -24.72 | -22.34 | -23.93 | -22.62 | -16.25 | -10.79 | -17.18 | -12.41 |
| Average | -15.98 | -17.1 | -18.39 | -18.51 | -14.54 | -15.55 | -18.6 | -32.28 | 79.72 | 0 | -32.37 | -25.52 | 72.47 | -24.24 | -32.21 | -20.17 | -28.27 | -26.12 | -27.91 | -23.61 | -23.86 | -31.45 | -24.63 | -19.45 | -27.44 | -25.71 | -24.72 | -18.61 | -19.94 | -18.85 | -13.54 | -8.99 | -14.32 | -10.34 |
| High | -15.98 | -17.1 | -18.39 | -18.51 | -14.54 | -15.55 | -18.6 | -25.83 | 95.66 | 0 | -25.9 | -20.42 | 86.96 | -24.24 | -32.21 | -16.14 | -28.27 | -26.12 | -27.91 | -18.89 | -23.86 | -31.45 | -24.63 | -15.56 | -27.44 | -25.71 | -24.72 | -14.89 | -15.95 | -15.08 | -10.84 | -7.19 | -11.45 | -8.27 |
| Estimated SGA Expenses | ||||||||||||||||||||||||||||||||||
| Low | 56.98 | 52.29 | 50.43 | 47.87 | 45.9 | 43.03 | 40.85 | 23.77 | 40.64 | 40.27 | 23.83 | 18.79 | 25.88 | 29.81 | 27.07 | 14.85 | 34.67 | 31.37 | 27.03 | 18.26 | 28.46 | 24.11 | 13.53 | 10.36 | 28.68 | 23.43 | 24.33 | 15.94 | 16.15 | 14.05 | 9.18 | 5.56 | 7.85 | 8.58 |
| Average | 56.98 | 52.29 | 50.43 | 47.87 | 45.9 | 43.03 | 40.85 | 29.71 | 40.64 | 40.27 | 29.79 | 23.49 | 32.35 | 29.81 | 27.07 | 18.57 | 34.67 | 31.37 | 27.03 | 22.83 | 28.46 | 24.11 | 13.53 | 12.95 | 28.68 | 23.43 | 24.33 | 19.92 | 20.18 | 17.57 | 11.48 | 6.95 | 9.82 | 10.73 |
| High | 56.98 | 52.29 | 50.43 | 47.87 | 45.9 | 43.03 | 40.85 | 35.65 | 40.64 | 40.27 | 35.75 | 28.18 | 38.82 | 29.81 | 27.07 | 22.28 | 34.67 | 31.37 | 27.03 | 27.39 | 28.46 | 24.11 | 13.53 | 15.54 | 28.68 | 23.43 | 24.33 | 23.9 | 24.22 | 21.08 | 13.77 | 8.34 | 11.78 | 12.88 |
| Estimated EPS | ||||||||||||||||||||||||||||||||||
| Low | -0.335 | -0.358 | -0.385 | -0.388 | -0.305 | -0.326 | -0.39 | -0.533 | -1.03 | 0 | -0.714 | 1.43 | 1.95 | -0.508 | -0.675 | -0.68 | -0.593 | -0.547 | -0.585 | -0.537 | -0.5 | -0.659 | -0.516 | -0.502 | -0.575 | -0.539 | -0.518 | -0.603 | -0.97 | -1.04 | -0.77 | -0.42 | -1.13 | -1.08 |
| Average | -0.335 | -0.358 | -0.385 | -0.388 | -0.305 | -0.326 | -0.39 | -0.533 | -0.632 | 0 | -0.714 | 1.43 | 1.95 | -0.508 | -0.675 | -0.68 | -0.593 | -0.547 | -0.585 | -0.537 | -0.5 | -0.659 | -0.516 | -0.502 | -0.575 | -0.539 | -0.518 | -0.603 | -0.81 | -0.87 | -0.64 | -0.35 | -0.94 | -0.9 |
| High | -0.335 | -0.358 | -0.385 | -0.388 | -0.305 | -0.326 | -0.39 | -0.533 | -0.349 | 0 | -0.714 | 1.43 | 1.95 | -0.508 | -0.675 | -0.68 | -0.593 | -0.547 | -0.585 | -0.537 | -0.5 | -0.659 | -0.516 | -0.502 | -0.575 | -0.539 | -0.518 | -0.603 | -0.65 | -0.7 | -0.51 | -0.28 | -0.75 | -0.72 |
