Novavax, Inc. (NVAX) Balance Sheet Quarterly - Discounting Cash Flows
NVAX
Novavax, Inc.
NVAX (NASDAQ)
Period Ending: 2025 (Q3)
09-30
2025 (Q2)
06-30
2025 (Q1)
03-31
2024 (Q4)
12-31
2024 (Q3)
09-30
2024 (Q2)
06-30
2024 (Q1)
03-31
2023 (Q4)
12-31
2023 (Q3)
09-30
2023 (Q2)
06-30
2023 (Q1)
03-31
2022 (Q4)
12-31
2022 (Q3)
09-30
2022 (Q2)
06-30
2022 (Q1)
03-31
2021 (Q4)
12-31
2021 (Q3)
09-30
2021 (Q2)
06-30
2021 (Q1)
03-31
2020 (Q4)
12-31
2020 (Q3)
09-30
2020 (Q2)
06-30
2020 (Q1)
03-31
2019 (Q4)
12-31
2019 (Q3)
09-30
2019 (Q2)
06-30
2019 (Q1)
03-31
2018 (Q4)
12-31
2018 (Q3)
09-30
2018 (Q2)
06-30
2018 (Q1)
03-31
2017 (Q4)
12-31
2017 (Q3)
09-30
2017 (Q2)
06-30
2017 (Q1)
03-31
2016 (Q4)
12-31
2016 (Q3)
09-30
2016 (Q2)
06-30
2016 (Q1)
03-31
2015 (Q4)
12-31
2015 (Q3)
09-30
2015 (Q2)
06-30
2015 (Q1)
03-31
2014 (Q4)
12-31
2014 (Q3)
09-30
2014 (Q2)
06-30
2014 (Q1)
03-31
2013 (Q4)
12-31
2013 (Q3)
09-30
2013 (Q2)
06-30
2013 (Q1)
03-31
2012 (Q4)
12-31
2012 (Q3)
09-30
2012 (Q2)
06-30
2012 (Q1)
03-31
2011 (Q4)
12-31
2011 (Q3)
09-30
2011 (Q2)
06-30
2011 (Q1)
03-31
2010 (Q4)
12-31
2010 (Q3)
09-30
2010 (Q2)
06-30
2010 (Q1)
03-31
2009 (Q4)
12-31
2009 (Q3)
09-30
2009 (Q2)
06-30
2009 (Q1)
03-31
2008 (Q4)
12-31
2008 (Q3)
09-30
2008 (Q2)
06-30
2008 (Q1)
03-31
2007 (Q4)
12-31
2007 (Q3)
09-30
2007 (Q2)
06-30
2007 (Q1)
03-31
2006 (Q4)
12-31
2006 (Q3)
09-30
2006 (Q2)
06-30
2006 (Q1)
03-31
2005 (Q4)
12-31
2005 (Q3)
09-30
2005 (Q2)
06-30
2005 (Q1)
03-31
2004 (Q4)
12-31
2004 (Q3)
09-30
2004 (Q2)
06-30
2004 (Q1)
03-31
2003 (Q4)
12-31
2003 (Q3)
09-30
2003 (Q2)
06-30
2003 (Q1)
03-31
2002 (Q4)
12-31
2002 (Q3)
09-30
2002 (Q2)
06-30
2002 (Q1)
03-31
2001 (Q4)
12-31
2001 (Q3)
09-30
2001 (Q2)
06-30
2001 (Q1)
03-31
2000 (Q4)
12-31
2000 (Q3)
09-30
2000 (Q2)
06-30
2000 (Q1)
03-31
1999 (Q4)
12-31
1999 (Q3)
09-30
1999 (Q2)
06-30
1999 (Q1)
03-31
1998 (Q4)
12-31
1998 (Q3)
09-30
1998 (Q2)
06-30
1998 (Q1)
03-31
1997 (Q4)
12-31
1997 (Q3)
09-30
1997 (Q2)
06-30
1997 (Q1)
03-31
1996 (Q4)
12-31
1996 (Q3)
09-30
1996 (Q2)
06-30
1996 (Q1)
03-31
Report Filing: 2025-11-06 2025-08-06 2025-05-08 2025-02-27 2024-11-12 2024-08-08
1234
Total Current Assets 974.6 919.5 868 1,129 1,104 1,203
1234
Cash and Short Term Investments 762.9 612.3 731.5 923.1 909.5 1,050
1234
Cash & Equivalents 268 253.7 263.3 530.2 573.6 680.2
1234
Short Term Investments 494.9 358.6 468.1 392.9 335.9 369.4
1234
Receivables 34.17 226.4 44.51 108.3 94.96 32.1
1234
Inventory 13.51 10.24 10.26 8.75 8.64 9.17
1234
Other Current Assets 164 70.57 81.78 88.79 90.55 112.5
1234
Total Assets 1,180 1,337 1,293 1,560 1,712 1,819
1234
Total Non-Current Assets 205.3 417 425 431.5 608.8 615.3
1234
Property, Plant and Equipment 72.99 282.7 291 300 451.5 458.1
1234
Goodwill and Intangible Assets 113.1 113 112 107.5 126.8 123.4
1234
Goodwill 113.1 113 112 107.5 126.8 123.4
1234
Intangible Assets 0 0 0 0 0 0
1234
Long Term Investments 0 0 0 0 0 0
1234
Deferred Tax Assets 0 0 0 0 0 0
1234
Other Long Term Assets 19.23 21.39 21.9 24 30.55 33.83
1234
Total Current Liabilities 429.9 389.1 422.2 1,154 1,181 1,158
1234
Accounts Payable 15.23 50.59 34.16 41.58 57.52 79.96
1234
Notes Payable/Short Term Debt 5.04 5.55 5.48 7.01 9.68 9.43
1234
Tax Payables 0 0 0 0 0 0
1234
Deferred Revenue 104.3 113.8 108.3 675.1 613.4 666.4
1234
Other Current Liabilities 305.4 219.2 274.2 430.8 500.4 402
1234
Total Liabilities 1,337 1,299 1,369 2,184 2,239 2,250
1234
Total Non-Current Liabilities 906.7 909.8 946.5 1,030 1,058 1,093
1234
Total Long Term Debt 246.1 222.9 223.2 223.4 223.6 223.8
1234
Deferred Tax Liabilities Non-Current 0 0 0 0 0 0
1234
Deferred Revenue Non-Current 397.1 399.3 409.6 446.8 515.4 533.4
1234
Capital Lease Obligations 7.3 57.92 58.53 60.73 64.04 64.4
1234
Other Long Term Liabilities 256.2 229.7 255.2 298.9 254.9 270.9
1234
Total Equity -156.7 37.62 -75.64 -623.8 -526.4 -431.7
1234
Non-Controlling Interest 0 0 0 0 0 0
1234
Total Stockholders' Equity -156.7 37.62 -75.64 -623.8 -526.4 -431.7
1234
Retained Earnings -4,586 -4,383 -4,490 -5,008 -4,927 -4,806
1234
Accumulated Other Earnings -1.75 -0.458 1.61 -22.56 3.6 -10.51
1234
Common Stock 1.65 1.65 1.64 1.62 1.62 1.61
1234
Preferred Stock 0 0 0 0 0 0
1234
Additional Paid in Capital 4,429 4,420 4,411 4,406 4,396 4,383
1234
Total Liabilities & Total Equity 1,180 1,337 1,293 1,560 1,712 1,819
1234
Total Liabilities & Shareholders' Equity 1,180 1,337 1,293 1,560 1,712 1,819
1234
Total Investments 494.9 358.6 468.1 392.9 335.9 369.4
1234
Total Debt 251.1 228.5 228.7 230.4 233.3 233.2
1234
Net Debt -16.88 -25.25 -34.68 -299.8 -340.3 -446.9
1234
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program