| Period Ending: | 2025 12-31 |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
2003 12-31 |
2002 12-31 |
2001 12-31 |
2000 12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2026-02-20 | 2025-02-21 | 2024-02-23 | 2023-02-24 | 2022-02-25 | 2021-02-26 | 2020-02-28 | 2019-02-25 | 2018-02-27 | 2017-02-28 | 2016-02-25 | 2015-02-27 | 2014-03-10 | 2013-03-18 | 2012-03-12 | 2011-03-04 | 2010-03-08 | 2009-03-31 | 2008-03-31 | 2007-04-02 | 2006-03-16 | 2005-03-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |
| Total Current Assets | 7,115 | 3,996 | 2,266 | 409.9 | 490.4 | 1,018 | 2,294 | 1,616 | 1,508 | 902.5 | 786.7 | 892.2 | 974.4 | 1,066 | 216.9 | 19.38 | 203.3 | 853.3 | 809.2 | 495.1 | 1,784 | -4,799,687 | 62.76 | 43.37 | 1.55 | 0.052 |
| Cash and Short Term Investments | 7,115 | 3,996 | 2,201 | 247.2 | 490.4 | 1,018 | 2,125 | 1,616 | 1,508 | 902.5 | 827.4 | 892.2 | 1,037 | 1,066 | 216.9 | 19.38 | 204.3 | 9.39 | 356 | 492 | 730.5 | 23.85 | 3.9 | 2.75 | 1.55 | 0.052 |
| Cash & Equivalents | 210.3 | 167.4 | 187.1 | 244.7 | 289.6 | 293.2 | 118.8 | 103.7 | 95.19 | 83.55 | 61.96 | 75.6 | 31.8 | 31.78 | 16.59 | 19.38 | 24.52 | 9.39 | 5.51 | 0.969 | 9.06 | 23.85 | 3.9 | 2.75 | 1.55 | 0.052 |
| Short Term Investments | 6,905 | 3,829 | 2,014 | 99.56 | 200.8 | 724.7 | 2,006 | 1,512 | 1,413 | 819 | 765.5 | 855.2 | 1,005 | 1,106 | 200.3 | 0 | 176.7 | 0 | 350.5 | 489 | 716.5 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 0 | 151.2 | 64.86 | 60.8 | 83.97 | 0 | 169.2 | 114.8 | 108.6 | 0 | 84 | 222.5 | 125.6 | 86.03 | 43.07 | 14.57 | 2.05 | 3.1 | 3.48 | 5.19 | 9.9 | 95.46 | 58.86 | 40.62 | 0 | 0 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 0 | 0 | -197.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Assets | 0 | -151.2 | 0 | 101.9 | -83.97 | 0 | 0 | -114.8 | -108.6 | -0.15 | -124.7 | -222.5 | 9.64 | -86.03 | -43.07 | -14.57 | -3.05 | 840.8 | 449.7 | -2.09 | 1,044 | -4,799,807 | 0 | 0 | 0 | 0 |
| Total Assets | 12,639 | 9,217 | 7,401 | 6,241 | 5,642 | 4,656 | 23,483 | 14,738 | 12,056 | 8,952 | 9,060 | 10,540 | 9,899 | 7,160 | 682.7 | 374.3 | 488.8 | 853.3 | 809.3 | 1,323 | 1,791 | 1,615 | 110.1 | 83 | 34.56 | 12.59 |
| Total Non-Current Assets | 22.4 | 21 | 2,243 | 287.1 | 440.5 | 983.8 | 2,401 | 13,080 | 10,514 | 798.4 | 8,229 | 9,618 | 8,924 | 6,076 | 465.8 | 0 | 0 | 0.039 | 0.062 | 0 | 6.88 | 4,801,302 | 2.03 | 0.972 | 0 | 0 |
| Property, Plant and Equipment | 0 | 0 | 6.58 | 7.83 | 9.01 | 10.1 | 9.3 | -0.989 | -2.53 | -6.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.039 | 0.062 | 0 | 6.88 | 4.8 | 2.03 | 0.972 | 0 | 0 |
| Goodwill and Intangible Assets | 22.4 | 21 | 2.38 | 284.5 | 39.77 | 0 | 25.22 | 25.22 | 25.22 | 25.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 22.4 | 0 | 0 | 2.67 | 0 | 11.28 | 25.22 | 25.22 | 25.22 | 25.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 21 | 2.38 | 281.8 | 39.77 | 1.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long Term Investments | 0 | 3,942 | 2,161 | 279.3 | 440.5 | 983.8 | 2,376 | 1,751 | 1,464 | 898.2 | 765.5 | 855.2 | 1,005 | 1,106 | 209 | 104.7 | 176.7 | 477.4 | 350.5 | 489 | 716.5 | 1,205 | 0 | 0 | 0 | 0 |
| Deferred Tax Assets | 0 | 0 | 0 | 2.67 | 391.7 | 11.28 | 1.38 | 0.989 | 2.53 | 6.47 | 7.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Assets | 0 | -3,942 | 73.16 | -287.1 | -440.5 | -21.38 | -10.68 | 11,303 | 9,025 | -125.1 | 7,456 | 8,763 | 7,919 | 4,970 | 256.7 | -104.7 | -176.7 | -477.4 | -350.5 | -489 | -716.5 | 4,800,092 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 0 | 0 | 530.9 | 97.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Payable | 0 | 41.02 | 23.65 | 10.63 | 9.05 | 0 | 0 | 0 | 0 | 148 | 228 | 283.5 | 191.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Notes Payable/Short Term Debt | 0 | 4,012 | 0 | 0 | 0 | 0 | 0 | 2,132 | 1,426 | 0 | 0 | 0 | 0 | 0 | 112.7 | 35.63 | 85.11 | 402.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 0 | 0 | 0 | 0 | 13.02 | 0 | 0 | 0 | 0 | 0.498 | -1,018 | -1,176 | -984.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 0 | -4,053 | 507.3 | 86.75 | -22.07 | 0 | 0 | -2,132 | -1,426 | -148.5 | 789.6 | 892.4 | 792.6 | 0 | -112.7 | -35.63 | -85.11 | -402.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 11,208 | 7,806 | 5,773 | 4,377 | 3,227 | 2,348 | 21,278 | 13,557 | 11,080 | 8,100 | 8,179 | 9,722 | 9,418 | 6,838 | 596.4 | 305.8 | 425.8 | 814.1 | 790.8 | 1,251 | 1,690 | 1,495 | 110.6 | 76.5 | 30.89 | 10.54 |
| Total Non-Current Liabilities | 0 | 0 | 2,834 | 3,406 | 0 | 1,804 | 17,996 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90.43 | 73.02 | 0 | 0 |
| Total Long Term Debt | 0 | 3,555 | 2,805 | 2,648 | 2,521 | 1,815 | 18,005 | 11,325 | 9,572 | 6,922 | 7,097 | 8,471 | 8,379 | 5,663 | 225.1 | 242.6 | 214.4 | 400 | 777.7 | 1,058 | 1,444 | 1,475 | 90.43 | 73.02 | 0 | 0 |
| Deferred Tax Liabilities Non-Current | 0 | 9.28 | 2.01 | 0.394 | 6.68 | 0.002 | 0.005 | 0.006 | 0.144 | 0.303 | 0.192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue Non-Current | 0 | 5.82 | 5.47 | 7.13 | 13.02 | 1,804 | 17,996 | -101.2 | -82.13 | -214.5 | -0.192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 5.93 | 7.1 | 8.38 | 9.58 | 10.6 | 9.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Liabilities | 0 | -3,576 | 14.7 | 742 | -2,550 | -1,825 | -18,015 | -11,223 | -9,490 | -6,708 | -7,097 | -8,471 | -8,379 | -5,663 | -225.1 | -242.6 | -214.4 | -400 | -777.7 | -1,058 | -1,444 | -1,475 | 0 | 0 | 0 | 0 |
| Total Equity | 1,430 | 1,415 | 1,628 | 1,864 | 2,432 | 2,308 | 2,205 | 1,180 | 976 | 851.2 | 880.5 | 817.9 | 480.7 | 322 | 86.31 | 68.49 | 62.99 | 39.25 | 18.42 | 71.57 | 101 | 119.5 | -0.474 | 6.5 | 3.67 | 2.05 |
| Non-Controlling Interest | 3.02 | 16.41 | 48.51 | 96.89 | 90.75 | 6.37 | -0.704 | 0.904 | 4.14 | 3.09 | 0 | 0 | 0 | 0 | 1.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Stockholders' Equity | 1,427 | 1,399 | 1,580 | 1,767 | 2,341 | 2,301 | 2,206 | 1,179 | 971.9 | 848.1 | 880.5 | 817.9 | 480.7 | 322 | 85.28 | 68.49 | 62.99 | 39.25 | 18.42 | 71.57 | 101 | 119.5 | -0.474 | 6.5 | 3.67 | 2.05 |
| Retained Earnings | -1,409 | -1,431 | -1,254 | -1,053 | -559.3 | -551.3 | -148.9 | -103.2 | -75.72 | -62.54 | -11.58 | 32.59 | -0.073 | -51.58 | -79.86 | -84.64 | -91.44 | -103.1 | -79.01 | -23.74 | -8.71 | 0 | 0 | 0 | 0 | 0 |
| Accumulated Other Earnings | 0 | 0 | -0.004 | -1.97 | 1.78 | 0.994 | 25.13 | -22.14 | 5.55 | 1.64 | -2.85 | 10.02 | 3.07 | 18.09 | 11.29 | 17.73 | 11.82 | -8.52 | -1.95 | -4.38 | 1.91 | 0.256 | 0 | 0 | 0 | 0 |
| Common Stock | 0.903 | 0.906 | 0.907 | 3.65 | 3.79 | 3.78 | 2.91 | 1.56 | 1.12 | 1.11 | 1.09 | 1.05 | 0.641 | 0.496 | 0.139 | 0.094 | 0.094 | 0.093 | 0.036 | 0.183 | 0.183 | 0.181 | 0 | 0 | 0 | 0 |
| Preferred Stock | 540.5 | 535.4 | 535.4 | 538.4 | 538.2 | 504.8 | 504.8 | 289.8 | 289.8 | 159.3 | 159.3 | 72.4 | 72.4 | 0 | 0 | 0.268 | 0.182 | 0 | 0 | 0.381 | 0 | 0 | 0 | 0 | 0 | 0 |
| Additional Paid in Capital | 2,835 | 2,289 | 2,297 | 2,280 | 2,357 | 2,343 | 1,822 | 1,013 | 751.2 | 748.6 | 734.6 | 701.9 | 404.6 | 355 | 153.7 | 135.3 | 142.5 | 150.8 | 99.34 | 99.51 | 107.6 | 119 | -0.474 | 6.5 | 3.67 | 2.05 |
| Total Liabilities & Total Equity | 12,639 | 9,217 | 7,401 | 6,241 | 5,642 | 4,656 | 23,483 | 14,738 | 12,056 | 8,952 | 9,060 | 10,540 | 9,899 | 7,160 | 682.7 | 374.3 | 488.8 | 853.3 | 809.3 | 1,323 | 1,791 | 1,615 | 110.1 | 83 | 34.56 | 12.59 |
| Total Liabilities & Shareholders' Equity | 12,639 | 9,217 | 7,401 | 6,241 | 5,642 | 4,656 | 23,483 | 14,738 | 12,056 | 8,952 | 9,060 | 10,540 | 9,899 | 7,160 | 682.7 | 374.3 | 488.8 | 853.3 | 809.3 | 1,323 | 1,791 | 1,615 | 110.1 | 83 | 34.56 | 12.59 |
| Total Investments | 6,905 | 7,771 | 4,175 | 378.9 | 641.3 | 1,709 | 4,382 | 3,264 | 2,877 | 1,717 | 1,531 | 1,710 | 2,010 | 2,212 | 409.4 | 104.7 | 353.4 | 477.4 | 701 | 977.9 | 1,433 | 1,205,949 | 0 | 0 | 0 | 0 |
| Total Debt | 0 | 7,567 | 5,276 | 2,640 | 2,511 | 1,804 | 17,996 | 13,456 | 10,998 | 6,920 | 7,098 | 8,471 | 8,379 | 5,663 | 357.4 | 300.6 | 416.6 | 802.3 | 777.7 | 1,058 | 1,444 | 1,475 | 90.43 | 73.02 | 0 | 0 |
| Net Debt | -210.3 | 7,400 | 2,618 | 2,395 | 2,222 | 1,511 | 17,877 | 11,221 | 9,477 | 6,837 | 7,036 | 8,396 | 8,348 | 5,631 | 340.9 | 281.2 | 392.1 | 792.9 | 772.2 | 1,057 | 1,656 | 1,451 | 86.53 | 70.27 | -1.55 | -0.052 |