| Period Ending: |
LTM
(Last Twelve Months) |
2025 12-31 |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
2003 12-31 |
2002 12-31 |
2001 12-31 |
2000 12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | |||||||||||||||||||||||||||
| Price to Earnings Ratio | 6.36 | 6.13 | -8.87 | -15.96 | -3.23 | 7.3 | -4.74 | 7.94 | 7.28 | 7.5 | 10.71 | 7.41 | 4.97 | 5.99 | 5.83 | 15.84 | 9.64 | 5.77 | -0.755 | -0.282 | -0.732 | -22.16 | 40.29 | 11.83 | 4.24 | 8.46 | 30.19 |
| Price to Sales Ratio | 2.88 | 4.15 | 1.08 | 3.7 | 114.2 | 5.29 | -6.59 | 6.22 | 5.27 | 5.67 | 6.89 | 4.68 | 3.6 | 4.55 | 3.99 | 4.34 | 4.27 | 3.34 | -1.5 | -1.63 | 2.62 | 7.85 | 24.64 | 37.38 | 12.12 | 56.62 | 106.8 |
| Price to Book Ratio | 0.45 | 0.434 | 0.393 | 0.492 | 0.547 | 0.603 | 0.594 | 0.625 | 0.635 | 0.71 | 0.853 | 0.656 | 0.828 | 0.86 | 0.512 | 0.887 | 0.958 | 1.07 | 0.464 | 0.847 | 0.154 | 1.17 | 1.67 | -342.8 | 2.45 | 4.34 | 7.75 |
| Price to Free Cash Flow Ratio | 287.4 | 4.62 | 119.6 | 25.93 | -8.21 | -4.05 | 12.36 | 39.44 | 31.6 | 23.76 | 3.42 | 15.93 | 18.04 | -2.79 | 5.66 | 5.64 | -215 | 5.72 | 2.91 | 0.094 | 0.635 | -2.04 | -2.24 | -18.89 | -0.394 | 0 | 0 |
| Price to Operating Cash Flow Ratio | 9.88 | 4.62 | 39.11 | 25.93 | 10.52 | 10.16 | 12.34 | 39.29 | 31 | 23.52 | 13.43 | 15.9 | 18.04 | 7.75 | 5.66 | 5.64 | -215 | 5.72 | 2.91 | 0.093 | 0.586 | -2.19 | -2.33 | -21.9 | -0.399 | 0 | 0 |
| Price Earnings to Growth Ratio | 0.018 | -0.031 | -0.586 | 0.22 | 0.01 | -0.051 | 0.02 | 1.64 | -0.826 | 0.208 | -0.553 | -0.127 | 0.149 | 2.16 | 0.043 | -0.439 | -0.227 | -0.04 | 0.008 | 0.011 | -0.001 | 0.183 | 0.473 | -0.184 | 0.043 | 0.033 | 0 |
| EV to EBITDA | 14.49 | 52.86 | 7.45 | 16.59 | 10.03 | 22.96 | 33.74 | 30.5 | 23.82 | 12,636 | 61.55 | 94.15 | 121.3 | 20.6 | 518.4 | 22.95 | -34.75 | -156.2 | 85.69 | 44.62 | 241.4 | 14.54 | 15.13 | ||||
| Liquidity Ratios | |||||||||||||||||||||||||||
| Current Ratio | 0 | 0 | 0 | 4.27 | 4.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Quick Ratio | 0 | 0 | 0 | 4.27 | 4.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Ratio | 0 | 0 | 0 | 0.352 | 2.51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt Ratio | 0 | 0 | 0.821 | 0.713 | 0.423 | 0.445 | 0.387 | 0.766 | 0.913 | 0.912 | 0.773 | 0.783 | 0.804 | 0.847 | 0.791 | 0.524 | 0.803 | 0.852 | 0.94 | 0.961 | 0.8 | 0.806 | 0.913 | 0.821 | 0.88 | 0 | 0 |
| Debt to Equity Ratio | 0 | 0 | 5.41 | 3.34 | 1.49 | 1.07 | 0.784 | 8.16 | 11.41 | 11.32 | 8.16 | 8.06 | 10.36 | 17.43 | 17.59 | 4.19 | 4.39 | 6.61 | 20.44 | 42.23 | 14.78 | 14.3 | 12.35 | -190.9 | 11.23 | 0 | 0 |
| Long Term Debt to Capitalization | 0 | 0 | 0.717 | 0.639 | 0.599 | 0.518 | 0.439 | 0.891 | 0.906 | 0.908 | 0.891 | 0.89 | 0.912 | 0.946 | 0.946 | 0.725 | 0.78 | 0.773 | 0.911 | 0.977 | 0.937 | 0.935 | 0.925 | 1.01 | 0.918 | 0 | 0 |
| Total Debt to Capitalization | 0 | 0 | 0.844 | 0.77 | 0.599 | 0.518 | 0.439 | 0.891 | 0.919 | 0.919 | 0.891 | 0.89 | 0.912 | 0.946 | 0.946 | 0.807 | 0.814 | 0.869 | 0.953 | 0.977 | 0.937 | 0.935 | 0.925 | 1.01 | 0.918 | 0 | 0 |
| Interest Coverage Ratio | 0.281 | 0 | 0.77 | 0.251 | -1.81 | 2.35 | 0 | 0.306 | 0.016 | 0.024 | 0 | 0 | 0.452 | 0.298 | 0.266 | 0.994 | 0 | 0.765 | -0.711 | -0.103 | 0.036 | 0.179 | 0.28 | 5.2 | 3.24 | 2.46 | 2.11 |
| Cash Flow to Debt Ratio | 0 | 0 | 0.002 | 0.006 | 0.035 | 0.055 | 0.061 | 0.002 | 0.002 | 0.003 | 0.008 | 0.005 | 0.004 | 0.006 | 0.005 | 0.038 | -0.001 | 0.028 | 0.008 | 0.215 | 0.018 | -0.037 | -0.058 | -0.082 | -0.546 | 0 | 0 |
| Margins | |||||||||||||||||||||||||||
| Gross Profit Margin | 64.18% | 0% | 7.29% | 46.58% | -4,437% | 89.18% | 105.9% | 93.37% | 90.43% | 60.54% | 63.36% | 63.61% | 96.59% | 95.74% | 0% | 0% | 0% | 89.48% | 215.4% | 200% | 100% | 325.9% | 494.6% | 100% | 100% | 100% | 100% |
| Operating Profit Margin | 57.16% | 0% | 48.02% | 22.98% | -2,769% | 73.41% | 0% | 78.1% | 4.34% | 5.98% | 0% | 0% | 72.3% | 75.88% | 68.21% | 27.56% | 0% | 54.04% | 212.7% | 54.22% | 51.6% | 71.35% | 55.36% | 391.2% | 413% | 1,128% | 673.2% |
| Pretax Profit Margin | 61.89% | 92.3% | -18.25% | -37.01% | -4,022% | 71.64% | 138.5% | 77.72% | 72.98% | 75.47% | 67.27% | 66.9% | 75.69% | 76.69% | 70.47% | 30.04% | 36.93% | 57.94% | 199% | 0% | 0% | -92.1% | 45.58% | 0% | 0% | 669.4% | 353.7% |
| Net Profit Margin | 45.41% | 67.72% | -12.18% | -23.17% | -3,531% | 72.49% | 138.9% | 78.29% | 72.39% | 75.52% | 64.31% | 63.22% | 72.3% | 75.88% | 68.48% | 27.36% | 44.32% | 57.94% | 199% | 578.4% | -358.1% | -35.41% | 61.14% | 316% | 285.6% | 669.4% | 353.7% |
| Operating Cash Flow Margin | 29.21% | 89.78% | 2.76% | 14.26% | 1,085% | 52.12% | -53.38% | 15.82% | 17.01% | 24.08% | 51.26% | 29.45% | 19.93% | 58.66% | 70.45% | 76.85% | -1.99% | 58.45% | -51.69% | -1,749% | 447.4% | -357.9% | -1,056% | -170.7% | -3,034% | 0% | 0% |
| Free Cash Flow Margin | 1% | 89.78% | 0.904% | 14.26% | -1,391% | -130.5% | -53.28% | 15.76% | 16.69% | 23.84% | 201.6% | 29.4% | 19.93% | -162.8% | 70.45% | 76.85% | -1.99% | 58.45% | -51.69% | -1,745% | 412.5% | -383.9% | -1,099% | -197.9% | -3,073% | 0% | 0% |
| Return | |||||||||||||||||||||||||||
| Return on Assets | 0.8% | 0.8% | -0.673% | -0.658% | -4.78% | 3.42% | -6.19% | 0.74% | 0.698% | 0.763% | 0.755% | 0.861% | 1.29% | 0.697% | 0.395% | 0.7% | 1.82% | 2.39% | -2.83% | -6.83% | -1.14% | -0.298% | 0.306% | 12.47% | 4.52% | 5.44% | 4.19% |
| Return on Equity | 7.22% | 7.08% | -4.43% | -3.08% | -16.9% | 8.25% | -12.53% | 7.88% | 8.72% | 9.46% | 7.97% | 8.86% | 16.65% | 14.35% | 8.78% | 5.6% | 9.94% | 18.53% | -61.42% | -300.1% | -21% | -5.29% | 4.14% | -2,898% | 57.69% | 51.25% | 25.66% |
| Return on Capital Employed | 1.01% | 0% | 2.65% | 0.702% | -3.81% | 3.47% | 0% | 0.738% | 0.042% | 0.06% | 0% | 0% | 1.29% | 0.697% | 0.393% | 0.705% | 0% | 2.23% | -3.02% | -0.64% | 0.164% | 0.601% | 0.277% | 15.44% | 6.53% | 9.17% | 7.97% |
| Return on Invested Capital | -2.23% | 0% | 4.97% | 1.04% | -5.77% | 4.43% | 0% | 0.961% | 0.048% | 0.067% | 0% | 0% | 1.56% | 0.872% | 0.562% | 1.95% | 0% | -1.12% | -7.97% | -1.18% | 0.339% | 0.505% | 0.383% | 19.75% | 7.06% | 0% | 0% |
| Turnover Ratios | |||||||||||||||||||||||||||
| Receivables Turnover Ratio | 0 | 0 | 3.37 | 3.24 | 0.139 | 3.17 | 0 | 1.31 | 1.24 | 1.12 | 0 | 1.47 | 0.847 | 0.724 | 0.48 | 0.405 | 1.05 | 9.83 | -3.91 | -2.74 | 0.809 | 1.52 | 0.085 | 0.074 | 0.032 | 0 | 0 |
| Payables Turnover Ratio | 0 | 0 | 2.59 | 4.74 | 10.66 | 3.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory Turnover Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Fixed Asset Turnover Ratio | 0 | 0 | 0 | 31.91 | 1.08 | 29.58 | -20.54 | 23.86 | -143.7 | -48.11 | -16.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -310.6 | -154.1 | 0 | 2.19 | 1.69 | 2.14 | 1.35 | 0 | 0 |
| Asset Turnover Ratio | 0.018 | 0.012 | 0.055 | 0.028 | 0.001 | 0.047 | -0.045 | 0.009 | 0.01 | 0.01 | 0.012 | 0.014 | 0.018 | 0.009 | 0.006 | 0.026 | 0.041 | 0.041 | -0.014 | -0.012 | 0.003 | 0.008 | 0.005 | 0.039 | 0.016 | 0.008 | 0.012 |
| Per Share Items () | |||||||||||||||||||||||||||
| Revenue Per Share | 2.46 | 1.65 | 5.61 | 2.31 | 0.09 | 2.81 | -2.24 | 4.01 | 4.47 | 4.36 | 3.83 | 4.55 | 8.58 | 6.15 | 6.34 | 6.65 | 6.52 | 8.6 | -5.86 | -21.07 | 46.54 | 33.75 | 18.18 | 9.57 | 29.51 | 0 | 0 |
| Operating Cash Flow Per Share | 0.719 | 1.48 | 0.155 | 0.329 | 0.973 | 1.47 | 1.2 | 0.634 | 0.76 | 1.05 | 1.97 | 1.34 | 1.71 | 3.61 | 4.46 | 5.11 | -0.129 | 5.03 | 3.03 | 368.6 | 208.2 | -120.8 | -192 | -16.33 | -895.3 | 0 | 0 |
| Free Cash Flow Per Share | 0.025 | 1.48 | 0.051 | 0.329 | -1.25 | -3.67 | 1.19 | 0.632 | 0.746 | 1.04 | 7.73 | 1.34 | 1.71 | -10.02 | 4.46 | 5.11 | -0.129 | 5.03 | 3.03 | 367.7 | 192 | -129.6 | -199.8 | -18.93 | -907 | 0 | 0 |
| Cash & Short Term Investments | 78.71 | 78.68 | 44 | 24.17 | 3.65 | 5.17 | 10.99 | 38.39 | 50.8 | 53.95 | 32.94 | 30.53 | 42.37 | 70.17 | 174.6 | 82.68 | 8.23 | 85.92 | 4.54 | 785 | 5,432 | 1,624 | 53.6 | 8.59 | 61.73 | 34.81 | 1.17 |
| Earnings Per Share | 1.12 | 1.12 | -0.683 | -0.535 | -3.17 | 2.04 | -3.11 | 3.14 | 3.23 | 3.29 | 2.47 | 2.88 | 6.2 | 4.67 | 4.34 | 1.82 | 2.89 | 4.98 | -11.66 | -121.9 | -166.6 | -11.95 | 11.12 | 30.23 | 84.29 | 0 | 0 |
| EBITDA Per Share | 1.66 | 0.256 | 3.13 | 0.8 | 4.64 | 2.18 | 2.32 | 13.57 | 11.73 | 11.94 | 10.33 | 0.02 | 6.08 | 5.58 | 5.93 | 4 | 0.284 | 5.26 | -11.29 | -6.17 | 74.89 | 41.95 | 15.36 | 37.7 | 128 | 71.25 | 22.54 |
| Dividend Per Share | 0.844 | 0.86 | 1.29 | 1.87 | 2.05 | 2.06 | 1.58 | 3.4 | 3.82 | 3.82 | 4.31 | 4.52 | 4.21 | 4.29 | 3.42 | 3.15 | 3.44 | 3.04 | 1.98 | 4.03 | 127.8 | 38.62 | 13.58 | 15.1 | 35.71 | 0 | 0 |
| Enterprise Value Per Share | 0 | 0 | 45.39 | 42.31 | 34.58 | 36.19 | 23.25 | 311.7 | 395.8 | 364.1 | 246 | 252.7 | 374.1 | 524.9 | 719.7 | 82.39 | 147.2 | 120.7 | 392.2 | 964.4 | 6,417 | 1,872 | 3,710 | 548.2 | 1,937 | 0 | 0 |
| Book Value Per Share | 15.5 | 15.79 | 15.4 | 17.35 | 18.74 | 24.69 | 24.85 | 39.85 | 37.07 | 34.76 | 30.95 | 32.49 | 37.23 | 32.53 | 49.41 | 32.5 | 29.08 | 26.9 | 18.98 | 40.61 | 793.5 | 225.9 | 268.5 | -1.04 | 146.1 | 0 | 0 |
| Price Per Share | 6.98 | 6.85 | 6.06 | 8.53 | 10.24 | 14.88 | 14.76 | 24.92 | 23.56 | 24.68 | 26.4 | 21.32 | 30.84 | 27.96 | 25.28 | 28.84 | 27.84 | 28.76 | 8.8 | 34.4 | 122 | 264.8 | 448 | 357.6 | 357.6 | 0 | 0 |
| Dividend Ratios | |||||||||||||||||||||||||||
| Dividend Payout Ratio | 74.93% | 76.92% | -188.1% | -350.8% | -64.69% | 100.9% | -50.84% | 108.2% | 118.3% | 116.1% | 174.7% | 157.1% | 67.93% | 91.97% | 78.87% | 173.2% | 119.1% | 60.91% | -17.01% | -3.3% | -76.67% | -323.1% | 122.1% | 49.96% | 42.36% | 0% | 0% |
| Annual Dividend Yield | 12.1% | 12.55% | 21.21% | 21.98% | 20% | 13.81% | 10.72% | 13.63% | 16.23% | 15.47% | 16.31% | 21.21% | 13.66% | 15.35% | 13.54% | 10.93% | 12.35% | 10.55% | 22.53% | 11.7% | 104.7% | 14.58% | 3.03% | 4.22% | 9.99% | 0% | 0% |
| Effective Tax Rate | 0.105% | 0.105% | -1.11% | -0.096% | -0.159% | 1.29% | -0.342% | -0.243% | -1.02% | 3.65% | 4.38% | 5.49% | 4.49% | 1.06% | 3.2% | 8.26% | 0% | 128.7% | -157.3% | 0% | 0% | 61.55% | -34.16% | 0% | 0% | 0% | 0% |
| Short Term Coverage Ratio | 0 | 0 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0.021 | 0 | 0 | 0 | 0 | 0 | 0.119 | -0.009 | 0.138 | 0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Expenditure Coverage Ratio | 29.11 | 0 | 1.49 | 0 | 0.438 | 0.285 | 537.6 | 274.2 | 52.9 | 99.09 | 0.341 | 595.7 | 0 | 0.265 | 0 | 0 | 0 | 0 | 0 | 422.1 | 12.83 | -13.74 | -24.69 | -6.26 | -76.75 | 0 | 0 |
| EBIT Per Revenue | 0.572 | 0 | 0.48 | 0.23 | -27.69 | 0.734 | 0 | 0.781 | 0.043 | 0.06 | 0 | 0 | 0.723 | 0.759 | 0.682 | 0.276 | 0 | 0.54 | 2.13 | 0.542 | 0.516 | 0.714 | 0.554 | 3.91 | 4.13 | 11.28 | 6.73 |
| EBITDA Per Revenue | 0.675 | 0.155 | 0.558 | 0.347 | 51.77 | 0.776 | -1.03 | 3.39 | 2.63 | 2.74 | 2.69 | 0.004 | 0.709 | 0.907 | 0.936 | 0.601 | 0.044 | 0.612 | 1.93 | 0.293 | 1.61 | 1.24 | 0.845 | 3.94 | 4.34 | 11.28 | 6.73 |
| Days of Sales Outstanding | 0 | 0 | 108.4 | 112.7 | 2,624 | 115 | 0 | 278.3 | 294.9 | 325.3 | 0 | 248.5 | 431.1 | 504.4 | 760.5 | 900.7 | 346.3 | 37.11 | -93.25 | -133.1 | 451.2 | 239.6 | 4,306 | 4,947 | 11,291 | 0 | 0 |
| Days of Inventory Outstanding | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18,645 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days of Payables Outstanding | 0 | 0 | 141.1 | 76.95 | 34.25 | 114.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18,079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Conversion Cycle | 0 | 0 | -32.7 | 35.78 | 2,590 | 0.49 | 0 | 278.3 | 294.9 | 325.3 | 0 | 248.5 | 431.1 | -36,220 | 760.5 | 900.7 | 346.3 | 37.11 | -93.25 | -133.1 | 451.2 | 239.6 | 4,306 | 4,947 | 11,291 | 0 | 0 |
| Cash Conversion Ratio | 0.643 | 1.33 | -0.227 | -0.615 | -0.307 | 0.719 | -0.384 | 0.202 | 0.235 | 0.319 | 0.797 | 0.466 | 0.276 | 0.773 | 1.03 | 2.81 | -0.045 | 1.01 | -0.26 | -3.02 | -1.25 | 10.11 | -17.27 | -0.54 | -10.62 | 0 | 0 |
| Free Cash Flow to Earnings | 0.022 | 1.33 | -0.074 | -0.615 | 0.394 | -1.8 | -0.384 | 0.201 | 0.231 | 0.316 | 3.14 | 0.465 | 0.276 | -2.15 | 1.03 | 2.81 | -0.045 | 1.01 | -0.26 | -3.02 | -1.15 | 10.84 | -17.97 | -0.626 | -10.76 | 0 | 0 |