| Period Ending: | 2025 12-31 |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
2003 12-31 |
2002 12-31 |
2001 12-31 |
2000 12-31 |
1999 12-31 |
1998 12-31 |
1997 12-31 |
1996 12-31 |
1995 12-31 |
1994 12-31 |
1993 12-31 |
1992 12-31 |
1991 12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2026-02-24 | 2025-02-25 | 2024-02-26 | 2023-02-22 | 2022-02-23 | 2021-02-24 | 2020-02-26 | 2019-02-27 | 2018-02-27 | 2017-02-27 | 2016-02-29 | 2015-02-26 | 2014-02-28 | 2013-02-28 | 2012-02-29 | 2011-02-28 | 2010-03-01 | 2009-03-02 | 2008-02-29 | 2007-03-01 | 2006-03-16 | 2005-03-16 | 2004-03-10 | 2003-03-26 | 2002-03-26 | 2001-03-16 | 2000-03-20 | 1999-03-26 | 1998-03-11 | 1997-03-27 | 1995-12-31 | 1994-12-31 | 1993-12-31 | 1992-12-31 | 1991-12-31 |
| Total Current Assets | 694.8 | 720.7 | 1,143 | 933.7 | 1,384 | 1,243 | 866.8 | 706.2 | 584.7 | 382.6 | 381.7 | 403.8 | 333 | 275 | 331.9 | 222.6 | 174.2 | 209.2 | 216.3 | 256.4 | 150.2 | 122.5 | 101.4 | 114.5 | 73.87 | 80.2 | 76.25 | 69.79 | 59.86 | 56.26 | 50.5 | 47.4 | 46.6 | 38.3 | 28 |
| Cash and Short Term Investments | 120.1 | 108.7 | 433.8 | 235.7 | 717 | 731.7 | 403.6 | 190.3 | 127.5 | 10.17 | 11.47 | 34.79 | 30.17 | 12.86 | 75.85 | 5.45 | 4.17 | 28.96 | 30.7 | 87.72 | 0.986 | 0.742 | 1.05 | 19.26 | 0.761 | 0.585 | 0.781 | 0.659 | 0.674 | 1.35 | 1 | 2.4 | 5.6 | 9.3 | 2.6 |
| Cash & Equivalents | 120.1 | 108.7 | 433.8 | 186.3 | 462.6 | 401.4 | 403.6 | 190.3 | 127.5 | 10.17 | 11.47 | 34.79 | 30.17 | 12.86 | 75.85 | 5.45 | 4.17 | 24.1 | 6.33 | 2.56 | 0.986 | 0.742 | 1.05 | 19.26 | 0.761 | 0.585 | 0.781 | 0.659 | 0.674 | 1.35 | 1 | 2.4 | 5.6 | 9.3 | 2.6 |
| Short Term Investments | 0 | 0 | 0 | 49.35 | 254.4 | 330.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.86 | 24.38 | 85.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 0 | 527.7 | 615.3 | 605.1 | 599.1 | 454.2 | 408.2 | 468.3 | 415.8 | 334.5 | 345 | 347.9 | 258.3 | 220.4 | 217.9 | 180.7 | 140.9 | 146.5 | 158.2 | 145 | 127.2 | 97.25 | 75.58 | 68 | 52.16 | 58.72 | 56.14 | 51.18 | 44.89 | 40.87 | 37.4 | 30.6 | 28.9 | 22.7 | 19.9 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -180.7 | 0 | 0 | 0 | 0 | 0 | 10.55 | 8.83 | 7.99 | 7.35 | 6.91 | 6.43 | 6.33 | 5.05 | 4.51 | 3.9 | 3.8 | 3.4 | 2.7 | 2.4 |
| Other Current Assets | 574.7 | 84.32 | 94.21 | 92.94 | 67.69 | 57.41 | 55.1 | 47.69 | 41.41 | 37.96 | 25.21 | 21.09 | 44.51 | 41.81 | 38.08 | 217.1 | 29.09 | 33.73 | 27.41 | 23.65 | 22.03 | 13.99 | 15.91 | 19.29 | 13.6 | 13.98 | 12.9 | 11.63 | 9.24 | 9.52 | 8.2 | 10.6 | 8.7 | 3.6 | 3.1 |
| Total Assets | 5,470 | 5,491 | 5,512 | 4,839 | 4,822 | 4,369 | 3,996 | 3,545 | 3,068 | 2,696 | 2,467 | 2,236 | 1,932 | 1,713 | 1,513 | 1,240 | 1,159 | 1,075 | 981 | 892.2 | 641.6 | 509.4 | 434.6 | 389.5 | 310.8 | 296.6 | 257.6 | 241.8 | 191.1 | 170.7 | 143.3 | 125.7 | 110.7 | 91.3 | 69.7 |
| Total Non-Current Assets | 4,775 | 4,771 | 4,369 | 3,905 | 3,438 | 3,126 | 3,129 | 2,839 | 2,484 | 2,314 | 2,085 | 1,803 | 1,599 | 1,437 | 1,181 | 1,017 | 985.1 | 865.7 | 764.8 | 635.8 | 491.4 | 382.2 | 333.2 | 274.9 | 237 | 216.4 | 181.3 | 172 | 131.2 | 114.5 | 92.8 | 78.3 | 64.1 | 53 | 41.7 |
| Property, Plant and Equipment | 4,504 | 4,505 | 4,095 | 3,687 | 3,216 | 2,914 | 2,969 | 2,755 | 2,404 | 2,241 | 2,023 | 1,743 | 1,543 | 1,379 | 1,127 | 964.2 | 939.5 | 824.5 | 721.5 | 607.6 | 466.1 | 363.3 | 315.8 | 255.8 | 218.2 | 201.3 | 167 | 159 | 124.8 | 109.2 | 88.1 | 74.6 | 60.5 | 50 | 39.1 |
| Goodwill and Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 19.46 | 19.46 | 19.46 | 19.46 | 19.46 | 19.46 | 19.46 | 21.86 | 19.46 | 19.46 | 24.64 | 25.55 | 23.52 | 16.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 19.46 | 19.46 | 19.46 | 19.46 | 19.46 | 19.46 | 19.46 | 19.46 | 19.46 | 19.46 | 0 | 0 | 0 | 0 | 13.29 | 10.65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.4 | 0 | 0 | 24.64 | 25.55 | 23.52 | 16.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Assets | 271.1 | 265.3 | 273.7 | 217.8 | 222.1 | 212 | 140.4 | 64.65 | 59.85 | 52.76 | 41.86 | 40.39 | 36.59 | 36.32 | 34.81 | 33.62 | 20.97 | 15.64 | 19.8 | 11.47 | 25.36 | 18.93 | 17.42 | 19.11 | 18.79 | 15.04 | 14.36 | 13.01 | 6.37 | 5.29 | 4.7 | 3.7 | 3.6 | 3 | 2.6 |
| Total Current Liabilities | 483.9 | 540.5 | 544.7 | 529.8 | 464.2 | 373.1 | 366.1 | 356.7 | 351 | 288.6 | 285.4 | 255.6 | 232.1 | 225.1 | 204.8 | 170 | 148.1 | 142.2 | 127.7 | 121.5 | 111 | 93.82 | 78.33 | 63.13 | 50.57 | 63.41 | 71.58 | 54.48 | 39.08 | 35.87 | 31.9 | 34.5 | 35.1 | 30.2 | 20.4 |
| Accounts Payable | 0 | 91.82 | 112.8 | 106.3 | 82.52 | 68.51 | 70.25 | 78.52 | 73.73 | 89.22 | 66.77 | 45.31 | 36.79 | 44.89 | 42.1 | 29.22 | 33.47 | 41 | 33.34 | 37.69 | 30.97 | 25.3 | 12.19 | 16.84 | 13.8 | 26.52 | 22.94 | 21.35 | 14.16 | 14.86 | 10.5 | 8.8 | 9.4 | 10.1 | 5.7 |
| Notes Payable/Short Term Debt | 20 | 35.7 | 20 | 20 | 0 | 0 | 0 | 0 | 50 | 0 | 26.49 | 35.71 | 35.72 | 38.98 | 39.35 | 37.13 | 36.68 | 11.97 | 12.19 | 12.7 | 17.93 | 22.03 | 22.44 | 11.14 | 8.41 | 9.04 | 21.81 | 9.09 | 5.15 | 3.66 | 6.2 | 6.7 | 5.9 | 5.1 | 2.7 |
| Tax Payables | 0 | 0 | 0 | 0 | 0 | 8.71 | 8.71 | 0 | 0 | 0 | 0 | 0 | 2.17 | 6.33 | 0.032 | 0 | 0 | 0 | 0 | 0 | 4.08 | 1.37 | 1.74 | 0 | 0.425 | 0 | 0 | 0.499 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.05 | 19.47 | 18.67 | 16.24 | 20.27 | 0 | 0 | 10.68 | 4.6 | 0 | 0 | 0 | 13.73 | 14.28 | 12.08 | 10.5 | 8.43 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 463.9 | 413 | 411.9 | 403.5 | 381.7 | 295.9 | 287.1 | 278.2 | 227.3 | 199.4 | 192.1 | 174.6 | 157.5 | 114.9 | 103.9 | 85.03 | 61.74 | 68.95 | 82.19 | 71.16 | 47.37 | 40.51 | 41.97 | 35.15 | 27.93 | 14.13 | 12.55 | 11.46 | 9.28 | 8.92 | 15.2 | 19 | 19.8 | 15 | 12 |
| Total Liabilities | 1,159 | 1,247 | 1,255 | 1,186 | 1,142 | 1,043 | 914.9 | 864.8 | 791.6 | 845.1 | 781.9 | 742.2 | 700 | 686.5 | 656.6 | 571.2 | 566.3 | 516.8 | 491.6 | 474.6 | 296.6 | 217.8 | 202 | 185.9 | 174.2 | 171.9 | 146.5 | 145.2 | 105.6 | 95.8 | 74.5 | 62 | 57 | 46.3 | 32.7 |
| Total Non-Current Liabilities | 675.2 | 706.3 | 709.9 | 655.9 | 677.5 | 670 | 548.8 | 508.1 | 440.5 | 556.5 | 496.5 | 457.2 | 467.9 | 461.4 | 451.7 | 401.2 | 418.2 | 374.6 | 363.9 | 353 | 185.6 | 119.4 | 123.7 | 122.8 | 123.6 | 108.4 | 74.96 | 90.68 | 66.48 | 59.93 | 42.6 | 27.5 | 21.9 | 16.1 | 12.3 |
| Total Long Term Debt | 20 | 132.6 | 59.98 | 79.96 | 99.95 | 99.93 | 45 | 45 | 45 | 105 | 107.3 | 120 | 155.7 | 198.2 | 223.5 | 232.7 | 267.7 | 238.5 | 249.5 | 260.7 | 110 | 56.94 | 74.99 | 82.08 | 90.01 | 74.51 | 43.06 | 61.5 | 42.16 | 39.48 | 24 | 11.9 | 13.1 | 12.8 | 10.2 |
| Deferred Tax Liabilities Non-Current | 0 | 381.9 | 363.1 | 310.5 | 248.7 | 220.2 | 262 | 247.7 | 190 | 272.6 | 235.1 | 191.4 | 189.1 | 153.2 | 134.9 | 90.77 | 80.72 | 73.97 | 62.31 | 52.12 | 42.77 | 39.31 | 31.26 | 25.86 | 20.78 | 21.64 | 20.8 | 19.55 | 16.62 | 13.38 | 10.3 | 10.7 | 8.6 | 2.9 | 1.5 |
| Deferred Revenue Non-Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 92.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Liabilities | 655.2 | 99.16 | 286.8 | 265.4 | 328.8 | 349.9 | 241.8 | 215.4 | 205.6 | 178.9 | 154.1 | 145.8 | 123.1 | 110.1 | 93.33 | 77.75 | 69.77 | 62.1 | 52.1 | 40.18 | 32.84 | 23.14 | 17.44 | 14.85 | 12.84 | 12.29 | 11.1 | 9.64 | 7.7 | 7.07 | 8.3 | 4.9 | 0.2 | 0.4 | 0.6 |
| Total Equity | 4,311 | 4,245 | 4,258 | 3,653 | 3,680 | 3,326 | 3,081 | 2,680 | 2,277 | 1,851 | 1,685 | 1,494 | 1,232 | 1,026 | 856.5 | 668.6 | 593 | 558.1 | 489.5 | 417.6 | 345.1 | 291.5 | 232.5 | 203.6 | 136.6 | 124.7 | 111 | 96.64 | 85.5 | 74.93 | 68.8 | 63.7 | 53.7 | 45 | 37 |
| Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Stockholders' Equity | 4,311 | 4,245 | 4,258 | 3,653 | 3,680 | 3,326 | 3,081 | 2,680 | 2,277 | 1,851 | 1,685 | 1,494 | 1,232 | 1,026 | 856.5 | 668.6 | 593 | 558.1 | 489.5 | 417.6 | 345.1 | 291.5 | 232.5 | 203.6 | 136.6 | 124.7 | 111 | 96.64 | 85.5 | 74.93 | 68.8 | 63.7 | 53.7 | 45 | 37 |
| Retained Earnings | 0 | 3,995 | 4,005 | 3,397 | 3,494 | 3,088 | 2,850 | 2,530 | 2,130 | 1,707 | 1,542 | 1,351 | 1,089 | 883 | 713.5 | 574 | 498.4 | 463.5 | 394.8 | 323 | 250.4 | 197 | 158 | 130.4 | 111.9 | 100 | 86.3 | 71.9 | 60.78 | 50.74 | 44.6 | 39.8 | 29.8 | 21.5 | 13.5 |
| Accumulated Other Earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock | 0 | 21.3 | 21.79 | 11.02 | 11.5 | 11.71 | 11.95 | 8.12 | 8.24 | 8.24 | 8.44 | 8.61 | 8.62 | 8.62 | 8.62 | 5.59 | 5.59 | 3.73 | 3.73 | 3.73 | 3.73 | 3.73 | 1.61 | 1.06 | 0.831 | 0.831 | 0.831 | 0.831 | 0.831 | 0.835 | 0 | 0 | 0 | 0 | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Additional Paid in Capital | 4,311 | 228.1 | 231.4 | 244.6 | 174.4 | 226.5 | 218.5 | 142.2 | 138.4 | 135.5 | 134.4 | 134.4 | 134.4 | 134.4 | 134.4 | 89.03 | 89.03 | 90.89 | 90.89 | 90.89 | 90.89 | 90.85 | 72.97 | 72.14 | 23.91 | 23.91 | 23.91 | 23.91 | 23.89 | 23.35 | 24.2 | 23.9 | 23.9 | 23.5 | 23.5 |
| Total Liabilities & Total Equity | 5,470 | 5,491 | 5,512 | 4,839 | 4,822 | 4,369 | 3,996 | 3,545 | 3,068 | 2,696 | 2,467 | 2,236 | 1,932 | 1,713 | 1,513 | 1,240 | 1,159 | 1,075 | 981 | 892.2 | 641.6 | 509.4 | 434.6 | 389.5 | 310.8 | 296.6 | 257.6 | 241.8 | 191.1 | 170.7 | 143.3 | 125.7 | 110.7 | 91.3 | 69.7 |
| Total Liabilities & Shareholders' Equity | 5,470 | 5,491 | 5,512 | 4,839 | 4,822 | 4,369 | 3,996 | 3,545 | 3,068 | 2,696 | 2,467 | 2,236 | 1,932 | 1,713 | 1,513 | 1,240 | 1,159 | 1,075 | 981 | 892.2 | 641.6 | 509.4 | 434.6 | 389.5 | 310.8 | 296.6 | 257.6 | 241.8 | 191.1 | 170.7 | 143.3 | 125.7 | 110.7 | 91.3 | 69.7 |
| Total Investments | 0 | 0 | 0 | 49.35 | 254.4 | 330.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.86 | 24.38 | 85.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Debt | 39.99 | 168.3 | 79.98 | 99.96 | 99.95 | 99.93 | 45 | 45 | 95 | 105 | 133.8 | 155.7 | 191.4 | 240.4 | 269.2 | 271.2 | 305.5 | 252 | 263.8 | 274.6 | 129 | 79.45 | 97.43 | 93.22 | 98.42 | 83.54 | 64.87 | 70.59 | 47.3 | 43.14 | 30.2 | 18.6 | 19 | 17.9 | 12.9 |
| Net Debt | -80.1 | 59.61 | -353.8 | -86.35 | -362.6 | -301.5 | -358.6 | -145.3 | -32.46 | 94.8 | 122.3 | 120.9 | 161.3 | 227.6 | 193.3 | 265.8 | 301.4 | 227.9 | 257.4 | 272 | 128 | 78.71 | 96.38 | 73.96 | 97.66 | 82.96 | 64.09 | 69.93 | 46.63 | 41.79 | 29.2 | 16.2 | 13.4 | 8.6 | 10.3 |