| Period Ending: |
LTM
(Last Twelve Months) |
2025 12-31 |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
2003 12-31 |
2002 12-31 |
2001 12-31 |
2000 12-31 |
1999 12-31 |
1998 12-31 |
1997 12-31 |
1996 12-31 |
1995 12-31 |
1994 12-31 |
1993 12-31 |
1992 12-31 |
1991 12-31 |
1990 12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | |||||||||||||||||||||||||||||||||||||
| Price to Earnings Ratio | 37.06 | 32.15 | 32.02 | 35.78 | 23.3 | 40.07 | 34.36 | 24.79 | 16.72 | 23.37 | 24.11 | 16.55 | 25.01 | 22.16 | 17.44 | 16.61 | 23.65 | 32.84 | 15.46 | 11.98 | 12.38 | 18.77 | 21.8 | 19.78 | 13.3 | 8.85 | 5.77 | 6.21 | 8.5 | 12.63 | 14.36 | 13.77 | 13.52 | 19.79 | 22.86 | 533 | 18.54 |
| Price to Sales Ratio | 6.88 | 5.99 | 6.53 | 7.56 | 5.13 | 7.89 | 5.76 | 3.71 | 2.5 | 3.23 | 2.38 | 1.7 | 2.4 | 1.95 | 1.38 | 1.22 | 1.21 | 0.92 | 0.691 | 0.614 | 0.702 | 0.946 | 1.03 | 0.818 | 0.434 | 0.21 | 0.166 | 0.21 | 0.247 | 0.385 | 0.301 | 0.266 | 0.555 | 0.8 | 0.995 | 0.684 | 0.647 |
| Price to Book Ratio | 8.8 | 7.63 | 8.95 | 10.42 | 8.78 | 11.26 | 6.95 | 4.95 | 3.78 | 4.76 | 3.85 | 2.99 | 4.48 | 3.71 | 2.88 | 2.71 | 2.68 | 1.93 | 1.9 | 1.76 | 2.15 | 2.91 | 2.92 | 2.35 | 1.21 | 0.771 | 0.633 | 0.805 | 0.978 | 1.48 | 1.18 | 0.961 | 2.12 | 3.06 | 4.06 | 2.88 | 0 |
| Price to Free Cash Flow Ratio | 39.57 | 34.46 | 42.78 | 54.63 | 35.01 | 62.56 | 32.65 | 30.24 | 32.48 | 70.29 | 48.3 | 54.93 | 278.8 | 82.96 | -65.46 | 85.29 | 51.52 | -14.28 | 70.77 | -29.59 | -20.2 | -34.65 | -220.6 | -20.34 | -9.58 | -9.28 | -3.77 | 22.36 | -117 | -19.7 | -6.49 | -4.53 | -30.05 | -31 | 0 | -16.66 | 0 |
| Price to Operating Cash Flow Ratio | 27.69 | 24.02 | 22.89 | 28.27 | 18.97 | 34.18 | 24.77 | 15.51 | 11.25 | 20.21 | 12.61 | 9.11 | 17.08 | 13.03 | 9.01 | 8.35 | 12.68 | 8.76 | 5.4 | 5.46 | 5.81 | 8.84 | 9.46 | 7.27 | 5.54 | 3.27 | 1.87 | 2.23 | 2.14 | 4.56 | 3.57 | 5.01 | 5.98 | 10.27 | 8.59 | 10.56 | 0 |
| Price Earnings to Growth Ratio | -13.21 | -2.68 | -12.08 | -4.67 | 0.627 | 0.712 | 2.93 | 6.1 | 0.542 | 0.403 | 0 | 1.07 | 0.87 | 1.04 | 0.785 | 0.208 | 0.207 | -0.657 | 0 | -3.47 | 0.325 | 0.601 | 0.654 | 0.752 | 0.288 | -1.24 | -0.865 | 0.248 | 0.935 | 0.182 | 0.523 | -0.257 | 0.511 | 4.87 | 0.008 | -5.58 | 0 |
| EV to EBITDA | 21.68 | 19.02 | 20.14 | 22.39 | 15.09 | 24.72 | 19.25 | 13.9 | 9.53 | 13.82 | 10.73 | 7.78 | 11.59 | 10.16 | 8.04 | 7.73 | 9.42 | 8.76 | 5.94 | 5.21 | 5.48 | 7.37 | 8.05 | 7.18 | 4.74 | 3.72 | 3.01 | 2.88 | 3.7 | 4.66 | 4.48 | -7.01 | -12.83 | -17.59 | -1 | -17.45 | |
| Liquidity Ratios | |||||||||||||||||||||||||||||||||||||
| Current Ratio | 1.44 | 1.44 | 1.33 | 2.1 | 1.76 | 2.98 | 3.33 | 2.37 | 1.98 | 1.67 | 1.33 | 1.34 | 1.58 | 1.43 | 1.22 | 1.62 | 1.31 | 1.18 | 1.47 | 1.69 | 2.11 | 1.35 | 1.31 | 1.29 | 1.81 | 1.46 | 1.26 | 1.07 | 1.28 | 1.53 | 1.57 | 1.58 | 1.37 | 1.33 | 1.27 | 1.37 | 0 |
| Quick Ratio | 1.44 | 1.44 | 1.33 | 2.1 | 1.76 | 2.98 | 3.33 | 2.37 | 1.98 | 1.67 | 1.33 | 1.34 | 1.58 | 1.43 | 1.22 | 1.62 | 2.37 | 1.18 | 1.47 | 1.69 | 2.11 | 1.35 | 1.19 | 1.18 | 1.69 | 1.32 | 1.16 | 0.975 | 1.16 | 1.4 | 1.44 | 1.46 | 1.26 | 1.23 | 1.18 | 1.25 | 0 |
| Cash Ratio | 0.248 | 0.248 | 0.201 | 0.796 | 0.352 | 0.996 | 1.08 | 1.1 | 0.533 | 0.363 | 0.035 | 0.04 | 0.136 | 0.13 | 0.057 | 0.37 | 0.032 | 0.028 | 0.17 | 0.05 | 0.021 | 0.009 | 0.008 | 0.013 | 0.305 | 0.015 | 0.009 | 0.011 | 0.012 | 0.017 | 0.038 | 0.031 | 0.07 | 0.16 | 0.308 | 0.127 | 0 |
| Debt Ratio | 0.007 | 0.007 | 0.031 | 0.015 | 0.021 | 0.021 | 0.023 | 0.011 | 0.013 | 0.031 | 0.039 | 0.054 | 0.07 | 0.099 | 0.14 | 0.178 | 0.219 | 0.264 | 0.234 | 0.269 | 0.308 | 0.201 | 0.156 | 0.224 | 0.239 | 0.317 | 0.282 | 0.252 | 0.292 | 0.248 | 0.253 | 0.211 | 0.148 | 0.172 | 0.196 | 0.185 | 0 |
| Debt to Equity Ratio | 0.009 | 0.009 | 0.04 | 0.019 | 0.027 | 0.027 | 0.03 | 0.015 | 0.017 | 0.042 | 0.057 | 0.079 | 0.104 | 0.155 | 0.234 | 0.314 | 0.406 | 0.515 | 0.451 | 0.539 | 0.657 | 0.374 | 0.273 | 0.419 | 0.458 | 0.72 | 0.67 | 0.584 | 0.73 | 0.553 | 0.576 | 0.439 | 0.292 | 0.354 | 0.398 | 0.349 | 0 |
| Long Term Debt to Capitalization | 0.005 | 0.005 | 0.009 | 0.014 | 0.021 | 0.026 | 0.029 | 0.014 | 0.017 | 0.019 | 0.054 | 0.06 | 0.074 | 0.112 | 0.162 | 0.207 | 0.258 | 0.311 | 0.299 | 0.338 | 0.384 | 0.242 | 0.163 | 0.244 | 0.287 | 0.397 | 0.374 | 0.279 | 0.389 | 0.33 | 0.345 | 0.259 | 0.157 | 0.196 | 0.221 | 0.216 | 0 |
| Total Debt to Capitalization | 0.009 | 0.009 | 0.038 | 0.018 | 0.027 | 0.026 | 0.029 | 0.014 | 0.017 | 0.04 | 0.054 | 0.074 | 0.094 | 0.134 | 0.19 | 0.239 | 0.289 | 0.34 | 0.311 | 0.35 | 0.397 | 0.272 | 0.214 | 0.295 | 0.314 | 0.419 | 0.401 | 0.369 | 0.422 | 0.356 | 0.365 | 0.305 | 0.226 | 0.261 | 0.285 | 0.259 | 0 |
| Interest Coverage Ratio | 4,598 | 4,598 | 7,283 | 3,536 | 1,178 | 805.8 | 326 | 2,172 | 4,323 | 267.4 | 111.7 | 95.63 | 66.76 | 35.18 | 24.72 | 16.64 | 10.92 | 5.4 | 9.21 | 8.98 | 10.49 | 14.6 | 13.23 | 8.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Flow to Debt Ratio | 34.26 | 34.26 | 9.86 | 19.62 | 16.92 | 12.13 | 9.34 | 21.86 | 20 | 5.65 | 5.39 | 4.14 | 2.52 | 1.83 | 1.36 | 1.03 | 0.52 | 0.428 | 0.78 | 0.598 | 0.563 | 0.881 | 1.13 | 0.77 | 0.476 | 0.328 | 0.505 | 0.616 | 0.627 | 0.587 | 0.573 | 0.437 | 1.22 | 0.842 | 1.19 | 0.783 | 0 |
| Margins | |||||||||||||||||||||||||||||||||||||
| Gross Profit Margin | 32.15% | 32.15% | 34.79% | 35.32% | 36.04% | 33.77% | 30.6% | 28.48% | 28.3% | 26.07% | 24.89% | 25.48% | 24.66% | 22.94% | 22.05% | 21.19% | 19.03% | 78.69% | 73.93% | 85.43% | 75.83% | 76.96% | 75.87% | 80.47% | 75.54% | 75.32% | 74.52% | 76.99% | 86.66% | 72.89% | 67.87% | 82.47% | 77.49% | 76.78% | 77.11% | 74.79% | 0% |
| Operating Profit Margin | 24.76% | 24.76% | 26.55% | 27.97% | 29.4% | 26.47% | 22.59% | 19.92% | 20.21% | 17.15% | 16.17% | 16.76% | 15.83% | 14.48% | 13.36% | 12.29% | 9.3% | 5.65% | 8.39% | 9.27% | 10.2% | 9.19% | 8.57% | 7.67% | 6.41% | 4.92% | 5.62% | 6.58% | 5.89% | 6.09% | 4.42% | 0% | 0% | 0% | 0% | 0% | 0% |
| Pretax Profit Margin | 24.77% | 24.77% | 26.79% | 28.09% | 29.41% | 26.41% | 22.45% | 20.05% | 20.17% | 17.15% | 15.96% | 16.49% | 15.51% | 14.06% | 12.79% | 11.56% | 8.4% | 4.59% | 7.33% | 8.26% | 9.33% | 8.5% | 7.84% | 6.79% | 5.34% | 3.89% | 4.72% | 5.5% | 4.68% | 4.92% | 3.38% | 3.14% | 6.74% | 6.43% | 7.61% | 6.54% | 0% |
| Net Profit Margin | 18.63% | 18.63% | 20.4% | 21.13% | 22% | 19.68% | 16.75% | 14.98% | 14.98% | 13.81% | 9.89% | 10.25% | 9.6% | 8.82% | 7.94% | 7.33% | 5.11% | 2.8% | 4.47% | 5.13% | 5.67% | 5.04% | 4.73% | 4.13% | 3.26% | 2.37% | 2.88% | 3.38% | 2.9% | 3.05% | 2.1% | 1.93% | 4.11% | 4.04% | 4.35% | 0.128% | 3.49% |
| Operating Cash Flow Margin | 24.93% | 24.93% | 28.54% | 26.75% | 27.02% | 23.07% | 23.24% | 23.94% | 22.26% | 15.97% | 18.91% | 18.63% | 14.05% | 15% | 15.37% | 14.57% | 9.53% | 10.5% | 12.78% | 11.25% | 12.08% | 10.7% | 10.9% | 11.25% | 7.83% | 6.42% | 8.86% | 9.38% | 11.56% | 8.45% | 8.44% | 5.32% | 9.28% | 7.79% | 11.58% | 6.48% | 0% |
| Free Cash Flow Margin | 17.38% | 17.38% | 15.27% | 13.84% | 14.64% | 12.6% | 17.63% | 12.28% | 7.71% | 4.59% | 4.94% | 3.09% | 0.861% | 2.36% | -2.11% | 1.43% | 2.34% | -6.44% | 0.976% | -2.08% | -3.48% | -2.73% | -0.468% | -4.02% | -4.53% | -2.26% | -4.4% | 0.937% | -0.211% | -1.96% | -4.64% | -5.88% | -1.85% | -2.58% | 0% | -4.11% | 0% |
| Return | |||||||||||||||||||||||||||||||||||||
| Return on Assets | 18.71% | 18.71% | 21.6% | 22.49% | 28.46% | 21.45% | 15.4% | 15.41% | 17.08% | 15.11% | 10.97% | 12.35% | 11.96% | 10.67% | 9.89% | 9.22% | 6.1% | 3.01% | 6.39% | 7.32% | 8.13% | 8.33% | 7.65% | 6.35% | 4.74% | 3.83% | 4.62% | 5.59% | 4.6% | 5.25% | 3.6% | 3.35% | 7.96% | 7.5% | 8.76% | 0.287% | 0% |
| Return on Equity | 24.03% | 23.75% | 27.94% | 29.11% | 37.7% | 28.11% | 20.22% | 19.98% | 22.6% | 20.37% | 15.98% | 18.09% | 17.91% | 16.73% | 16.52% | 16.28% | 11.31% | 5.88% | 12.3% | 14.68% | 17.38% | 15.5% | 13.38% | 11.87% | 9.07% | 8.71% | 10.98% | 12.97% | 11.51% | 11.74% | 8.2% | 6.98% | 15.7% | 15.46% | 17.78% | 0.541% | 0% |
| Return on Capital Employed | 27.3% | 27.3% | 31.19% | 33.03% | 42.72% | 31.94% | 22.69% | 22.56% | 25.62% | 21.19% | 20.1% | 22.84% | 22.28% | 19.91% | 19.18% | 17.89% | 12.87% | 6.96% | 13.84% | 15.23% | 16.93% | 18.39% | 16.99% | 14.38% | 11.12% | 9.5% | 11.47% | 15.08% | 12.05% | 13.17% | 9.6% | 0% | 0% | 0% | 0% | 0% | 0% |
| Return on Invested Capital | 24.49% | 24.19% | 27.32% | 31.61% | 39.14% | 33.85% | 25.12% | 22.47% | 23.94% | 20.67% | 15.4% | 17.14% | 16.9% | 15.23% | 14.12% | 14.13% | 8.96% | 4.8% | 10.07% | 11.16% | 13.13% | 12.31% | 11.51% | 9.49% | 7.98% | 6.44% | 7.86% | 9.84% | 8.4% | 9.39% | 6.88% | 0% | 0% | 0% | 0% | 0% | 0% |
| Turnover Ratios | |||||||||||||||||||||||||||||||||||||
| Receivables Turnover Ratio | 0 | 0 | 11.02 | 9.53 | 10.35 | 8.77 | 8.84 | 10.07 | 8.64 | 8.08 | 8.94 | 8.61 | 8.01 | 9.05 | 9.69 | 8.74 | 8.2 | 8.83 | 10.49 | 8.86 | 8.82 | 8.34 | 8.47 | 8.83 | 8.33 | 9.63 | 8.1 | 7.59 | 7.49 | 7.33 | 7.17 | 6.63 | 7.96 | 7.11 | 8.1 | 7.83 | 0 |
| Payables Turnover Ratio | 0 | 0 | 41.3 | 33.64 | 37.68 | 42.19 | 40.67 | 41.83 | 36.93 | 33.67 | 25.18 | 33.17 | 46.35 | 48.97 | 37.06 | 35.64 | 41.04 | 7.93 | 9.78 | 6.12 | 8.21 | 7.9 | 7.86 | 10.7 | 8.23 | 8.98 | 4.57 | 4.28 | 2.39 | 6.3 | 6.34 | 4.14 | 6.23 | 5.07 | 4.17 | 6.89 | 0 |
| Inventory Turnover Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.64 | 0 | 0 | 0 | 0 | 0 | 18.85 | 14.76 | 17.34 | 16.87 | 17.54 | 15.26 | 8.08 | 17.65 | 20.86 | 11.15 | 14.42 | 14.03 | 15.59 | 16.38 | 0 |
| Fixed Asset Turnover Ratio | 1.22 | 1.22 | 1.29 | 1.43 | 1.7 | 1.63 | 1.38 | 1.38 | 1.47 | 1.4 | 1.33 | 1.47 | 1.6 | 1.51 | 1.55 | 1.69 | 1.54 | 1.33 | 1.87 | 1.94 | 2.11 | 2.28 | 2.27 | 2.11 | 2.21 | 2.3 | 2.36 | 2.55 | 2.41 | 2.63 | 2.68 | 2.82 | 3.26 | 3.4 | 3.68 | 3.99 | 0 |
| Asset Turnover Ratio | 1 | 1 | 1.06 | 1.06 | 1.29 | 1.09 | 0.919 | 1.03 | 1.14 | 1.09 | 1.11 | 1.21 | 1.25 | 1.21 | 1.25 | 1.26 | 1.19 | 1.07 | 1.43 | 1.43 | 1.43 | 1.65 | 1.62 | 1.54 | 1.45 | 1.62 | 1.6 | 1.66 | 1.58 | 1.72 | 1.72 | 1.73 | 1.94 | 1.86 | 2.01 | 2.24 | 0 |
| Per Share Items () | |||||||||||||||||||||||||||||||||||||
| Revenue Per Share | 26.19 | 26.19 | 27 | 26.81 | 27.68 | 22.72 | 16.95 | 17.03 | 16.43 | 13.59 | 12 | 11.6 | 10.79 | 9.04 | 8.26 | 7.4 | 5.88 | 4.95 | 6.11 | 5.57 | 5.08 | 4.22 | 3.33 | 2.74 | 2.88 | 2.65 | 2.51 | 2.25 | 2.02 | 1.74 | 1.55 | 1.32 | 1.28 | 1.08 | 0 | 1.06 | 0 |
| Operating Cash Flow Per Share | 6.53 | 6.53 | 7.71 | 7.17 | 7.48 | 5.24 | 3.94 | 4.08 | 3.66 | 2.17 | 2.27 | 2.16 | 1.52 | 1.36 | 1.27 | 1.08 | 0.561 | 0.519 | 0.781 | 0.627 | 0.614 | 0.452 | 0.364 | 0.308 | 0.226 | 0.17 | 0.223 | 0.211 | 0.234 | 0.147 | 0.131 | 0.07 | 0.119 | 0.084 | 0.111 | 0.069 | 0 |
| Free Cash Flow Per Share | 4.55 | 4.55 | 4.12 | 3.71 | 4.05 | 2.86 | 2.99 | 2.09 | 1.27 | 0.624 | 0.592 | 0.358 | 0.093 | 0.213 | -0.175 | 0.106 | 0.138 | -0.319 | 0.06 | -0.116 | -0.177 | -0.115 | -0.016 | -0.11 | -0.131 | -0.06 | -0.11 | 0.021 | -0.004 | -0.034 | -0.072 | -0.078 | -0.024 | -0.028 | 0 | -0.043 | 0 |
| Cash & Short Term Investments | 0.572 | 0.572 | 0.505 | 1.98 | 1.04 | 3.1 | 3.09 | 1.67 | 0.773 | 0.516 | 0.041 | 0.045 | 0.135 | 0.117 | 0.05 | 0.295 | 0.022 | 0.017 | 0.115 | 0.122 | 0.349 | 0.004 | 0.003 | 0.004 | 0.098 | 0.004 | 0.003 | 0.004 | 0.003 | 0.004 | 0.007 | 0.005 | 0.013 | 0.029 | 0.049 | 0.018 | 0 |
| Earnings Per Share | 4.88 | 4.88 | 5.51 | 5.66 | 6.09 | 4.47 | 2.84 | 2.55 | 2.46 | 1.88 | 1.19 | 1.19 | 1.03 | 0.797 | 0.656 | 0.542 | 0.301 | 0.139 | 0.273 | 0.285 | 0.288 | 0.213 | 0.158 | 0.113 | 0.094 | 0.063 | 0.072 | 0.076 | 0.059 | 0.053 | 0.032 | 0.025 | 0.053 | 0.044 | 0 | 0.001 | 0 |
| EBITDA Per Share | 8.22 | 8.22 | 8.77 | 8.98 | 9.36 | 7.14 | 4.93 | 4.45 | 4.26 | 3.16 | 2.7 | 2.59 | 2.27 | 1.8 | 1.53 | 1.26 | 0.867 | 0.656 | 0.859 | 0.834 | 0.787 | 0.61 | 0.467 | 0.367 | 0.343 | 0.288 | 0.284 | 0.282 | 0.235 | 0.196 | 0.154 | -0.072 | -0.062 | -0.053 | -0.045 | -0.046 | 0 |
| Dividend Per Share | 1.12 | 1.12 | 1.04 | 0.8 | 0.595 | 0.399 | 0.3 | 0.226 | 0.173 | 0.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 |
| Enterprise Value Per Share | 178.2 | 156.4 | 176.7 | 201.1 | 141.3 | 176.5 | 94.92 | 61.77 | 40.57 | 43.72 | 28.98 | 20.17 | 26.35 | 18.29 | 12.31 | 9.76 | 8.17 | 5.75 | 5.11 | 4.35 | 4.31 | 4.5 | 3.76 | 2.64 | 1.63 | 1.07 | 0.855 | 0.81 | 0.869 | 0.916 | 0.687 | 0.506 | 0.799 | 0.932 | 0.045 | 0.794 | 0 |
| Book Value Per Share | 20.3 | 20.54 | 19.71 | 19.46 | 16.15 | 15.91 | 14.04 | 12.77 | 10.89 | 9.21 | 7.42 | 6.58 | 5.78 | 4.77 | 3.97 | 3.33 | 2.66 | 2.36 | 2.22 | 1.94 | 1.66 | 1.37 | 1.18 | 0.954 | 1.04 | 0.722 | 0.659 | 0.586 | 0.51 | 0.452 | 0.396 | 0.365 | 0.336 | 0.282 | 0 | 0.251 | 0 |
| Price Per Share | 178.6 | 156.8 | 176.4 | 202.7 | 141.9 | 179.2 | 97.59 | 63.26 | 41.16 | 43.85 | 28.6 | 19.69 | 25.88 | 17.67 | 11.43 | 9.01 | 7.11 | 4.55 | 4.22 | 3.42 | 3.57 | 3.99 | 3.44 | 2.24 | 1.25 | 0.557 | 0.417 | 0.472 | 0.499 | 0.669 | 0.466 | 0.351 | 0.713 | 0.861 | 0 | 0.724 | 0 |
| Dividend Ratios | |||||||||||||||||||||||||||||||||||||
| Dividend Payout Ratio | 23.02% | 23.02% | 18.85% | 14.13% | 9.77% | 8.93% | 10.56% | 8.86% | 7.03% | 7.1% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 150% | 0% |
| Annual Dividend Yield | 0.625% | 0.716% | 0.589% | 0.395% | 0.419% | 0.223% | 0.307% | 0.357% | 0.42% | 0.304% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0.281% | 0% |
| Effective Tax Rate | 24.8% | 24.8% | 23.85% | 24.78% | 25.21% | 25.5% | 25.37% | 25.3% | 25.73% | 19.46% | 38.07% | 37.82% | 38.15% | 37.29% | 37.95% | 36.63% | 39.2% | 39% | 39.04% | 37.97% | 39.19% | 40.31% | 39.63% | 39.07% | 39% | 39% | 39% | 38.61% | 38% | 38% | 38% | 38.46% | 39.02% | 37.12% | 37.86% | 38.24% | 0% |
| Short Term Coverage Ratio | 68.51 | 68.51 | 46.48 | 78.46 | 84.58 | 0 | 0 | 0 | 0 | 10.73 | 0 | 20.91 | 10.97 | 9.82 | 8.42 | 7.05 | 3.8 | 3.56 | 16.41 | 12.94 | 12.18 | 6.34 | 4.08 | 3.35 | 3.98 | 3.84 | 4.67 | 1.83 | 4.87 | 5.4 | 6.76 | 2.13 | 3.37 | 2.71 | 4.18 | 3.74 | 0 |
| Capital Expenditure Coverage Ratio | 3.3 | 3.3 | 2.15 | 2.07 | 2.18 | 2.2 | 4.15 | 2.05 | 1.53 | 1.4 | 1.35 | 1.2 | 1.07 | 1.19 | 0.879 | 1.11 | 1.33 | 0.62 | 1.08 | 0.844 | 0.777 | 0.797 | 0.959 | 0.737 | 0.634 | 0.74 | 0.668 | 1.11 | 0.982 | 0.812 | 0.645 | 0.475 | 0.834 | 0.751 | 1 | 0.612 | 0 |
| EBIT Per Revenue | 0.248 | 0.248 | 0.266 | 0.28 | 0.294 | 0.265 | 0.226 | 0.199 | 0.202 | 0.171 | 0.162 | 0.168 | 0.158 | 0.145 | 0.134 | 0.123 | 0.093 | 0.057 | 0.084 | 0.093 | 0.102 | 0.092 | 0.086 | 0.077 | 0.064 | 0.049 | 0.056 | 0.066 | 0.059 | 0.061 | 0.044 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBITDA Per Revenue | 0.314 | 0.314 | 0.325 | 0.335 | 0.338 | 0.314 | 0.291 | 0.261 | 0.259 | 0.233 | 0.225 | 0.223 | 0.211 | 0.199 | 0.186 | 0.171 | 0.147 | 0.133 | 0.141 | 0.15 | 0.155 | 0.145 | 0.14 | 0.134 | 0.119 | 0.109 | 0.113 | 0.125 | 0.116 | 0.113 | 0.099 | -0.055 | -0.048 | -0.049 | -0.047 | -0.043 | 0 |
| Days of Sales Outstanding | 0 | 0 | 33.12 | 38.29 | 35.28 | 41.6 | 41.29 | 36.26 | 42.27 | 45.19 | 40.81 | 42.37 | 45.55 | 40.33 | 37.68 | 41.78 | 44.53 | 41.31 | 34.78 | 41.19 | 41.36 | 43.74 | 43.08 | 41.33 | 43.82 | 37.91 | 45.05 | 48.06 | 48.76 | 49.83 | 50.92 | 55.02 | 45.87 | 51.36 | 45.05 | 46.59 | 0 |
| Days of Inventory Outstanding | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -55 | 0 | 0 | 0 | 0 | 0 | 19.37 | 24.73 | 21.05 | 21.63 | 20.81 | 23.91 | 45.18 | 20.68 | 17.5 | 32.72 | 25.31 | 26.02 | 23.41 | 22.29 | 0 |
| Days of Payables Outstanding | 0 | 0 | 8.84 | 10.85 | 9.69 | 8.65 | 8.97 | 8.73 | 9.88 | 10.84 | 14.49 | 11 | 7.87 | 7.45 | 9.85 | 10.24 | 8.89 | 46.05 | 37.33 | 59.61 | 44.47 | 46.22 | 46.45 | 34.11 | 44.37 | 40.63 | 79.83 | 85.36 | 152.5 | 57.98 | 57.61 | 88.1 | 58.61 | 71.93 | 87.57 | 52.94 | 0 |
| Cash Conversion Cycle | 0 | 0 | 24.29 | 27.44 | 25.59 | 32.95 | 32.32 | 27.53 | 32.38 | 34.35 | 26.32 | 31.37 | 37.67 | 32.88 | 27.83 | 31.54 | -19.36 | -4.73 | -2.55 | -18.42 | -3.11 | -2.47 | 15.99 | 31.94 | 20.49 | 18.9 | -13.97 | -13.38 | -58.56 | 12.53 | 10.81 | -0.357 | 12.57 | 5.44 | -19.1 | 15.94 | 0 |
| Cash Conversion Ratio | 1.34 | 1.34 | 1.4 | 1.27 | 1.23 | 1.17 | 1.39 | 1.6 | 1.49 | 1.16 | 1.91 | 1.82 | 1.46 | 1.7 | 1.94 | 1.99 | 1.86 | 3.75 | 2.86 | 2.2 | 2.13 | 2.12 | 2.3 | 2.72 | 2.4 | 2.71 | 3.08 | 2.78 | 3.98 | 2.77 | 4.03 | 2.75 | 2.26 | 1.93 | 2.66 | 50.5 | 0 |
| Free Cash Flow to Earnings | 0.933 | 0.933 | 0.749 | 0.655 | 0.665 | 0.641 | 1.05 | 0.82 | 0.515 | 0.332 | 0.499 | 0.301 | 0.09 | 0.267 | -0.266 | 0.195 | 0.459 | -2.3 | 0.219 | -0.405 | -0.613 | -0.542 | -0.099 | -0.972 | -1.39 | -0.954 | -1.53 | 0.278 | -0.073 | -0.641 | -2.21 | -3.04 | -0.45 | -0.639 | 0 | -32 | 0 |