| Period Ending: | 2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
2003 12-31 |
2002 12-31 |
2001 12-31 |
2000 12-31 |
1999 12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2024-03-07 | 2023-04-28 | 2022-03-10 | 2021-03-11 | 2020-03-16 | 2019-03-18 | 2018-03-13 | 2017-03-24 | 2016-03-15 | 2015-03-16 | 2014-03-12 | 2013-03-05 | 2012-03-02 | 2011-03-08 | 2010-03-15 | 2009-03-03 | 2008-03-11 | 2007-03-09 | 2006-03-02 | 2005-03-24 | 2004-03-26 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 |
| Total Current Assets | 36.06 | 67.29 | 92.85 | 118 | 20.79 | 31.21 | 46.08 | 24.3 | 31.89 | 50.15 | 15.17 | 56.81 | 76.85 | 60.36 | 50.67 | 100 | 152.3 | 121.7 | 76 | 66.15 | 15.02 | 8.97 | 8.83 | 2.67 | 1.54 |
| Cash and Short Term Investments | 34.26 | 63.72 | 90.77 | 116.7 | 20.05 | 28.46 | 43.9 | 21.87 | 29.26 | 49.3 | 14.73 | 56.09 | 74.44 | 58.63 | 49.04 | 97.67 | 110 | 119.5 | 74.01 | 64.53 | 14.77 | 8.93 | 8.83 | 2.67 | 1.54 |
| Cash & Equivalents | 6.7 | 37.14 | 90.77 | 116.7 | 20.05 | 28.26 | 15.82 | 8.91 | 14.06 | 17.88 | 14.53 | 48.04 | 63.74 | 58.18 | 40.22 | 95.51 | 100.2 | 119.5 | 74.01 | 64.53 | 14.77 | 8.93 | 8.83 | 2.67 | 1.54 |
| Short Term Investments | 27.56 | 26.58 | 0 | 0 | 0 | 0.2 | 28.08 | 12.96 | 15.2 | 31.41 | 0.2 | 8.04 | 10.7 | 0.45 | 8.82 | 2.16 | 9.81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 0.632 | 0.178 | 0.944 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0.981 | 0.683 | 0.595 | 1.26 | 40.84 | 0.061 | 0.153 | 0 | -0.255 | 0 | 0 | 0 | 0 |
| Inventory | 0 | 0.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.161 | 0.171 | 0.116 | 0.092 | 0.078 | 0.207 | 0.135 | 0.448 | 0.194 | 0 | 0 | 0 | 0 |
| Other Current Assets | 1.17 | 3.29 | 1.14 | 1.27 | 0.736 | 2.75 | 2.18 | 2.43 | 2.63 | 0.856 | 0.442 | 0.717 | 1.27 | 0.875 | 0.92 | 1 | 1.36 | 1.88 | 1.7 | 1.18 | 0.316 | 0.041 | 0 | 0 | 0 |
| Total Assets | 36.73 | 68.65 | 93.58 | 118.8 | 21.74 | 31.32 | 46.24 | 24.5 | 32.03 | 50.65 | 15.61 | 57.77 | 78.18 | 64.25 | 57.72 | 108.1 | 159.7 | 129.3 | 82.81 | 73.08 | 17.31 | 10.03 | 10.12 | 3.2 | 1.68 |
| Total Non-Current Assets | 0.67 | 1.36 | 0.732 | 0.806 | 0.957 | 0.113 | 0.159 | 0.204 | 0.142 | 0.5 | 0.434 | 0.959 | 1.34 | 3.89 | 7.05 | 8.09 | 7.47 | 7.55 | 6.81 | 6.93 | 2.29 | 1.06 | 0 | 0 | 0 |
| Property, Plant and Equipment | 0.258 | 0.087 | 0.075 | 0.04 | 0.19 | 0.019 | 0.051 | 0.081 | 0.005 | 0.029 | 0.112 | 0.507 | 1.1 | 2.04 | 3.29 | 3.99 | 2.31 | 1.45 | 1.75 | 1.54 | 0.815 | 1.06 | 0 | 0 | 0 |
| Goodwill and Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0.094 | 0.108 | 0.123 | 0.137 | 0.471 | 0.322 | 0.452 | 0.24 | 1.85 | 3.75 | 4.09 | 4.43 | 4.71 | 4.98 | 4.94 | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0.094 | 0.108 | 0.123 | 0.137 | 0.471 | 0.322 | 0.452 | 1.85 | 1.85 | 3.75 | 4.09 | 4.43 | 4.71 | 4.98 | 4.94 | 0 | 0 | 0 | 0 | 0 |
| Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Assets | 0.412 | 1.27 | 0.657 | 0.766 | 0.767 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.728 | 1.39 | 0.083 | 0.45 | 1.47 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 5.2 | 7.68 | 5.46 | 5.86 | 7.34 | 5.21 | 7.97 | 4.61 | 30.17 | 32.79 | 4.57 | 9.49 | 6.08 | 5.3 | 15.95 | 20.98 | 19.33 | 10.34 | 5.97 | 4.85 | 2.25 | 1.31 | 0 | 0 | 0 |
| Accounts Payable | 1.15 | 2.92 | 1.96 | 1.14 | 0.871 | 3.28 | 2.6 | 1.22 | 0.382 | 0.512 | 0.808 | 1.71 | 1.22 | 0.848 | 1.27 | 2.82 | 1.61 | 1.34 | 1.41 | 0.9 | 0.461 | 0.601 | 0 | 0 | 0 |
| Notes Payable/Short Term Debt | 0.173 | 0.087 | 0.075 | 0.04 | 0.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0.082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 0 | 0 | 0 | 1.63 | 3.64 | 0 | -0.2 | 0 | 0 | 0 | 0 | -0.007 | 1.34 | 1.34 | 9.95 | 11.49 | 10.93 | 5.85 | 1.34 | 1.34 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 3.88 | 4.68 | 3.43 | 3.04 | 2.63 | 1.93 | 5.57 | 3.39 | 29.79 | 32.28 | 3.76 | 7.79 | 3.43 | 3.11 | 4.73 | 6.67 | 6.78 | 3.15 | 3.23 | 2.62 | 1.79 | 0.711 | 0 | 0 | 0 |
| Total Liabilities | 6.68 | 7.68 | 5.46 | 5.86 | 7.43 | 5.21 | 7.97 | 4.61 | 30.17 | 32.82 | 4.92 | 10.07 | 6.31 | 12.52 | 66.47 | 76.09 | 80.81 | 32.21 | 9.23 | 9.17 | 167.5 | 65.34 | 44.19 | 28.37 | 1.66 |
| Total Non-Current Liabilities | 1.48 | 3 | 0 | 0 | 0.091 | 47.26 | 0 | 0 | 0 | 0.03 | 0.354 | 0.578 | 0.234 | 7.22 | 50.52 | 55.11 | 61.48 | 21.87 | 3.26 | 4.32 | 165.3 | 64.03 | 0 | 0 | 0 |
| Total Long Term Debt | 0.145 | 0 | 0 | 0 | 0.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.015 | 0.02 | 0.024 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -61.24 | -21.55 | -2.96 | -4.29 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue Non-Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.72 | 6.72 | 49.9 | 54.73 | 61.24 | 21.55 | 2.96 | 4.29 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0.318 | 0.087 | 0.075 | 0.04 | 0.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0.082 | 0 | 0 | 0 | 0.01 | 0.015 | 0.02 | 0.024 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Liabilities | 1.02 | 2.92 | -0.075 | -0.04 | -0.19 | 47.26 | 0 | 0 | 0 | 0.03 | 0.354 | 0.571 | -6.57 | 0.497 | 0.621 | 0.382 | 61.46 | 21.84 | 3.22 | 4.27 | 165.3 | 64.03 | 0 | 0 | 0 |
| Total Equity | 30.05 | -158.3 | -114.1 | -82.8 | 14.31 | 26.11 | 38.26 | 19.89 | 1.86 | 17.83 | 10.68 | 47.7 | 71.87 | 51.73 | -8.75 | 32.02 | 78.92 | 97.05 | 73.58 | 63.91 | -150.2 | -55.31 | -34.08 | -25.16 | 0.021 |
| Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Stockholders' Equity | 30.05 | -158.3 | -114.1 | -82.8 | 14.31 | 26.11 | 38.26 | 19.89 | 1.86 | 17.83 | 10.68 | 47.7 | 71.87 | 51.73 | -8.75 | 32.02 | 78.92 | 97.05 | 73.58 | 63.91 | -150.2 | -55.31 | -34.08 | -25.16 | 0.021 |
| Retained Earnings | -197.8 | -158.3 | -114.1 | -82.8 | -65.57 | -600.1 | -561.6 | -531.2 | -513.5 | -494.8 | -455.4 | -413.2 | -386.2 | -352.9 | -368.2 | -321.9 | -270.1 | -229.8 | -194.3 | -157.4 | -151.8 | -56.28 | -35.05 | -26.14 | -0.949 |
| Accumulated Other Earnings | 0.003 | 0.009 | 0 | -0 | 0 | -2.62 | -2.67 | -2.64 | -2.85 | -3.75 | -3.67 | -8.76 | -8.11 | -7.14 | -6.49 | -5.07 | -3.84 | -2.68 | -1.73 | -2.7 | -3.5 | 0 | 0 | 0 | 0 |
| Common Stock | 0.003 | 0.057 | 0.049 | 0.049 | 0.015 | 0.024 | 0.022 | 0.016 | 0.141 | 0.14 | 0.063 | 0.063 | 0.063 | 0.052 | 0.036 | 0.036 | 0.036 | 0.035 | 0.031 | 0.025 | 0.008 | 0.008 | 0 | 0 | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 47.26 | 30.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.26 | 165.3 | 0 | 0 | 0 | 0 |
| Additional Paid in Capital | 227.8 | 219.2 | 202.2 | 195.7 | 79.87 | 626.1 | 599.9 | 551.1 | 515.2 | 512.5 | 466 | 460.9 | 458 | 404.6 | 365.9 | 353.9 | 349 | 326.8 | 269.5 | 224 | -160.3 | 0.962 | 0.97 | 0.97 | 0.97 |
| Total Liabilities & Total Equity | 36.73 | 68.65 | -108.7 | -76.94 | 21.74 | 31.32 | 46.24 | 24.5 | 32.03 | 50.65 | 15.61 | 57.77 | 78.18 | 64.25 | 57.72 | 108.1 | 159.7 | 129.3 | 82.81 | 73.08 | 17.31 | 10.03 | 10.12 | 3.2 | 1.68 |
| Total Liabilities & Shareholders' Equity | 36.73 | 68.65 | 93.58 | 118.8 | 21.74 | 31.32 | 46.24 | 24.5 | 32.03 | 50.65 | 15.61 | 57.77 | 78.18 | 64.25 | 57.72 | 108.1 | 159.7 | 129.3 | 82.81 | 73.08 | 17.31 | 10.03 | 10.12 | 3.2 | 1.68 |
| Total Investments | 27.56 | 26.58 | 0 | 0 | 0 | 0.2 | 28.08 | 12.96 | 15.2 | 31.41 | 0.2 | 8.04 | 10.7 | 0.45 | 8.82 | 2.16 | 9.81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Debt | 0.318 | 0.087 | 0.075 | 0.04 | 0.19 | 46.59 | 0.2 | 0 | 0 | 0 | 0 | 0.007 | 0 | 0 | 0 | 0 | 0.01 | 0.015 | 0.02 | 0.024 | 0 | 0 | 0 | 0 | 0 |
| Net Debt | -6.38 | -37.05 | -90.69 | -116.7 | -19.86 | 18.33 | -15.62 | -8.91 | -14.06 | -17.88 | -14.53 | -48.04 | -63.74 | -58.18 | -40.22 | -95.51 | -100.2 | -119.5 | -73.99 | -64.5 | -14.77 | -8.93 | -8.83 | -2.67 | -1.54 |