| Period Ending: |
2025
12-30 |
2025
09-30 |
2025
06-30 |
2025
03-30 |
2024
12-30 |
2024
09-30 |
2024
06-30 |
2024
03-30 |
2023
12-30 |
2023
09-30 |
2023
06-30 |
2023
03-31 |
2022
12-31 |
2022
09-30 |
2022
06-30 |
2022
03-31 |
2021
12-31 |
2021
09-30 |
2021
06-30 |
2021
03-31 |
2020
12-31 |
2020
09-30 |
2012
03-31 |
2011
03-31 |
2010
03-31 |
2009
03-31 |
2008
03-31 |
2007
03-31 |
2006
03-31 |
2005
03-31 |
2004
03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 4 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 7 | 9 | 9 | 10 | 20 | 12 | 17 | 8 | 8 |
| Estimated Revenue | |||||||||||||||||||||||||||||||
| Low | 0.2 | 0.2 | 0.2 | 0.2 | 0.275 | 0.275 | 0.177 | 0.153 | 0.122 | 0.125 | 0.171 | 0.167 | 0.332 | 0.325 | 0.459 | 0.525 | 1.06 | 1.3 | 1.09 | 1.11 | 0.588 | 0.623 | 1.3 | 10.85 | 43.41 | 3.44 | 2.98 | 1.58 | 0.953 | 0.542 | 0.045 |
| Average | 0.2 | 0.2 | 0.2 | 0.2 | 0.275 | 0.275 | 0.212 | 0.183 | 0.128 | 0.125 | 0.171 | 0.167 | 0.332 | 0.325 | 0.459 | 0.525 | 1.06 | 1.3 | 1.09 | 1.11 | 0.588 | 0.623 | 1.63 | 13.56 | 54.26 | 4.3 | 3.73 | 1.97 | 1.19 | 0.678 | 0.056 |
| High | 0.2 | 0.2 | 0.2 | 0.2 | 0.275 | 0.275 | 0.248 | 0.204 | 0.134 | 0.125 | 0.171 | 0.167 | 0.332 | 0.325 | 0.459 | 0.525 | 1.06 | 1.3 | 1.09 | 1.11 | 0.588 | 0.623 | 1.95 | 16.27 | 65.11 | 5.16 | 4.47 | 2.36 | 1.43 | 0.813 | 0.067 |
| Estimated EBITDA | |||||||||||||||||||||||||||||||
| Low | -0.12 | -0.12 | -0.12 | -0.12 | -0.165 | -0.165 | -0.149 | -0.122 | -0.08 | -0.075 | -0.102 | -0.1 | -0.199 | -0.195 | -0.275 | -11.89 | -0.634 | -0.779 | -0.653 | -5.71 | -0.352 | -6.68 | -11.59 | -3.99 | 34.35 | -15.68 | -15.17 | -13.3 | -11.76 | -10.86 | -7.44 |
| Average | -0.12 | -0.12 | -0.12 | -0.12 | -0.165 | -0.165 | -0.128 | -0.11 | -0.077 | -0.075 | -0.102 | -0.1 | -0.199 | -0.195 | -0.275 | -9.91 | -0.634 | -0.779 | -0.653 | -4.76 | -0.352 | -5.57 | -9.66 | -3.32 | 42.94 | -13.07 | -12.64 | -11.08 | -9.8 | -9.05 | -6.2 |
| High | -0.12 | -0.12 | -0.12 | -0.12 | -0.165 | -0.165 | -0.106 | -0.092 | -0.073 | -0.075 | -0.102 | -0.1 | -0.199 | -0.195 | -0.275 | -7.93 | -0.634 | -0.779 | -0.653 | -3.81 | -0.352 | -4.45 | -7.73 | -2.66 | 51.53 | -10.46 | -10.12 | -8.87 | -7.84 | -7.24 | -4.96 |
| Estimated EBIT | |||||||||||||||||||||||||||||||
| Low | -0.2 | -0.2 | -0.2 | -0.2 | -0.275 | -0.275 | -0.248 | -0.204 | -0.134 | -0.125 | -0.171 | -0.167 | -0.332 | -0.325 | -0.459 | -11.89 | -1.06 | -1.3 | -1.09 | -5.72 | -0.588 | -6.68 | -11.83 | -5.07 | 33.96 | -16.44 | -13.91 | -13.68 | -12.57 | -11.13 | -7.75 |
| Average | -0.2 | -0.2 | -0.2 | -0.2 | -0.275 | -0.275 | -0.212 | -0.183 | -0.128 | -0.125 | -0.171 | -0.167 | -0.332 | -0.325 | -0.459 | -9.91 | -1.06 | -1.3 | -1.09 | -4.77 | -0.588 | -5.57 | -9.86 | -4.23 | 42.45 | -13.7 | -11.59 | -11.4 | -10.48 | -9.28 | -6.46 |
| High | -0.2 | -0.2 | -0.2 | -0.2 | -0.275 | -0.275 | -0.177 | -0.153 | -0.122 | -0.125 | -0.171 | -0.167 | -0.332 | -0.325 | -0.459 | -7.93 | -1.06 | -1.3 | -1.09 | -3.81 | -0.588 | -4.45 | -7.88 | -3.38 | 50.94 | -10.96 | -9.27 | -9.12 | -8.38 | -7.42 | -5.17 |
| Estimated Net Income | |||||||||||||||||||||||||||||||
| Low | -5.71 | -5.59 | -6.13 | -6.78 | -10.27 | -9.46 | -9.33 | -9.76 | -10.32 | -8.58 | -9.59 | -11.76 | -12.56 | -14.09 | -13.54 | -11.88 | -14.56 | -9.47 | -8.14 | -5.71 | -10.66 | -6.68 | -11.82 | -4.54 | 34.02 | -16.06 | -12.74 | -11.6 | -11.72 | -10.75 | -7.55 |
| Average | -5.71 | -5.59 | -6.13 | -6.78 | -10.27 | -9.46 | -8.98 | -8.52 | -9.13 | -8.58 | -9.59 | -11.76 | -12.56 | -14.09 | -13.54 | -9.9 | -14.56 | -9.47 | -8.14 | -4.76 | -10.66 | -5.57 | -9.85 | -3.79 | 42.52 | -13.38 | -10.62 | -9.67 | -9.77 | -8.96 | -6.29 |
| High | -5.71 | -5.59 | -6.13 | -6.78 | -10.27 | -9.46 | -8.56 | -7.28 | -6.54 | -8.58 | -9.59 | -11.76 | -12.56 | -14.09 | -13.54 | -7.92 | -14.56 | -9.47 | -8.14 | -3.81 | -10.66 | -4.45 | -7.88 | -3.03 | 51.03 | -10.71 | -8.5 | -7.73 | -7.81 | -7.16 | -5.04 |
| Estimated SGA Expenses | |||||||||||||||||||||||||||||||
| Low | 1.34 | 1.34 | 1.34 | 1.34 | 1.84 | 1.84 | 1.18 | 1.02 | 0.816 | 0.836 | 1.14 | 1.11 | 2.22 | 2.17 | 3.07 | 3.51 | 7.07 | 8.68 | 7.28 | 7.46 | 3.93 | 4.17 | 8.7 | 5.47 | 3.46 | 23.01 | 2.83 | 10.54 | 6.37 | 3.63 | 0.301 |
| Average | 1.34 | 1.34 | 1.34 | 1.34 | 1.84 | 1.84 | 1.42 | 1.23 | 0.856 | 0.836 | 1.14 | 1.11 | 2.22 | 2.17 | 3.07 | 3.51 | 7.07 | 8.68 | 7.28 | 7.46 | 3.93 | 4.17 | 10.87 | 6.83 | 4.32 | 28.76 | 3.54 | 13.17 | 7.96 | 4.53 | 0.376 |
| High | 1.34 | 1.34 | 1.34 | 1.34 | 1.84 | 1.84 | 1.66 | 1.36 | 0.896 | 0.836 | 1.14 | 1.11 | 2.22 | 2.17 | 3.07 | 3.51 | 7.07 | 8.68 | 7.28 | 7.46 | 3.93 | 4.17 | 13.05 | 8.2 | 5.19 | 34.51 | 4.25 | 15.81 | 9.56 | 5.44 | 0.451 |
| Estimated EPS | |||||||||||||||||||||||||||||||
| Low | -1.93 | -1.89 | -2.07 | -2.29 | -3.47 | -3.19 | -3.15 | -3.3 | -3.49 | -2.9 | -3.24 | -3.97 | -4.24 | -4.76 | -4.57 | -4.04 | -4.92 | -3.2 | -2.75 | -2 | -3.6 | -6 | -1.73 | -2.31 | 8.99 | -5.4 | -3 | -4.06 | -3.72 | -4.32 | -3.67 |
| Average | -1.93 | -1.89 | -2.07 | -2.29 | -3.47 | -3.19 | -3.03 | -2.88 | -3.08 | -2.9 | -3.24 | -3.97 | -4.24 | -4.76 | -4.57 | -4.04 | -4.92 | -3.2 | -2.75 | -2 | -3.6 | -6 | -1.44 | -1.93 | 11.24 | -4.5 | -2.5 | -3.38 | -3.1 | -3.6 | -3.06 |
| High | -1.93 | -1.89 | -2.07 | -2.29 | -3.47 | -3.19 | -2.89 | -2.46 | -2.21 | -2.9 | -3.24 | -3.97 | -4.24 | -4.76 | -4.57 | -4.04 | -4.92 | -3.2 | -2.75 | -2 | -3.6 | -6 | -1.15 | -1.54 | 13.49 | -3.6 | -2 | -2.7 | -2.48 | -2.88 | -2.45 |
