| Period Ending: | 2025 03-31 |
2024 03-31 |
2023 03-31 |
2022 03-31 |
2021 03-31 |
2020 03-31 |
2019 03-31 |
2018 03-31 |
2017 03-31 |
2016 03-31 |
2015 03-31 |
2014 03-31 |
2012 12-31 |
2011 06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2025-06-05 | 2024-05-31 | 2023-07-14 | 2022-06-10 | 2021-06-15 | 2020-05-28 | 2019-06-03 | 2018-05-31 | 2017-06-07 | 2016-06-09 | 2015-06-09 | 2014-06-10 | 2013-03-15 | 2011-10-13 |
| Total Current Assets | 12.13 | 3.94 | 17.05 | 29.53 | 38.4 | 28.32 | 38.57 | 46.76 | 65.09 | 63.65 | 51.26 | 49.16 | 15.87 | 0.004 |
| Cash and Short Term Investments | 11.31 | 2.9 | 16.01 | 28.68 | 37.36 | 27.36 | 36.48 | 43.73 | 62.75 | 62.09 | 50.14 | 48.17 | 14.82 | 0.002 |
| Cash & Equivalents | 11.31 | 2.9 | 15.3 | 28.68 | 37.36 | 27.36 | 36.48 | 43.73 | 62.75 | 62.09 | 50.14 | 48.17 | 14.82 | 0.002 |
| Short Term Investments | 0 | 0 | 0.706 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 0.03 | 0.033 | 0.152 | 0 | 0 | 0.111 | 0.558 | 1.03 | 0.647 | 0.259 | -1.05 | 0 | 0.162 | 0 |
| Inventory | 0 | 0.297 | 0 | 0 | 0 | 0 | 0.49 | 0.842 | 0.55 | 0.334 | 0.066 | 0.063 | 0.36 | 0 |
| Other Current Assets | 0.789 | 0.705 | 0.889 | 0.858 | 1.03 | 0.851 | 1.05 | 1.16 | 1.14 | 0.968 | 2.11 | 0.931 | 0.527 | 0.003 |
| Total Assets | 14.65 | 6.35 | 20.31 | 33.3 | 39.92 | 28.44 | 40.62 | 49.83 | 69.18 | 67.58 | 53.49 | 50.19 | 16.75 | 0.004 |
| Total Non-Current Assets | 2.52 | 2.41 | 3.27 | 3.76 | 1.52 | 0.123 | 2.05 | 3.07 | 4.09 | 3.92 | 2.23 | 1.02 | 0.883 | 0 |
| Property, Plant and Equipment | 1.29 | 1.97 | 2.61 | 2.81 | 0.381 | 0 | 1.83 | 2.79 | 3.84 | 3.71 | 2.04 | 0.857 | 0.714 | 0 |
| Goodwill and Intangible Assets | 0 | 0.008 | 0.013 | 0.094 | 0.109 | 0.123 | 0.137 | 0.151 | 0.095 | 0.105 | 0.08 | 0.089 | 0.097 | 0 |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0.008 | 0.013 | 0.094 | 0.109 | 0.123 | 0.137 | 0.151 | 0.095 | 0.105 | 0.08 | 0.089 | 0.097 | 0 |
| Long Term Investments | 0 | 0.143 | 0 | 0.143 | 0.111 | 0 | 0.079 | 0.127 | 0.127 | 0.079 | 0 | 0 | 0 | 0 |
| Deferred Tax Assets | 0 | 0 | -0.156 | -0.237 | -0.22 | 0 | -0.216 | -0.278 | -0.222 | -0.184 | 0 | 0 | 0 | 0 |
| Other Long Term Assets | 1.23 | 0.294 | 0.801 | 0.948 | 1.14 | 0 | 0.217 | 0.279 | 0.248 | 0.213 | 0.105 | 0.079 | 0.072 | 0 |
| Total Current Liabilities | 3.74 | 1.86 | 3.67 | 1.38 | 0.721 | 1.81 | 3.74 | 4.66 | 6.01 | 4.49 | 4.76 | 1.89 | 22.04 | 0.011 |
| Accounts Payable | 1.64 | 0.627 | 0.331 | 0.415 | 0.281 | 0.72 | 0.628 | 0.464 | 1.17 | 0.787 | 1.39 | 0.326 | 0.425 | 0.011 |
| Notes Payable/Short Term Debt | 0.521 | 0.506 | 0.984 | 0.958 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.02 | 0.02 | 0 |
| Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0.525 | 0.668 | 0.582 | 1.11 | 0.227 | 0.013 | 0.981 | 0 |
| Other Current Liabilities | 1.57 | 0.727 | 2.36 | 0.01 | 0.44 | 1.09 | 2.58 | 3.53 | 4.26 | 2.59 | 3.14 | 1.53 | 20.61 | 0 |
| Total Liabilities | 4.16 | 2.75 | 4.98 | 3.09 | 0.721 | 1.81 | 4.33 | 5.24 | 6.82 | 5.39 | 4.79 | 1.9 | 22.05 | 0.011 |
| Total Non-Current Liabilities | 0.421 | 0.888 | 1.31 | 1.7 | 0.281 | 0.72 | 0.588 | 0.583 | 0.807 | 0.905 | 0.032 | 0.009 | 0.017 | 0.011 |
| Total Long Term Debt | 0.421 | 0.888 | 1.31 | 1.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.017 | 0 |
| Deferred Tax Liabilities Non-Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.004 | 0 | 0 |
| Deferred Revenue Non-Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.019 | 0.058 | 0.905 | 0.032 | 0.004 | 0 | 0 |
| Capital Lease Obligations | 0.942 | 1.39 | 1.8 | 2.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.015 | 0.027 | 0 |
| Other Long Term Liabilities | -0.942 | -1.39 | -1.8 | -2.18 | 0.281 | 0.72 | 0.588 | 0.564 | 0.749 | 0 | -0.005 | -0.011 | -0.027 | 0.011 |
| Total Equity | 10.49 | 3.6 | 15.33 | 30.21 | 39.2 | 26.63 | 36.3 | 44.59 | 62.36 | 62.18 | 48.7 | 48.28 | -5.3 | -0.006 |
| Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Stockholders' Equity | 10.49 | 3.6 | 15.33 | 30.21 | 39.2 | 26.63 | 36.3 | 44.59 | 62.36 | 62.18 | 48.7 | 48.28 | -5.3 | -0.006 |
| Retained Earnings | -342.2 | -339.7 | -325 | -307.7 | -296.3 | -279.5 | -260.8 | -234.1 | -199.3 | -160.9 | -122.3 | -92.21 | -50.24 | -0.186 |
| Accumulated Other Earnings | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | -0 | -0.011 | -1.81 | -1 | -0 | -0 | 0 |
| Common Stock | 0.002 | 0.01 | 0.009 | 0.009 | 0.009 | 0.131 | 0.124 | 0.111 | 0.104 | 0.092 | 0.082 | 0.078 | 0.059 | 0.001 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Additional Paid in Capital | 352.6 | 343.3 | 340.3 | 337.9 | 335.5 | 306 | 296.9 | 278.6 | 261.6 | 223 | 170.9 | 140.4 | 44.88 | 0.179 |
| Total Liabilities & Total Equity | 14.65 | 6.35 | 20.31 | 33.3 | 39.92 | 28.44 | 40.62 | 49.83 | 69.18 | 67.58 | 53.49 | 50.19 | 16.75 | 0.004 |
| Total Liabilities & Shareholders' Equity | 14.65 | 6.35 | 20.31 | 33.3 | 39.92 | 28.44 | 40.62 | 49.83 | 69.18 | 67.58 | 53.49 | 50.19 | 16.75 | 0.004 |
| Total Investments | 0 | 0.143 | 0.706 | 0.143 | 0.111 | 0 | 0.079 | 0.127 | 0.127 | 0.079 | 0 | 0 | 0 | 0 |
| Total Debt | 0.942 | 1.39 | 1.8 | 2.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.015 | 0.027 | 0 |
| Net Debt | -10.37 | -1.51 | -13.5 | -26.49 | -37.36 | -27.36 | -36.48 | -43.73 | -62.75 | -62.09 | -50.14 | -48.15 | -14.79 | -0.002 |