| Period Ending: | 2025 06-30 |
2024 06-30 |
2023 06-30 |
2022 06-30 |
2021 06-30 |
2020 06-30 |
2019 06-30 |
2018 06-30 |
2017 06-30 |
2016 06-30 |
2015 06-30 |
2014 06-30 |
2013 06-30 |
2012 06-30 |
2011 06-30 |
2010 06-30 |
2009 06-30 |
2008 06-30 |
2007 06-30 |
2006 06-30 |
2005 06-30 |
2004 06-30 |
2003 06-30 |
2002 06-30 |
2001 06-30 |
2000 06-30 |
1999 06-30 |
1998 06-30 |
1997 06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2025-08-07 | 2024-08-01 | 2023-08-03 | 2022-08-05 | 2021-08-05 | 2020-08-06 | 2019-08-01 | 2018-08-02 | 2017-08-03 | 2016-07-27 | 2015-07-29 | 2014-07-31 | 2013-08-01 | 2012-08-10 | 2011-08-15 | 2010-08-20 | 2009-08-21 | 2008-08-26 | 2007-09-13 | 2006-09-12 | 2005-09-27 | 2004-09-13 | 2003-09-29 | 2002-09-30 | 2001-06-30 | 2000-06-30 | 1999-06-30 | 1998-06-30 | 1997-06-30 |
| Total Current Assets | 2,201 | 2,277 | 2,275 | 2,285 | 2,202 | 2,386 | 1,561 | 1,328 | 1,003 | 1,672 | 1,070 | 815.7 | 717.1 | 790.9 | 515.2 | 539.6 | 434.9 | 430.1 | 350.4 | 229.9 | 191.9 | 272.4 | 164.1 | 146.7 | 124 | 143.3 | 229.5 | 66.1 | 42.8 |
| Cash and Short Term Investments | 1,156 | 1,281 | 1,232 | 1,694 | 1,607 | 1,693 | 941 | 682.9 | 443.4 | 1,296 | 711.2 | 427.9 | 470.4 | 559.7 | 284.1 | 326.2 | 275.8 | 254.9 | 150 | 107.4 | 79.9 | 157 | 116.6 | 109.9 | 87.53 | 114.2 | 186.2 | 40.4 | 31.8 |
| Cash & Equivalents | 1,156 | 1,281 | 1,232 | 1,694 | 1,607 | 1,693 | 941 | 682.9 | 443.4 | 1,284 | 700 | 427.9 | 470.4 | 559.7 | 284.1 | 326.2 | 275.8 | 254.9 | 150 | 107.4 | 79.9 | 157 | 116.6 | 109.9 | 87.53 | 113.9 | 140.3 | 40.4 | 31.8 |
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.84 | 11.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.284 | 45.9 | 0 | 0 |
| Receivables | 846.4 | 753.8 | 821.9 | 471.1 | 496.2 | 557.1 | 523.1 | 543.6 | 478.5 | 317.7 | 305.3 | 317.6 | 192.1 | 181.5 | 173.5 | 176.7 | 120.3 | 151.2 | 159.8 | 85.93 | 93.29 | 90.04 | 36.34 | 34.29 | 34.21 | 27.09 | 31.6 | 22.9 | 8.6 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Assets | 198.6 | 242.9 | 221.7 | 120.6 | 98.55 | 136.4 | 97.24 | 101.1 | 81.62 | 59.02 | 53.19 | 70.27 | 54.55 | 49.62 | 57.54 | 36.8 | 37.23 | 24 | 40.62 | 36.6 | 18.71 | 25.33 | 11.23 | 2.53 | 2.27 | 1.98 | 11.7 | 2.8 | 2.4 |
| Total Assets | 13,774 | 14,206 | 17,089 | 10,179 | 9,609 | 10,235 | 7,934 | 7,765 | 7,481 | 5,154 | 4,353 | 3,900 | 2,655 | 2,444 | 1,932 | 1,714 | 1,507 | 1,435 | 1,327 | 678 | 640.9 | 668.7 | 238.7 | 186.8 | 175 | 183.2 | 264.8 | 100.6 | 52.3 |
| Total Non-Current Assets | 11,573 | 11,928 | 14,814 | 7,894 | 7,407 | 7,848 | 6,373 | 6,437 | 6,477 | 3,482 | 3,284 | 3,084 | 1,938 | 1,653 | 1,417 | 1,174 | 1,072 | 1,005 | 976.4 | 448.1 | 449 | 396.3 | 74.56 | 40.13 | 51 | 39.98 | 35.3 | 34.5 | 9.5 |
| Property, Plant and Equipment | 573.2 | 587.5 | 642.6 | 442.8 | 468.1 | 452.4 | 249.5 | 264.2 | 227.4 | 183.7 | 160.4 | 142.3 | 88.36 | 81.16 | 77.83 | 54.29 | 45.16 | 43.58 | 43.61 | 41.26 | 36.07 | 24.68 | 10.01 | 8.4 | 11.81 | 9.47 | 10 | 8.7 | 5.1 |
| Goodwill and Intangible Assets | 9,494 | 9,975 | 12,743 | 6,320 | 5,879 | 6,285 | 4,916 | 4,877 | 4,889 | 2,972 | 2,841 | 2,689 | 1,610 | 1,353 | 1,177 | 999.8 | 891.2 | 846.5 | 871.6 | 337.8 | 371.1 | 340.3 | 33.44 | 24.59 | 29.11 | 21.75 | 14.4 | 0 | 0 |
| Goodwill | 7,517 | 7,488 | 8,663 | 5,245 | 4,692 | 4,672 | 3,770 | 3,580 | 3,417 | 2,326 | 2,162 | 1,940 | 1,247 | 1,040 | 832.5 | 671.6 | 576.1 | 564.6 | 528.3 | 235.5 | 243.1 | 0 | 0 | 24.59 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 1,977 | 2,486 | 4,081 | 1,075 | 1,187 | 1,613 | 1,147 | 1,297 | 1,473 | 646.2 | 679.5 | 725.3 | 363.6 | 312.6 | 345 | 328.2 | 315 | 281.8 | 343.3 | 102.3 | 128 | 340.3 | 33.44 | 0 | 29.11 | 21.75 | 14.4 | 0 | 0 |
| Long Term Investments | 161.8 | 164.7 | 187.8 | 173.2 | 121.8 | 76 | 67 | 49.63 | 30.91 | 18.06 | 20.49 | 7.28 | 4.62 | 0 | 0 | 0 | 13.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Assets | 1,081 | 932.7 | 926.7 | 810.2 | 796.7 | 911.6 | 1,004 | 1,123 | 1,216 | 241.2 | 181.6 | 161.2 | 135.7 | 115.1 | 42.74 | 75.82 | 109.8 | 59.88 | 42.08 | 37.19 | 36.5 | 27.67 | 8.67 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Assets | 263 | 268.9 | 313.3 | 147.5 | 141.7 | 123.5 | 135.3 | 124.1 | 113.8 | 67.16 | 80.12 | 84.3 | 98.56 | 104.3 | 119.2 | 44.45 | 13.06 | 54.67 | 19.08 | 31.85 | 5.4 | 3.62 | 22.44 | 7.15 | 10.07 | 8.76 | 10.9 | 25.8 | 4.4 |
| Total Current Liabilities | 2,747 | 2,800 | 3,220 | 1,468 | 1,362 | 1,904 | 1,015 | 994.6 | 1,127 | 671 | 624.4 | 641.2 | 527.9 | 476.8 | 415.4 | 422.9 | 320.7 | 297.9 | 282.7 | 156.8 | 163 | 167.6 | 69.68 | 42.82 | 41.98 | 45.27 | 31.9 | 27.5 | 9.9 |
| Accounts Payable | 136.2 | 151.2 | 162.7 | 114 | 57.5 | 41.47 | 46.32 | 41.72 | 43.7 | 35.8 | 15.56 | 16.02 | 8.78 | 7.57 | 10.77 | 12.25 | 15.46 | 99.03 | 8.14 | 62.53 | 11.18 | 94.08 | 31.6 | 2.29 | 18.54 | 18.42 | 14 | 17.4 | 7.1 |
| Notes Payable/Short Term Debt | 111.8 | 112.3 | 412.3 | 66.38 | 68.31 | 674.1 | 10 | 10 | 182.8 | 8 | 8 | 62.58 | 51.74 | 41.37 | 15.54 | 15.49 | 3.45 | 3.49 | 4.05 | 0.405 | 0 | 2.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 |
| Tax Payables | 126.3 | 256.8 | 114.7 | 71.49 | 48.95 | 44.63 | 33.16 | 38.23 | 31.84 | 32.03 | 17 | 12.95 | 4.18 | 27.81 | 18.42 | 39.67 | 10.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 1,515 | 1,521 | 1,722 | 902.2 | 852.6 | 812.2 | 641.7 | 644.2 | 570.3 | 373.5 | 358.1 | 332.7 | 282.4 | 274 | 254.5 | 219.8 | 189.4 | 177 | 143.1 | 74.69 | 72.37 | 62.66 | 38.09 | 23.93 | 21.62 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 857.4 | 758.7 | 808.1 | 314.2 | 334.5 | 331.8 | 283.6 | 260.4 | 298.4 | 221.6 | 225.8 | 217 | 180.8 | 126.1 | 116.1 | 135.7 | 102 | 18.38 | 127.4 | 19.12 | 79.41 | 8.7 | 0 | 16.6 | 1.82 | 26.84 | 17.9 | 10.1 | 2.4 |
| Total Liabilities | 9,843 | 10,006 | 13,067 | 6,147 | 5,510 | 6,228 | 4,049 | 4,048 | 3,947 | 3,175 | 2,524 | 2,258 | 1,318 | 1,265 | 892.9 | 827.8 | 820.8 | 789.8 | 795.8 | 213.9 | 220.8 | 225.6 | 76.29 | 42.82 | 41.98 | 45.27 | 32 | 27.5 | 9.8 |
| Total Non-Current Liabilities | 7,096 | 7,206 | 9,847 | 4,678 | 4,148 | 4,324 | 3,035 | 3,053 | 2,820 | 2,504 | 1,899 | 1,616 | 789.7 | 788.1 | 477.5 | 404.9 | 500.1 | 492 | 513.1 | 57.11 | 57.78 | 57.97 | 6.61 | 0 | 0 | 0 | 0.1 | 0 | -0.1 |
| Total Long Term Debt | 6,532 | 6,575 | 8,834 | 4,408 | 3,803 | 3,801 | 2,605 | 2,611 | 2,387 | 2,138 | 1,580 | 1,257 | 513.8 | 555 | 282 | 285 | 299.2 | 304.3 | 366.8 | 12.96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 |
| Deferred Tax Liabilities Non-Current | 141.5 | 148.6 | 424 | 65.89 | 108.2 | 148.7 | 55.87 | 79.94 | 94.72 | 79.23 | 65.65 | 60.37 | 69.67 | 26.7 | 43.53 | 13.46 | 108.9 | 109.9 | 120 | 19.49 | 29.25 | 35.54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue Non-Current | 168.8 | 162.4 | 217.8 | 91.14 | 98.99 | 94.38 | 46.97 | 69.2 | 61.68 | 37.46 | 28.22 | 17.25 | 11.83 | 12.65 | 11.47 | 10.09 | 7.91 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 265.9 | 294.6 | 363 | 255.1 | 282.8 | 281.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Liabilities | -11.73 | 24.76 | 9.08 | -141.9 | -145.3 | -1.95 | 326.9 | 293.5 | 276.7 | 249.2 | 225.2 | 282 | 194.5 | 193.7 | 140.5 | 96.34 | 84.03 | 77.77 | 26.36 | 24.66 | 28.54 | 22.43 | 6.61 | 0 | 0 | 0 | 0.1 | 0 | -0.6 |
| Total Equity | 3,931 | 4,200 | 4,022 | 4,032 | 4,099 | 4,007 | 3,885 | 3,717 | 3,533 | 1,979 | 1,830 | 1,642 | 1,337 | 1,179 | 1,039 | 886.2 | 686.5 | 644.8 | 531 | 464.2 | 420.2 | 443.1 | 162.4 | 144 | 133 | 138 | 232.8 | 73.1 | 42.5 |
| Non-Controlling Interest | 1.72 | 1.52 | 1.33 | 1.14 | 1.51 | 1.32 | 1.22 | 1.04 | 0.961 | 0.541 | 0.523 | 0.301 | 0 | 0 | 0 | 0 | 0 | 8.67 | 6.97 | 5.8 | 4.43 | 10.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Stockholders' Equity | 3,929 | 4,198 | 4,021 | 4,031 | 4,098 | 4,005 | 3,883 | 3,716 | 3,532 | 1,979 | 1,829 | 1,642 | 1,337 | 1,179 | 1,039 | 886.2 | 686.5 | 636.2 | 524.1 | 458.4 | 415.8 | 433 | 162.4 | 144 | 133 | 138 | 232.8 | 73.1 | 42.5 |
| Retained Earnings | 1,940 | 2,119 | 2,049 | 2,160 | 2,153 | 2,159 | 2,114 | 1,994 | 1,898 | 992.5 | 863 | 716.3 | 572.9 | 442.1 | 316.9 | 192 | 104.5 | 47.54 | -5.46 | -27.12 | -32.1 | -18.53 | -41.83 | -60 | -69.21 | -67.8 | -45.9 | -83.2 | -59.8 |
| Accumulated Other Earnings | -67.07 | -69.62 | -53.56 | -7.66 | 66.24 | 17.82 | 24.12 | 33.65 | 48.8 | 46.31 | 51.83 | 39.45 | 39.89 | 44.36 | 60.47 | 44.02 | 71.85 | 110.8 | 68.03 | 42.65 | 18.94 | 24.52 | -0.119 | -0.78 | -1.4 | -0.888 | 30.9 | 0 | 0 |
| Common Stock | 2,194 | 2,272 | 2,177 | 2,039 | 1,948 | 1,852 | 1,774 | 1,707 | 1,613 | 817.8 | 808 | 792.8 | 651.6 | 635.3 | 614.3 | 0 | 0 | 0 | 426.2 | 414.5 | 406.6 | 427 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0.172 | 0 | 0.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Additional Paid in Capital | -138.2 | -123.3 | -151.6 | -160 | -69.39 | -23.61 | -28.77 | -18.73 | 146.1 | 122 | 106.4 | 93.27 | 72.79 | 57.64 | 47.8 | 650.2 | 510.1 | 477.8 | 35.31 | 28.37 | 22.34 | 0 | 204.3 | 204.8 | 203.6 | 206.7 | 247.8 | 139.1 | 102.8 |
| Total Liabilities & Total Equity | 13,774 | 14,206 | 17,089 | 10,179 | 9,609 | 10,235 | 7,934 | 7,765 | 7,481 | 5,154 | 4,353 | 3,900 | 2,655 | 2,444 | 1,932 | 1,714 | 1,507 | 1,435 | 1,327 | 678 | 640.9 | 668.7 | 238.7 | 186.8 | 175 | 183.2 | 264.8 | 100.6 | 52.3 |
| Total Liabilities & Shareholders' Equity | 13,774 | 14,206 | 17,089 | 10,179 | 9,609 | 10,235 | 7,934 | 7,765 | 7,481 | 5,154 | 4,353 | 3,900 | 2,655 | 2,444 | 1,932 | 1,714 | 1,507 | 1,435 | 1,327 | 678 | 640.9 | 668.7 | 238.7 | 186.8 | 175 | 183.2 | 264.8 | 100.6 | 52.3 |
| Total Investments | 161.8 | 164.7 | 187.8 | 173.2 | 121.8 | 76 | 67 | 49.63 | 30.91 | 29.9 | 31.66 | 7.28 | 4.62 | 0 | 0 | 0 | 13.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.284 | 45.9 | 0 | 0 |
| Total Debt | 6,644 | 6,687 | 9,246 | 4,475 | 3,872 | 4,476 | 2,615 | 2,621 | 2,570 | 2,146 | 1,557 | 1,319 | 565.5 | 596.4 | 297.6 | 300.5 | 302.7 | 307.8 | 370.8 | 13.37 | 0 | 2.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0.9 |
| Net Debt | 5,487 | 5,407 | 8,014 | 2,781 | 2,264 | 2,783 | 1,674 | 1,938 | 2,126 | 862.2 | 857.4 | 891.4 | 95.05 | 36.63 | 13.44 | -25.68 | 26.86 | 52.87 | 220.8 | -93.99 | -79.9 | -154.8 | -116.6 | -109.9 | -87.53 | -113.9 | -140.3 | -40.4 | -30.9 |