| Period Ending: |
2027
12-31 |
2027
09-30 |
2027
06-30 |
2027
03-31 |
2026
12-31 |
2026
09-30 |
2026
06-30 |
2026
03-31 |
2025
12-31 |
2025
09-30 |
2025
06-30 |
2025
03-31 |
2024
12-31 |
2024
09-30 |
2024
06-30 |
2024
03-31 |
2023
12-30 |
2023
09-29 |
2023
06-29 |
2023
03-29 |
2022
12-29 |
2022
09-29 |
2022
06-29 |
2022
03-29 |
2021
12-29 |
2021
09-29 |
2021
06-29 |
2021
03-29 |
2020
12-29 |
2020
09-29 |
2020
06-29 |
2020
03-29 |
2019
12-29 |
2019
09-29 |
2019
06-29 |
2019
03-29 |
2018
12-29 |
2018
09-29 |
2018
06-29 |
2018
03-29 |
2017
12-29 |
2017
09-29 |
2017
06-29 |
2017
03-29 |
2016
12-29 |
2016
09-29 |
2016
06-29 |
2016
03-29 |
2015
12-29 |
2015
09-29 |
2015
06-29 |
2015
03-29 |
2014
12-29 |
2014
09-29 |
2014
06-29 |
2014
03-29 |
2013
12-29 |
2013
09-29 |
2013
06-29 |
2013
03-29 |
2012
12-29 |
2012
09-29 |
2012
06-29 |
2012
03-29 |
2011
12-29 |
2011
09-29 |
2011
06-29 |
2011
03-29 |
2010
12-29 |
2010
09-29 |
2010
06-29 |
2010
03-29 |
2009
12-29 |
2009
09-29 |
2009
06-29 |
2009
03-29 |
2008
12-29 |
2008
09-29 |
2008
06-29 |
2008
03-29 |
2007
12-29 |
2007
09-29 |
2007
06-29 |
2007
03-29 |
2006
12-29 |
2006
09-29 |
2006
06-29 |
2006
03-29 |
2005
12-29 |
2005
09-29 |
2005
06-29 |
2005
03-29 |
2004
12-29 |
2004
09-29 |
2004
06-29 |
2004
03-29 |
2003
12-29 |
2003
09-29 |
2003
06-29 |
2003
03-29 |
2002
12-29 |
2002
09-29 |
2002
06-29 |
2002
03-29 |
2001
12-29 |
2001
09-29 |
2001
06-29 |
2001
03-29 |
2000
12-29 |
2000
09-29 |
2000
06-29 |
2000
03-29 |
1999
12-29 |
1999
06-29 |
1999
03-29 |
1998
12-29 |
1998
09-29 |
1998
06-29 |
1998
03-29 |
1997
12-29 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts |
1234
|
5 | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 7 | 4 | 4 | 4 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 11 | 12 | 16 | 9 | 9 | 8 | 9 | 13 | 17 | 19 | 18 | 18 | 7 | 11 | 16 | 16 | 14 | 19 | 9 | 14 | 15 | 12 | 16 | 7 | 20 | 16 | 11 | 11 | 12 | 12 | 8 | 10 | 15 | 18 | 10 | 11 | 16 | 12 | 10 | 10 | 18 | 11 | 11 | 15 | 9 | 11 | 20 | 15 | 16 | 18 | 20 | 8 | 11 | 8 | 16 | 20 | 7 | 13 | 16 | 12 | 10 | 13 | 8 | 11 | 19 | 15 | 8 | 14 | 11 | 14 | 15 | 18 | 12 | 20 | 8 | 20 | 17 | 10 | 12 | 20 | 15 | 7 | 16 | 11 | 14 | 10 | 17 | 10 | 17 | 8 | 17 | 8 | 18 | |||||||
| Estimated Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
433.9 | 440.5 | 418.5 | 400.9 | 405.7 | 421.9 | 409.7 | 394.4 | 391.5 | 382.4 | 369.4 | 356.9 | 338.6 | 300.8 | 283.4 | 273.4 | 269.8 | 263.4 | 255.9 | 254.9 | 248.4 | 241 | 230.3 | 231.3 | 236.7 | 246 | 249.8 | 248.5 | 188.7 | 263.1 | 201.6 | 188.6 | 153.1 | 189.2 | 184.5 | 173.5 | 169.9 | 148.7 | 111.5 | 102.2 | 111.6 | 96.62 | 93.68 | 81.93 | 81.31 | 73.16 | 63.83 | 56.48 | 57.33 | 56.28 | 50 | 48.4 | 46.74 | 45.44 | 43.09 | 46.08 | 45.23 | 36.24 | 25.78 | 31.8 | 36.75 | 32.27 | 27.16 | 17.84 | 30.83 | 25.85 | 39.3 | 29.49 | 24.02 | 21.78 | 23.36 | 21.52 | 22.73 | 18.54 | 18.26 | 17.6 | 19.16 | 18.8 | 18.4 | 17.43 | 16.61 | 18.16 | 15.91 | 16.72 | 14.74 | 16.4 | 14.33 | 14.32 | 11.48 | 14.24 | 11.48 | 11.52 | 9.92 | 11.12 | 8.6 | 7.36 | 8.78 | 5.7 | 7.04 | 6.16 | 4.7 | 2.88 | 6 | 6 | 6.16 | 5.76 | 3.52 | 5.28 | 4.72 | 4.48 | 4.24 | 4.16 | |||||||
| Average |
1234
|
434.6 | 447.4 | 423.3 | 402.8 | 407.2 | 423.7 | 414.4 | 396.8 | 396.5 | 387.5 | 374.4 | 361.7 | 343.2 | 304.8 | 287.2 | 277 | 273.4 | 266.9 | 259.4 | 258.4 | 251.7 | 244.3 | 233.4 | 234.4 | 239.9 | 249.3 | 253.2 | 251.9 | 235.9 | 328.9 | 252 | 235.7 | 191.3 | 236.5 | 230.6 | 216.9 | 212.4 | 185.8 | 139.3 | 127.8 | 139.5 | 120.8 | 117.1 | 102.4 | 101.6 | 91.45 | 79.78 | 70.59 | 71.66 | 70.35 | 62.5 | 60.5 | 58.43 | 56.8 | 53.86 | 57.6 | 56.54 | 45.3 | 32.22 | 39.75 | 45.94 | 40.34 | 33.95 | 22.3 | 38.54 | 32.31 | 49.12 | 36.86 | 30.02 | 27.23 | 29.2 | 26.9 | 28.41 | 23.17 | 22.82 | 22 | 23.96 | 23.5 | 23 | 21.78 | 20.76 | 22.7 | 19.89 | 20.9 | 18.42 | 20.5 | 17.91 | 17.9 | 14.35 | 17.8 | 14.35 | 14.4 | 12.39 | 13.9 | 10.75 | 9.2 | 10.98 | 7.12 | 8.8 | 7.7 | 5.87 | 3.6 | 7.5 | 7.5 | 7.7 | 7.2 | 4.4 | 6.6 | 5.9 | 5.6 | 5.3 | 5.2 | |||||||
| High |
1234
|
435.1 | 450.6 | 427.7 | 406.4 | 408.9 | 427.6 | 419.4 | 399.1 | 412.3 | 392.3 | 379 | 366.2 | 347.4 | 308.6 | 290.7 | 280.5 | 276.8 | 270.2 | 262.5 | 261.6 | 254.8 | 247.3 | 236.3 | 237.3 | 242.8 | 252.3 | 256.3 | 255 | 283.1 | 394.6 | 302.5 | 282.8 | 229.6 | 283.9 | 276.8 | 260.3 | 254.9 | 223 | 167.2 | 153.3 | 167.4 | 144.9 | 140.5 | 122.9 | 122 | 109.7 | 95.74 | 84.71 | 85.99 | 84.43 | 75 | 72.6 | 70.11 | 68.16 | 64.63 | 69.12 | 67.85 | 54.36 | 38.66 | 47.7 | 55.13 | 48.41 | 40.74 | 26.76 | 46.25 | 38.77 | 58.95 | 44.24 | 36.03 | 32.68 | 35.04 | 32.28 | 34.09 | 27.8 | 27.39 | 26.4 | 28.75 | 28.2 | 27.6 | 26.14 | 24.91 | 27.24 | 23.87 | 25.08 | 22.11 | 24.6 | 21.49 | 21.48 | 17.21 | 21.36 | 17.22 | 17.28 | 14.87 | 16.68 | 12.9 | 11.04 | 13.17 | 8.55 | 10.56 | 9.24 | 7.05 | 4.32 | 9 | 9 | 9.24 | 8.64 | 5.28 | 7.92 | 7.08 | 6.72 | 6.36 | 6.24 | |||||||
| Estimated EBITDA | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
203.8 | 206.9 | 196.5 | 188.3 | 190.5 | 198.1 | 192.4 | 173.2 | 170.9 | 184.3 | 170.3 | 157.4 | 155.4 | 167.5 | 154.8 | 143.1 | 141.3 | 152.3 | 140.7 | 125.4 | 131.2 | 93.79 | 82.86 | 119.2 | 165.7 | 176.4 | 182.5 | 176.9 | 167.9 | 179.6 | 169 | 151.1 | 81.32 | 150.5 | 142.8 | 132.5 | 127.2 | 104.2 | 80.74 | 74.57 | 76.24 | 66.01 | 63.52 | 47.73 | 46.78 | 44.29 | 36.29 | 32.03 | 33.99 | 30.6 | 29.51 | 28.49 | 28.08 | 26.36 | 25.92 | 27.4 | 25.83 | 19.49 | 12.23 | 18.39 | 15.24 | 17.89 | 16.75 | 8.46 | 11.35 | 17.44 | 20.08 | 21.36 | 21.91 | 10.33 | 11.08 | 10.21 | 10.78 | 8.79 | 8.66 | 8.35 | 9.09 | 8.92 | 8.73 | 8.27 | 7.88 | 8.61 | 7.55 | 15.75 | 13.11 | 13.2 | 11.1 | 11.96 | 10.85 | 10.42 | 8.77 | 9.6 | 7.88 | 8.93 | 6.81 | 6.3 | 8.34 | 2.7 | 3.34 | 2.92 | 2.23 | 1.37 | 2.85 | 2.85 | 2.92 | 2.73 | 1.67 | 2.5 | 2.24 | 2.13 | 2.01 | 1.97 | |||||||
| Average |
1234
|
204.1 | 210.1 | 198.8 | 189.2 | 191.2 | 199 | 194.6 | 216.4 | 213.7 | 230.3 | 212.9 | 196.8 | 194.2 | 209.4 | 193.5 | 178.9 | 176.6 | 190.4 | 175.9 | 156.8 | 164 | 117.2 | 103.6 | 149 | 207.1 | 220.5 | 228.1 | 221.2 | 209.9 | 224.5 | 211.2 | 188.9 | 101.6 | 188.1 | 178.5 | 165.7 | 159 | 130.3 | 100.9 | 93.21 | 95.3 | 82.51 | 79.4 | 59.66 | 58.47 | 55.36 | 45.36 | 40.04 | 42.48 | 38.25 | 36.88 | 35.62 | 35.1 | 32.95 | 32.4 | 34.26 | 32.29 | 24.36 | 15.28 | 22.99 | 19.05 | 22.36 | 20.93 | 10.58 | 14.19 | 21.8 | 25.1 | 26.7 | 27.38 | 12.92 | 13.85 | 12.76 | 13.48 | 10.99 | 10.83 | 10.44 | 11.36 | 11.15 | 10.91 | 10.33 | 9.85 | 10.77 | 9.44 | 19.69 | 16.38 | 16.5 | 13.88 | 14.96 | 13.56 | 13.02 | 10.96 | 12 | 9.85 | 11.17 | 8.52 | 7.88 | 10.42 | 3.38 | 4.17 | 3.65 | 2.79 | 1.71 | 3.56 | 3.56 | 3.65 | 3.42 | 2.09 | 3.13 | 2.8 | 2.66 | 2.51 | 2.47 | |||||||
| High |
1234
|
204.3 | 211.6 | 200.9 | 190.9 | 192 | 200.8 | 197 | 259.7 | 256.4 | 276.4 | 255.4 | 236.1 | 233.1 | 251.3 | 232.2 | 214.7 | 211.9 | 228.4 | 211.1 | 188.1 | 196.8 | 140.7 | 124.3 | 178.8 | 248.5 | 264.6 | 273.7 | 265.4 | 251.9 | 269.3 | 253.5 | 226.7 | 122 | 225.7 | 214.3 | 198.8 | 190.8 | 156.3 | 121.1 | 111.9 | 114.4 | 99.02 | 95.28 | 71.6 | 70.17 | 66.43 | 54.43 | 48.05 | 50.98 | 45.9 | 44.26 | 42.74 | 42.12 | 39.54 | 38.88 | 41.11 | 38.75 | 29.23 | 18.34 | 27.59 | 22.86 | 26.83 | 25.12 | 12.69 | 17.02 | 26.17 | 30.12 | 32.04 | 32.86 | 15.5 | 16.62 | 15.31 | 16.17 | 13.19 | 12.99 | 12.52 | 13.64 | 13.38 | 13.09 | 12.4 | 11.82 | 12.92 | 11.32 | 23.63 | 19.66 | 19.8 | 16.66 | 17.95 | 16.28 | 15.62 | 13.15 | 14.4 | 11.82 | 13.4 | 10.22 | 9.46 | 12.51 | 4.06 | 5.01 | 4.38 | 3.34 | 2.05 | 4.27 | 4.27 | 4.38 | 4.1 | 2.5 | 3.76 | 3.36 | 3.19 | 3.02 | 2.96 | |||||||
| Estimated EBIT | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
191.9 | 194.8 | 185.1 | 177.3 | 179.4 | 186.5 | 181.2 | 174.4 | 172.1 | 168.1 | 162.4 | 156.9 | 148.8 | 132.2 | 124.5 | 120.1 | 118.6 | 115.8 | 112.5 | 112.1 | 109.2 | 105.9 | 101.2 | 101.6 | 104 | 108.1 | 109.8 | 109.2 | 82.96 | 115.6 | 88.62 | 82.88 | 63.19 | 118.6 | 115.2 | 76.26 | 74.68 | 65.33 | 48.99 | 44.92 | 49.05 | 42.47 | 55.2 | 36.01 | 39.62 | 32.16 | 28.05 | 24.82 | 28.12 | 17.28 | 23.91 | 21.27 | 20.54 | 19.97 | 18.94 | 20.25 | 19.88 | 14.46 | 11.33 | 13.98 | 16.15 | 14.18 | 11.94 | 7.84 | 13.55 | 8.83 | 10.21 | 12.96 | 7.36 | 9 | 10.27 | 9.46 | 9.99 | 8.15 | 8.57 | 7.74 | 8.44 | 8.26 | 8.09 | 7.66 | 8.68 | 7.98 | 8.16 | 7.35 | 6.48 | 7.21 | 6.3 | 7.03 | 4.6 | 6.83 | 5.05 | 5.06 | 4.36 | 4.89 | 3.78 | 3.23 | 3.86 | 2.51 | 3.09 | 2.42 | 1.12 | 1.27 | 2.64 | 2.64 | 2.71 | 2.53 | 0.968 | 1.76 | 1.52 | 1.97 | 1.86 | 1.83 | |||||||
| Average |
1234
|
192.2 | 197.8 | 187.2 | 178.1 | 180.1 | 187.4 | 183.2 | 175.5 | 174.3 | 170.3 | 164.6 | 159 | 150.8 | 134 | 126.2 | 121.8 | 120.2 | 117.3 | 114 | 113.6 | 110.6 | 107.4 | 102.6 | 103 | 105.4 | 109.6 | 111.3 | 110.7 | 103.7 | 144.5 | 110.8 | 103.6 | 78.98 | 148.3 | 144 | 95.32 | 93.35 | 81.67 | 61.24 | 56.15 | 61.31 | 53.08 | 68.99 | 45.01 | 49.52 | 40.2 | 35.07 | 31.03 | 35.15 | 21.61 | 29.89 | 26.59 | 25.68 | 24.96 | 23.67 | 25.32 | 24.85 | 18.07 | 14.16 | 17.47 | 20.19 | 17.73 | 14.92 | 9.8 | 16.94 | 11.04 | 12.76 | 16.2 | 9.21 | 11.24 | 12.83 | 11.82 | 12.49 | 10.18 | 10.72 | 9.67 | 10.55 | 10.33 | 10.11 | 9.57 | 10.86 | 9.98 | 10.2 | 9.19 | 8.1 | 9.01 | 7.87 | 8.78 | 5.75 | 8.53 | 6.31 | 6.33 | 5.45 | 6.11 | 4.72 | 4.04 | 4.82 | 3.13 | 3.87 | 3.02 | 1.4 | 1.58 | 3.3 | 3.3 | 3.38 | 3.16 | 1.21 | 2.2 | 1.9 | 2.46 | 2.33 | 2.29 | |||||||
| High |
1234
|
192.4 | 199.3 | 189.1 | 179.7 | 180.8 | 189.1 | 185.5 | 176.5 | 181.2 | 172.4 | 166.6 | 160.9 | 152.7 | 135.6 | 127.8 | 123.3 | 121.6 | 118.8 | 115.4 | 115 | 112 | 108.7 | 103.9 | 104.3 | 106.7 | 110.9 | 112.7 | 112.1 | 124.4 | 173.4 | 132.9 | 124.3 | 94.78 | 177.9 | 172.8 | 114.4 | 112 | 98 | 73.49 | 67.38 | 73.57 | 63.7 | 82.79 | 54.01 | 59.43 | 48.23 | 42.08 | 37.23 | 42.18 | 25.93 | 35.86 | 31.91 | 30.81 | 29.96 | 28.4 | 30.38 | 29.82 | 21.69 | 16.99 | 20.96 | 24.23 | 21.28 | 17.91 | 11.76 | 20.33 | 13.25 | 15.32 | 19.44 | 11.05 | 13.49 | 15.4 | 14.19 | 14.98 | 12.22 | 12.86 | 11.6 | 12.66 | 12.39 | 12.13 | 11.49 | 13.03 | 11.97 | 12.24 | 11.02 | 9.72 | 10.81 | 9.45 | 10.54 | 6.9 | 10.24 | 7.57 | 7.59 | 6.54 | 7.33 | 5.66 | 4.85 | 5.79 | 3.76 | 4.64 | 3.62 | 1.68 | 1.9 | 3.96 | 3.96 | 4.06 | 3.8 | 1.45 | 2.64 | 2.28 | 2.95 | 2.8 | 2.74 | |||||||
| Estimated Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
169.2 | 176.4 | 164.1 | 153.1 | 155.4 | 164.3 | 164.9 | 118.8 | 116.9 | 122.2 | 111.6 | 108 | 106.2 | 111.1 | 101.5 | 98.2 | 96.58 | 101 | 92.24 | 80.08 | 77.87 | 53.04 | 32.9 | 15.83 | 78.52 | 84.13 | 88.4 | 86.46 | 85.37 | 80.44 | 91.8 | 87.32 | 61.74 | 75.77 | 72.43 | 70.36 | 67.18 | 54.74 | 42.84 | 39.85 | 41.9 | 37.6 | 35.82 | 28.12 | 26.44 | 25.02 | 20.55 | 19.59 | 18.91 | 17.28 | 16.31 | 16 | 15.35 | 14.85 | 14.1 | 14.41 | 13.47 | 10.08 | 59.66 | 8.95 | 7.89 | 9.12 | 7.47 | 14.04 | 0.106 | 6.94 | 7.81 | 7.65 | 6.88 | 6.61 | 6.89 | 6.21 | 6.67 | 6.16 | 5.88 | 5.42 | 5.88 | 6.41 | 6.34 | 6.16 | 6.15 | 6.46 | 5.61 | 5.86 | 5.05 | 5.32 | 4.45 | 4.77 | 3.93 | 4.22 | 3.32 | 3.58 | 2.79 | 2.96 | 2.2 | 1.86 | 2.07 | 1.23 | 1.77 | 1.49 | 1.38 | 0.786 | 1.45 | 1.43 | 1.36 | 1.36 | 0.66 | 1.12 | 1.12 | 1.12 | 1.12 | 1.04 | |||||||
| Average |
1234
|
173.6 | 185.2 | 171.2 | 157.6 | 161 | 172.2 | 170.5 | 148.5 | 146.1 | 152.8 | 139.5 | 135 | 132.8 | 138.9 | 126.8 | 122.7 | 120.7 | 126.3 | 115.3 | 100.1 | 97.34 | 66.31 | 41.13 | 19.78 | 98.15 | 105.2 | 110.5 | 108.1 | 106.7 | 100.6 | 114.8 | 109.2 | 77.17 | 94.71 | 90.53 | 87.95 | 83.97 | 68.43 | 53.55 | 49.81 | 52.37 | 47 | 44.78 | 35.14 | 33.06 | 31.27 | 25.68 | 24.49 | 23.64 | 21.61 | 20.39 | 20 | 19.19 | 18.56 | 17.62 | 18.01 | 16.83 | 12.6 | 74.57 | 11.19 | 9.86 | 11.4 | 9.33 | 17.55 | 0.133 | 8.68 | 9.76 | 9.56 | 8.6 | 8.26 | 8.61 | 7.76 | 8.33 | 7.7 | 7.35 | 6.77 | 7.36 | 8.01 | 7.93 | 7.7 | 7.68 | 8.07 | 7.01 | 7.32 | 6.31 | 6.65 | 5.56 | 5.96 | 4.91 | 5.27 | 4.15 | 4.47 | 3.48 | 3.7 | 2.75 | 2.32 | 2.58 | 1.53 | 2.21 | 1.86 | 1.72 | 0.982 | 1.81 | 1.79 | 1.7 | 1.7 | 0.825 | 1.4 | 1.4 | 1.4 | 1.4 | 1.3 | |||||||
| High |
1234
|
177 | 194.1 | 181.8 | 169.8 | 168.7 | 183.4 | 176.1 | 178.2 | 175.3 | 183.3 | 167.4 | 162 | 159.4 | 166.7 | 152.2 | 147.3 | 144.9 | 151.5 | 138.4 | 120.1 | 116.8 | 79.57 | 49.35 | 23.74 | 117.8 | 126.2 | 132.6 | 129.7 | 128.1 | 120.7 | 137.7 | 131 | 92.61 | 113.7 | 108.6 | 105.5 | 100.8 | 82.11 | 64.26 | 59.77 | 62.85 | 56.4 | 53.73 | 42.17 | 39.67 | 37.52 | 30.82 | 29.38 | 28.36 | 25.93 | 24.46 | 24 | 23.03 | 22.27 | 21.15 | 21.61 | 20.2 | 15.12 | 89.49 | 13.43 | 11.83 | 13.67 | 11.2 | 21.06 | 0.16 | 10.42 | 11.72 | 11.48 | 10.32 | 9.91 | 10.33 | 9.32 | 10 | 9.24 | 8.82 | 8.12 | 8.83 | 9.61 | 9.52 | 9.24 | 9.22 | 9.69 | 8.41 | 8.79 | 7.57 | 7.98 | 6.68 | 7.16 | 5.89 | 6.33 | 4.98 | 5.37 | 4.18 | 4.44 | 3.3 | 2.78 | 3.1 | 1.84 | 2.66 | 2.23 | 2.07 | 1.18 | 2.18 | 2.14 | 2.04 | 2.04 | 0.99 | 1.68 | 1.68 | 1.68 | 1.68 | 1.56 | |||||||
| Estimated SGA Expenses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
66.62 | 67.63 | 64.25 | 61.54 | 62.28 | 64.76 | 62.9 | 62.27 | 54.88 | 63.93 | 49.48 | 56.61 | 49.89 | 58.12 | 44.98 | 51.46 | 45.36 | 52.84 | 40.89 | 36.64 | 44.67 | 33.28 | 42.4 | 90.57 | 54.75 | 52.6 | 52.22 | 49.22 | 43.52 | 69.56 | 33.33 | 47.29 | 22.79 | 41.04 | 43.16 | 40.79 | 36.96 | 36.09 | 26.25 | 23.77 | 22.34 | 22.24 | 22.94 | 19.77 | 19.8 | 21.15 | 19.06 | 21.08 | 17.1 | 16.55 | 16.14 | 16.25 | 3.66 | 18.93 | 10.76 | 19.78 | -3.75 | 11.65 | 17.6 | 7.13 | 12.38 | 8.64 | 6.17 | 7.28 | 6 | 5.74 | 5.89 | 5.85 | 6.39 | 5.67 | 6.1 | 5.87 | 7.28 | 5.09 | 5.1 | 5.26 | 6.13 | 5.92 | 5.54 | 4.83 | 4.56 | 5.25 | 4.53 | 4.54 | 4.08 | 4.74 | 3.76 | 4.18 | 3.96 | 4.15 | 3.24 | 3.25 | 2.72 | 2.92 | 2.22 | 1.92 | 2.32 | 1.45 | 2.07 | 1.89 | 0.958 | 1.95 | 1.83 | 1.8 | 1.76 | 1.84 | 0.88 | 1.52 | 1.36 | 1.6 | 1.36 | 1.2 | |||||||
| Average |
1234
|
66.72 | 68.68 | 64.98 | 61.84 | 62.51 | 65.04 | 63.61 | 77.84 | 68.6 | 79.91 | 61.85 | 70.76 | 62.36 | 72.65 | 56.22 | 64.33 | 56.7 | 66.05 | 51.11 | 45.8 | 55.84 | 41.6 | 53 | 113.2 | 68.44 | 65.75 | 65.28 | 61.53 | 54.41 | 86.95 | 41.66 | 59.11 | 28.49 | 51.29 | 53.95 | 50.98 | 46.2 | 45.12 | 32.81 | 29.72 | 27.92 | 27.8 | 28.68 | 24.71 | 24.75 | 26.44 | 23.83 | 26.35 | 21.38 | 20.69 | 20.17 | 20.31 | 4.57 | 23.67 | 13.45 | 24.73 | -3.12 | 14.56 | 22 | 8.91 | 15.47 | 10.81 | 7.71 | 9.1 | 7.5 | 7.17 | 7.36 | 7.31 | 7.99 | 7.08 | 7.62 | 7.33 | 9.11 | 6.36 | 6.38 | 6.58 | 7.66 | 7.4 | 6.92 | 6.04 | 5.69 | 6.57 | 5.67 | 5.68 | 5.09 | 5.93 | 4.7 | 5.23 | 4.95 | 5.19 | 4.05 | 4.07 | 3.4 | 3.65 | 2.77 | 2.4 | 2.89 | 1.81 | 2.58 | 2.36 | 1.2 | 2.44 | 2.29 | 2.25 | 2.2 | 2.3 | 1.1 | 1.9 | 1.7 | 2 | 1.7 | 1.5 | |||||||
| High |
1234
|
66.8 | 69.18 | 65.66 | 62.39 | 62.78 | 65.64 | 64.39 | 93.4 | 82.32 | 95.9 | 74.22 | 84.91 | 74.84 | 87.18 | 67.47 | 77.19 | 68.03 | 79.25 | 61.34 | 54.96 | 67.01 | 49.92 | 63.6 | 135.8 | 82.13 | 78.9 | 78.34 | 73.83 | 65.29 | 104.3 | 50 | 70.94 | 34.19 | 61.55 | 64.74 | 61.18 | 55.44 | 54.14 | 39.37 | 35.66 | 33.51 | 33.36 | 34.42 | 29.65 | 29.69 | 31.73 | 28.6 | 31.62 | 25.65 | 24.83 | 24.2 | 24.38 | 5.49 | 28.4 | 16.14 | 29.67 | -2.5 | 17.47 | 26.4 | 10.69 | 18.56 | 12.97 | 9.25 | 10.92 | 9.01 | 8.61 | 8.84 | 8.77 | 9.58 | 8.5 | 9.15 | 8.8 | 10.93 | 7.63 | 7.65 | 7.89 | 9.19 | 8.88 | 8.31 | 7.24 | 6.83 | 7.88 | 6.8 | 6.81 | 6.11 | 7.11 | 5.64 | 6.28 | 5.95 | 6.22 | 4.86 | 4.88 | 4.08 | 4.38 | 3.32 | 2.88 | 3.47 | 2.17 | 3.1 | 2.83 | 1.44 | 2.93 | 2.74 | 2.7 | 2.64 | 2.76 | 1.32 | 2.28 | 2.04 | 2.4 | 2.04 | 1.8 | |||||||
| Estimated EPS | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
1.51 | 1.57 | 1.46 | 1.37 | 1.39 | 1.47 | 1.47 | 1.41 | 1.25 | 1.4 | 1.39 | 1.36 | 1.3 | 1.12 | 1.01 | 0.93 | 0.962 | 0.952 | 0.879 | 0.849 | 0.77 | 0.567 | 0.381 | 0.603 | 0.749 | 0.803 | 0.846 | 0.824 | 0.62 | 0.98 | 0.71 | 0.66 | 0.32 | 0.58 | 0.58 | 0.57 | 0.53 | 0.43 | 0.46 | 0.42 | 0.46 | 0.43 | 0.41 | 0.3 | 0.31 | 0.3 | 0.26 | 0.25 | 0.25 | 0.23 | 0.22 | 0.22 | 0.21 | 0.21 | 0.19 | 0.21 | 0.19 | 0.11 | 0.24 | 0.1 | 0.08 | 0.07 | 0.1 | 0.11 | 0.1 | 0.09 | 0.1 | 0.1 | 0.1 | 0.09 | 0.1 | 0.1 | 0.11 | 0.09 | 0.08 | 0.07 | 0.09 | 0.1 | 0.1 | 0.09 | 0.09 | 0.1 | 0.08 | 0.09 | 0.07 | 0.08 | 0.06 | 0.07 | 0.06 | 0.06 | 0.05 | 0.06 | 0.04 | 0.05 | 0.03 | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | |||||||
| Average |
1234
|
1.55 | 1.65 | 1.53 | 1.41 | 1.44 | 1.54 | 1.52 | 1.46 | 1.46 | 1.42 | 1.42 | 1.38 | 1.32 | 1.17 | 1.03 | 0.947 | 0.979 | 0.969 | 0.923 | 0.864 | 0.783 | 0.577 | 0.388 | 0.613 | 0.762 | 0.817 | 0.861 | 0.838 | 0.77 | 1.22 | 0.89 | 0.82 | 0.4 | 0.73 | 0.73 | 0.71 | 0.66 | 0.54 | 0.58 | 0.53 | 0.57 | 0.54 | 0.51 | 0.37 | 0.39 | 0.38 | 0.32 | 0.31 | 0.31 | 0.29 | 0.28 | 0.28 | 0.26 | 0.26 | 0.24 | 0.26 | 0.24 | 0.14 | 0.3 | 0.13 | 0.1 | 0.09 | 0.12 | 0.13 | 0.12 | 0.11 | 0.12 | 0.12 | 0.12 | 0.11 | 0.13 | 0.12 | 0.14 | 0.11 | 0.1 | 0.09 | 0.11 | 0.12 | 0.12 | 0.11 | 0.11 | 0.12 | 0.1 | 0.11 | 0.09 | 0.1 | 0.08 | 0.09 | 0.07 | 0.08 | 0.06 | 0.07 | 0.05 | 0.06 | 0.04 | 0.03 | 0.04 | 0.02 | 0.03 | 0.03 | 0.01 | 0.01 | 0.03 | 0.03 | 0.03 | 0.03 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | |||||||
| High |
1234
|
1.58 | 1.73 | 1.62 | 1.52 | 1.51 | 1.64 | 1.57 | 1.52 | 1.68 | 1.44 | 1.44 | 1.41 | 1.35 | 1.22 | 1.05 | 0.962 | 0.995 | 0.984 | 0.967 | 0.878 | 0.796 | 0.586 | 0.394 | 0.623 | 0.774 | 0.83 | 0.875 | 0.852 | 0.92 | 1.46 | 1.07 | 0.98 | 0.48 | 0.88 | 0.88 | 0.85 | 0.79 | 0.65 | 0.7 | 0.64 | 0.68 | 0.65 | 0.61 | 0.44 | 0.47 | 0.46 | 0.38 | 0.37 | 0.37 | 0.35 | 0.34 | 0.34 | 0.31 | 0.31 | 0.29 | 0.31 | 0.29 | 0.17 | 0.36 | 0.16 | 0.12 | 0.11 | 0.14 | 0.16 | 0.14 | 0.13 | 0.14 | 0.14 | 0.14 | 0.13 | 0.16 | 0.14 | 0.17 | 0.13 | 0.12 | 0.11 | 0.13 | 0.14 | 0.14 | 0.13 | 0.13 | 0.14 | 0.12 | 0.13 | 0.11 | 0.12 | 0.1 | 0.11 | 0.08 | 0.1 | 0.07 | 0.08 | 0.06 | 0.07 | 0.05 | 0.04 | 0.05 | 0.02 | 0.04 | 0.04 | 0.01 | 0.01 | 0.04 | 0.04 | 0.04 | 0.04 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | |||||||