| Period Ending: |
LTM
(Last Twelve Months) |
2025 12-31 |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
2003 12-31 |
2002 12-31 |
2001 12-31 |
2000 12-31 |
1999 12-31 |
1998 12-31 |
1997 12-31 |
1996 12-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | ||||||||||||||||||||||||||||||||
| Price to Earnings Ratio | 7.69 | 7.1 | 7.06 | 8.24 | 8.54 | 10.37 | 13.85 | 9.24 | 7.04 | 14.39 | 20.31 | 23.55 | 24.78 | 22.34 | 15.08 | 10.09 | 11.5 | 11.48 | 14.58 | 13.86 | 17.41 | 19.51 | 21.58 | 17.73 | 12.47 | 10.78 | 6.47 | 9.89 | 15.36 | 18.43 | 17.52 | |
| Price to Sales Ratio | 1.99 | 1.81 | 1.82 | 2.53 | 3.49 | 5.06 | 3.44 | 3.12 | 2.44 | 5.81 | 7.26 | 8.47 | 8.01 | 7.35 | 4.66 | 4.23 | 3.91 | 2.28 | 2.47 | 2.2 | 3.09 | 4.65 | 5.4 | 4.15 | 2.47 | 1.43 | 0.744 | 1.29 | 1.96 | 2.73 | 2.22 | |
| Price to Book Ratio | 0.897 | 0.829 | 0.887 | 1.11 | 1.03 | 1.24 | 0.947 | 0.948 | 0.779 | 1.75 | 1.96 | 2.93 | 3.24 | 3.26 | 2.29 | 2.41 | 2.3 | 1.84 | 1.54 | 2.31 | 3.16 | 4.11 | 4.6 | 3.64 | 2.46 | 1.71 | 1.02 | 1.67 | 2.13 | 2.32 | 2.84 | |
| Price to Free Cash Flow Ratio | 10.02 | 0 | 6.85 | 6.68 | 6.55 | 12.15 | 8.05 | 12.07 | 4.75 | 17.57 | 27.86 | 23.28 | 37.35 | 41.41 | -18.8 | -1,858 | 30.65 | 12.77 | 27.47 | 14.3 | -80.67 | 120.8 | 32.06 | 19.96 | 12.93 | 113.4 | 6.01 | 9.51 | -7.23 | -21.83 | 29.21 | |
| Price to Operating Cash Flow Ratio | 8.71 | 0 | 6.06 | 6.46 | 6.3 | 11.37 | 7.33 | 9.26 | 4.16 | 15.79 | 22.66 | 21.34 | 30.38 | 34.36 | -74.02 | 49.64 | 18 | 10.32 | 10.84 | 10.31 | 24.4 | 19.17 | 16.03 | 11.86 | 8.4 | 19.71 | 5.04 | 5.76 | 39.09 | 23.7 | 18.78 | |
| Price Earnings to Growth Ratio | -15.99 | 8.75 | 1.54 | 0.28 | 6.39 | 0.105 | -0.44 | 4.99 | -1.97 | 0.484 | 0.87 | 0.632 | 0.937 | 2.48 | -0.58 | 0.169 | 0.162 | 1.46 | 1.71 | -6.65 | 8.18 | 0.951 | 0.987 | 0.532 | 0.208 | 0.216 | -0.711 | 0.545 | 1.92 | 0.587 | 0 | |
| EV to EBITDA | 5.7 | 2.54 | 1.69 | 1.76 | 1.59 | -1.55 | 1.43 | 0.412 | 5.65 | 7.99 | 13.55 | 12.25 | 11.11 | 6.97 | 5.83 | 11.29 | 14.42 | 20.56 | 16.89 | 17.14 | 20.18 | 18.17 | 16.62 | 12.33 | 12.26 | 9.43 | 16.05 | 11.85 | 11.38 | 11.41 | ||
| Liquidity Ratios | ||||||||||||||||||||||||||||||||
| Current Ratio | 0 | 0.8 | 0.113 | 0.203 | 0.214 | 0.297 | 0.271 | 0.206 | 0.178 | 0.176 | 0.152 | 0.089 | 0.179 | 0.231 | 0.227 | 0.167 | 0.084 | 0.045 | 0.024 | 0.031 | 0.029 | 0.033 | 0.035 | 0.033 | 0.038 | 0.053 | 0.042 | 0.052 | 0.037 | 0.06 | 0.038 | |
| Quick Ratio | 0 | 0.8 | 0.113 | 0.203 | 0.214 | 0.297 | 0.271 | 0.206 | 0.178 | 0.176 | 0.152 | 0.089 | 0.179 | 0.231 | 0.227 | 0.167 | 0.084 | 0.045 | 0.024 | 0.031 | 0.029 | 0.033 | 0.035 | 0.033 | 0.038 | 0.053 | 0.042 | 0.052 | 0.037 | 0.06 | 0.038 | |
| Cash Ratio | 0 | 0 | 0.09 | 0.078 | 0.048 | 0.101 | 0.11 | 0.08 | 0.016 | 0.025 | 0.055 | 0.011 | 0.027 | 0.052 | 0.066 | 0.019 | 0.019 | 0.038 | 0.017 | 0.022 | 0.02 | 0.025 | 0.029 | 0.026 | 0.031 | 0.045 | 0.029 | 0.04 | 0.027 | 0.05 | 0.028 | |
| Debt Ratio | 0.011 | 0.011 | 0.023 | 0.037 | 0.039 | 0.046 | 0.041 | 0.03 | 0.021 | 0.02 | 0.024 | 0.039 | 0.047 | 0.083 | 0.093 | 0.104 | 0.119 | 0.163 | 0.166 | 0.165 | 0.119 | 0.18 | 0.128 | 0.16 | 0.145 | 0.133 | 0.097 | 0.171 | 0.064 | 0.054 | 0.067 | |
| Debt to Equity Ratio | 0.076 | 0.076 | 0.155 | 0.248 | 0.229 | 0.254 | 0.258 | 0.17 | 0.122 | 0.125 | 0.16 | 0.265 | 0.354 | 0.638 | 0.739 | 0.941 | 1.22 | 1.68 | 1.66 | 2.35 | 1.72 | 2.58 | 1.83 | 2.26 | 2.06 | 2.05 | 1.67 | 3.1 | 0.97 | 0.535 | 0.978 | |
| Long Term Debt to Capitalization | 0.07 | 0.07 | 0.134 | 0.199 | 0.187 | 0.202 | 0.204 | 0.143 | 0.104 | 0.095 | 0.121 | 0.18 | 0.22 | 0.356 | 0.405 | 0.464 | 0.52 | 0.602 | 0.602 | 0.678 | 0.598 | 0.7 | 0.608 | 0.661 | 0.64 | 0.638 | 0.58 | 0.743 | 0.235 | 0.125 | 0.226 | |
| Total Debt to Capitalization | 0.07 | 0.07 | 0.134 | 0.199 | 0.187 | 0.203 | 0.205 | 0.145 | 0.109 | 0.111 | 0.138 | 0.209 | 0.261 | 0.39 | 0.425 | 0.485 | 0.549 | 0.627 | 0.623 | 0.701 | 0.633 | 0.72 | 0.646 | 0.693 | 0.673 | 0.672 | 0.625 | 0.756 | 0.492 | 0.349 | 0.495 | |
| Interest Coverage Ratio | 0.867 | 0.867 | 0.835 | 1.26 | 5.83 | 9.23 | 1.96 | 2.03 | 2.65 | 5.04 | 6.95 | 10.04 | 8.23 | 7.05 | 5.14 | 4.98 | 2.64 | 1.18 | 0.529 | 0.465 | 0.534 | 1.03 | 1.54 | 1.51 | 1.09 | 0.429 | 0.267 | 0.356 | 0.4 | 0.538 | 0.5 | |
| Cash Flow to Debt Ratio | 1.36 | 0 | 0.945 | 0.692 | 0.711 | 0.43 | 0.5 | 0.601 | 1.53 | 0.887 | 0.54 | 0.518 | 0.301 | 0.149 | -0.042 | 0.052 | 0.105 | 0.106 | 0.086 | 0.095 | 0.075 | 0.083 | 0.157 | 0.136 | 0.143 | 0.042 | 0.121 | 0.093 | 0.056 | 0.183 | 0.155 | |
| Margins | ||||||||||||||||||||||||||||||||
| Gross Profit Margin | 55.43% | 55.43% | 53.45% | 62.05% | 84.98% | 99.69% | 66.37% | 75.88% | 77.2% | 86.3% | 88.77% | 90.73% | 89.68% | 88.92% | 86.63% | 82.53% | 73.28% | 57.42% | 48.94% | 47.23% | 51.28% | 64.73% | 73% | 72.2% | 65.93% | 49.88% | 40.55% | 46.56% | 48.75% | 53.62% | 51.48% | |
| Operating Profit Margin | 33.3% | 33.3% | 33.57% | 38.52% | 52.26% | 63.44% | 31.96% | 44.7% | 46.13% | 55.53% | 56.16% | 54.6% | 47.01% | 47.43% | 44.51% | 62.7% | 48.06% | 25.78% | 22.05% | 23.1% | 25.28% | 34.4% | 36.65% | 35.12% | 31.61% | 19.33% | 14.96% | 17.46% | 18.68% | 23.03% | 21.1% | |
| Pretax Profit Margin | 33.3% | 33.3% | 33.57% | 38.52% | 52.26% | 63.44% | 31.96% | 44.7% | 46.13% | 55.53% | 56.16% | 54.6% | 47.01% | 47.43% | 44.51% | 62.7% | 48.06% | 25.78% | 22.05% | 23.1% | 25.28% | 34.4% | 36.65% | 35.12% | 31.61% | 19.33% | 14.96% | 17.46% | 18.68% | 23.03% | 21.1% | |
| Net Profit Margin | 25.5% | 25.5% | 25.83% | 30.69% | 40.86% | 48.78% | 24.8% | 33.73% | 34.73% | 40.36% | 35.73% | 35.95% | 32.33% | 32.93% | 30.89% | 41.93% | 33.97% | 19.87% | 16.92% | 15.88% | 17.76% | 23.83% | 25.02% | 23.41% | 19.84% | 13.28% | 11.5% | 13.05% | 12.76% | 14.8% | 12.66% | |
| Operating Cash Flow Margin | 22.5% | 0% | 30.08% | 39.17% | 55.41% | 44.5% | 46.89% | 33.63% | 58.72% | 36.78% | 32.02% | 39.69% | 26.38% | 21.41% | -6.29% | 8.52% | 21.71% | 22.11% | 22.77% | 21.34% | 12.68% | 24.26% | 33.68% | 35% | 29.46% | 7.26% | 14.75% | 22.4% | 5.01% | 11.51% | 11.81% | |
| Free Cash Flow Margin | 19.83% | 0% | 26.63% | 37.87% | 53.25% | 41.65% | 42.68% | 25.82% | 51.5% | 33.06% | 26.04% | 36.37% | 21.45% | 17.76% | -24.78% | -0.228% | 12.75% | 17.87% | 8.98% | 15.39% | -3.83% | 3.85% | 16.84% | 20.8% | 19.14% | 1.26% | 12.38% | 13.58% | -27.11% | -12.5% | 7.59% | |
| Return | ||||||||||||||||||||||||||||||||
| Return on Assets | 1.75% | 1.75% | 1.87% | 2.02% | 2.04% | 2.18% | 1.07% | 1.81% | 1.86% | 1.98% | 1.43% | 1.84% | 1.75% | 1.91% | 1.91% | 2.64% | 1.96% | 1.56% | 1.06% | 1.17% | 1.25% | 1.47% | 1.5% | 1.46% | 1.39% | 1.03% | 0.922% | 0.93% | 0.914% | 1.28% | 1.11% | |
| Return on Equity | 11.93% | 11.67% | 12.56% | 13.44% | 12.03% | 11.97% | 6.83% | 10.26% | 11.06% | 12.19% | 9.67% | 12.44% | 13.06% | 14.6% | 15.18% | 23.87% | 19.98% | 16.02% | 10.56% | 16.64% | 18.15% | 21.08% | 21.32% | 20.51% | 19.76% | 15.82% | 15.77% | 16.86% | 13.86% | 12.61% | 16.22% | |
| Return on Capital Employed | 2.29% | 2.53% | 12.91% | 12.69% | 12.18% | 12.29% | 6.9% | 11.64% | 13.15% | 15.94% | 13.35% | 15.46% | 15.25% | 13.36% | 12.59% | 19.58% | 13.13% | 8.02% | 5.65% | 7.75% | 10.61% | 9.28% | 12.24% | 10.57% | 10.45% | 7.51% | 7.68% | 5.26% | 15.65% | 17.03% | 20.92% | |
| Return on Invested Capital | 1.75% | 1.94% | 16.16% | 14.75% | 11.54% | 14.21% | 9.54% | 12.7% | 10.63% | 13.18% | 11.69% | 10.73% | 12.09% | 11.59% | 11.43% | 14.17% | 9.98% | 6.96% | 4.63% | 5.79% | 8.29% | 7.01% | 9.65% | 7.83% | 7.41% | 6.3% | 7.02% | 4.53% | 14.97% | 17.65% | 17.54% | |
| Turnover Ratios | ||||||||||||||||||||||||||||||||
| Receivables Turnover Ratio | 0 | 0 | 15.94 | 13.23 | 11.03 | 14.3 | 13.36 | 16.79 | 14.65 | 16.18 | 14.55 | 19.88 | 18.17 | 19.3 | 18.89 | 18.78 | 1.13 | 14.7 | 10.72 | 11.48 | 10.26 | 9.57 | 12.08 | 12.27 | 12.04 | 11.59 | 7.45 | 7.88 | 7.98 | 10.13 | 9.12 | |
| Payables Turnover Ratio | 0 | 0 | 0 | 0 | 0.886 | 0.02 | 1.57 | 1.37 | 1.27 | 0.77 | 1.17 | 0.901 | 1.03 | 1.83 | 1.21 | 0.928 | 0 | 0 | 3.75 | 8.8 | 9.59 | 5.2 | 7.19 | 6.17 | 4.57 | 8.75 | 12.6 | 10.1 | 9.38 | 7.83 | 5 | |
| Inventory Turnover Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Fixed Asset Turnover Ratio | 3.04 | 3.04 | 3.75 | 3.33 | 2.04 | 1.71 | 1.59 | 1.77 | 2.12 | 2.01 | 1.5 | 1.71 | 1.34 | 1.13 | 1.1 | 1.3 | 1.1 | 1.39 | 1.33 | 1.54 | 1.53 | 1.49 | 1.59 | 1.72 | 1.86 | 2.04 | 2.17 | 1.86 | 1.61 | 2.27 | 3.43 | |
| Asset Turnover Ratio | 0.069 | 0.069 | 0.073 | 0.066 | 0.05 | 0.045 | 0.043 | 0.054 | 0.054 | 0.049 | 0.04 | 0.051 | 0.054 | 0.058 | 0.062 | 0.063 | 0.058 | 0.078 | 0.063 | 0.074 | 0.071 | 0.062 | 0.06 | 0.062 | 0.07 | 0.077 | 0.08 | 0.071 | 0.072 | 0.086 | 0.088 | |
| Per Share Items () | ||||||||||||||||||||||||||||||||
| Revenue Per Share | 25.42 | 0 | 24.41 | 19.66 | 11.48 | 9.2 | 9.1 | 9.79 | 9.34 | 8.33 | 7.25 | 5.84 | 4.73 | 3.85 | 3.59 | 3.5 | 2.77 | 3.21 | 3 | 2.98 | 2.67 | 1.98 | 1.58 | 1.36 | 1.18 | 1.11 | 1.1 | 0.945 | 0.73 | 0.583 | 0.518 | |
| Operating Cash Flow Per Share | 5.72 | 0 | 7.34 | 7.7 | 6.36 | 4.09 | 4.27 | 3.29 | 5.48 | 3.06 | 2.32 | 2.32 | 1.25 | 0.824 | -0.226 | 0.299 | 0.602 | 0.71 | 0.684 | 0.635 | 0.339 | 0.481 | 0.531 | 0.475 | 0.349 | 0.081 | 0.162 | 0.212 | 0.037 | 0.067 | 0.061 | |
| Free Cash Flow Per Share | 5.04 | 0 | 6.5 | 7.45 | 6.11 | 3.83 | 3.88 | 2.53 | 4.81 | 2.75 | 1.89 | 2.12 | 1.02 | 0.683 | -0.89 | -0.008 | 0.354 | 0.573 | 0.27 | 0.458 | -0.103 | 0.076 | 0.265 | 0.282 | 0.227 | 0.014 | 0.136 | 0.128 | -0.198 | -0.073 | 0.039 | |
| Cash & Short Term Investments | 0 | 0 | 29.45 | 47.12 | 37.62 | 46.26 | 44.84 | 29.27 | 24.52 | 24.18 | 22.43 | 7.99 | 12.76 | 12.02 | 10.12 | 7.22 | 0.722 | 1.16 | 0.608 | 0.707 | 0.64 | 0.609 | 0.633 | 0.453 | 0.411 | 0.516 | 0.34 | 0.41 | 0.249 | 0.299 | 0.149 | |
| Earnings Per Share | 6.48 | 0 | 6.31 | 6.04 | 4.69 | 4.49 | 2.26 | 3.3 | 3.24 | 3.36 | 2.59 | 2.1 | 1.53 | 1.27 | 1.11 | 1.47 | 0.942 | 0.638 | 0.508 | 0.473 | 0.475 | 0.473 | 0.394 | 0.318 | 0.235 | 0.147 | 0.126 | 0.123 | 0.093 | 0.086 | 0.066 | |
| EBITDA Per Share | 9.29 | 8.46 | 8.98 | 8.13 | 6.46 | 6.17 | 3.25 | 4.71 | 4.58 | 4.9 | 4.31 | 3.39 | 2.39 | 1.96 | 1.73 | 2.3 | 1.41 | 0.891 | 0.718 | 0.74 | 0.708 | 0.713 | 0.619 | 0.522 | 0.403 | 0.243 | 0.192 | 0.192 | 0.155 | 0.146 | 0.122 | |
| Dividend Per Share | 1.74 | 0 | 1.72 | 1.57 | 1.4 | 1.14 | 1.08 | 0.939 | 0.795 | 0.707 | 0.596 | 0.542 | 0.466 | 0.357 | 0.249 | 0.184 | 0.15 | 0.179 | 0.125 | 0.107 | 0.1 | 0.092 | 0.075 | 0.058 | 0.039 | 0.029 | 0.026 | 0.025 | 0.015 | 0.012 | 0.02 | |
| Enterprise Value Per Share | 52.92 | 0 | 22.85 | 13.76 | 11.38 | 9.8 | -5.04 | 6.72 | 1.89 | 27.66 | 34.46 | 45.94 | 29.3 | 21.82 | 12.03 | 13.4 | 15.87 | 12.84 | 14.77 | 12.5 | 12.13 | 14.39 | 11.25 | 8.67 | 4.97 | 2.98 | 1.81 | 3.08 | 1.83 | 1.66 | 1.4 | |
| Book Value Per Share | 54.31 | 0 | 50.21 | 44.9 | 38.99 | 37.47 | 33.04 | 32.19 | 29.32 | 27.58 | 26.78 | 16.88 | 11.72 | 8.68 | 7.31 | 6.16 | 4.72 | 3.98 | 4.81 | 2.84 | 2.62 | 2.24 | 1.85 | 1.55 | 1.19 | 0.932 | 0.8 | 0.732 | 0.672 | 0.684 | 0.405 | |
| Price Per Share | 48.72 | 0 | 44.53 | 49.75 | 40.06 | 46.53 | 31.27 | 30.51 | 22.83 | 48.39 | 52.59 | 49.46 | 37.92 | 28.3 | 16.74 | 14.82 | 10.84 | 7.32 | 7.41 | 6.55 | 8.27 | 9.22 | 8.51 | 5.63 | 2.93 | 1.59 | 0.816 | 1.22 | 1.43 | 1.59 | 1.15 | |
| Dividend Ratios | ||||||||||||||||||||||||||||||||
| Dividend Payout Ratio | 22.11% | 26.84% | 27.31% | 25.94% | 29.93% | 25.3% | 47.71% | 28.44% | 24.51% | 21.03% | 23.03% | 25.83% | 30.46% | 28.22% | 22.45% | 12.5% | 15.89% | 28.15% | 24.58% | 22.73% | 21.09% | 19.53% | 18.99% | 18.13% | 16.44% | 19.41% | 20.81% | 20.27% | 16.07% | 13.33% | 30% | |
| Annual Dividend Yield | 3.57% | 3.78% | 3.87% | 3.15% | 3.5% | 2.44% | 3.44% | 3.08% | 3.48% | 1.46% | 1.13% | 1.1% | 1.23% | 1.26% | 1.49% | 1.24% | 1.38% | 2.45% | 1.69% | 1.64% | 1.21% | 1% | 0.88% | 1.02% | 1.32% | 1.8% | 3.22% | 2.05% | 1.05% | 0.723% | 1.71% | |
| Effective Tax Rate | 23.42% | 23.42% | 23.06% | 20.32% | 21.82% | 23.1% | 22.41% | 24.53% | 24.72% | 27.32% | 36.36% | 34.13% | 31.23% | 30.55% | 30.57% | 33.14% | 29.4% | 22.99% | 22.24% | 31.27% | 29.74% | 30.71% | 31.73% | 33.33% | 37.23% | 31.3% | 23.08% | 25.25% | 31.71% | 35.71% | 40% | |
| Short Term Coverage Ratio | 0 | 0 | 0 | 0 | 0 | 86.38 | 68.88 | 37.75 | 34.3 | 5.55 | 3.72 | 3.06 | 1.48 | 1.12 | -0.531 | 0.627 | 0.944 | 1.08 | 0.983 | 0.926 | 0.552 | 0.899 | 1.05 | 1.01 | 1.03 | 0.302 | 0.706 | 1.41 | 0.082 | 0.25 | 0.22 | |
| Capital Expenditure Coverage Ratio | 8.43 | 0 | 8.73 | 30.25 | 25.62 | 15.57 | 11.13 | 4.3 | 8.13 | 9.89 | 5.36 | 11.97 | 5.36 | 5.87 | -0.341 | 0.974 | 2.42 | 5.21 | 1.65 | 3.59 | 0.768 | 1.19 | 2 | 2.47 | 2.85 | 1.21 | 6.23 | 2.54 | 0.156 | 0.479 | 2.8 | |
| EBIT Per Revenue | 0.333 | 0.333 | 0.336 | 0.385 | 0.523 | 0.634 | 0.32 | 0.447 | 0.461 | 0.555 | 0.562 | 0.546 | 0.47 | 0.474 | 0.445 | 0.627 | 0.481 | 0.258 | 0.221 | 0.231 | 0.253 | 0.344 | 0.366 | 0.351 | 0.316 | 0.193 | 0.15 | 0.175 | 0.187 | 0.23 | 0.211 | |
| EBITDA Per Revenue | 0.365 | 0.333 | 0.368 | 0.414 | 0.563 | 0.671 | 0.357 | 0.481 | 0.491 | 0.588 | 0.595 | 0.58 | 0.505 | 0.51 | 0.48 | 0.656 | 0.507 | 0.278 | 0.239 | 0.249 | 0.265 | 0.359 | 0.393 | 0.385 | 0.34 | 0.219 | 0.175 | 0.203 | 0.212 | 0.25 | 0.236 | |
| Days of Sales Outstanding | 0 | 0 | 22.9 | 27.59 | 33.08 | 25.53 | 27.31 | 21.74 | 24.91 | 22.56 | 25.08 | 18.36 | 20.09 | 18.91 | 19.32 | 19.44 | 323.6 | 24.83 | 34.05 | 31.8 | 35.56 | 38.13 | 30.2 | 29.74 | 30.31 | 31.49 | 48.97 | 46.35 | 45.73 | 36.02 | 40.04 | |
| Days of Inventory Outstanding | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Days of Payables Outstanding | 0 | 0 | 0 | 0 | 411.7 | 18,689 | 232.3 | 265.8 | 288.4 | 474.3 | 312.4 | 405.3 | 355.6 | 199.3 | 302.3 | 393.5 | 0 | 0 | 97.23 | 41.46 | 38.05 | 70.24 | 50.76 | 59.19 | 79.78 | 41.73 | 28.97 | 36.14 | 38.93 | 46.6 | 73 | |
| Cash Conversion Cycle | 0 | 0 | 22.9 | 27.59 | -378.7 | -18,664 | -205 | -244 | -263.5 | -451.8 | -287.3 | -387 | -335.5 | -180.4 | -282.9 | -374.1 | 323.6 | 24.83 | -63.18 | -9.66 | -2.49 | -32.12 | -20.55 | -29.46 | -49.47 | -10.24 | 20 | 10.21 | 6.8 | -10.58 | -32.96 | |
| Cash Conversion Ratio | 0.882 | 0 | 1.16 | 1.28 | 1.36 | 0.912 | 1.89 | 0.997 | 1.69 | 0.911 | 0.896 | 1.1 | 0.816 | 0.65 | -0.204 | 0.203 | 0.639 | 1.11 | 1.35 | 1.34 | 0.714 | 1.02 | 1.35 | 1.49 | 1.48 | 0.547 | 1.28 | 1.72 | 0.393 | 0.778 | 0.933 | |
| Free Cash Flow to Earnings | 0.778 | 0 | 1.03 | 1.23 | 1.3 | 0.854 | 1.72 | 0.765 | 1.48 | 0.819 | 0.729 | 1.01 | 0.664 | 0.539 | -0.802 | -0.005 | 0.375 | 0.899 | 0.531 | 0.969 | -0.216 | 0.162 | 0.673 | 0.889 | 0.964 | 0.095 | 1.08 | 1.04 | -2.12 | -0.844 | 0.6 | |