| Period Ending: | 2025 03-31 |
2024 03-31 |
2023 03-31 |
2022 03-31 |
2021 03-31 |
2020 03-31 |
2019 03-31 |
2018 03-31 |
2017 03-31 |
|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 | 2018-03-31 | 2017-03-31 |
| Total Current Assets | 170,845 | 121,637 | 139,891 | 107,450 | 73,998 | 64,357 | 66,709 | 70,851 | 29,117 |
| Cash and Short Term Investments | 106,809 | 75,802 | 81,601 | 46,472 | 30,236 | 37,296 | 29,592 | 49,574 | 9,778 |
| Cash & Equivalents | 115,572 | 42,772 | 33,120 | 13,790 | 5,468 | 4,232 | 3,255 | 3,318 | 5,764 |
| Short Term Investments | 86,040 | 33,030 | 48,481 | 32,682 | 24,768 | 33,064 | 26,337 | 9,175 | 4,014 |
| Receivables | 13,987 | 33,240 | 50,999 | 46,842 | 35,338 | 18,992 | 26,779 | 5,538 | 3,582 |
| Inventory | 0 | 0 | -38,414 | -1,021 | 0 | -20,866 | -22,567 | 0 | 0 |
| Other Current Assets | 50,049 | 12,595 | 45,705 | 15,157 | 8,424 | 28,935 | 32,905 | 15,739 | 15,757 |
| Total Assets | 214,477 | 171,391 | 179,658 | 179,916 | 91,513 | 103,031 | 87,668 | 86,766 | 38,997 |
| Total Non-Current Assets | 43,632 | 49,754 | 39,767 | 72,466 | 17,515 | 38,674 | 20,959 | 15,916 | 9,880 |
| Property, Plant and Equipment | 8,614 | 11,770 | 11,248 | 8,663 | 4,483 | 5,421 | 5,260 | 1,797 | 2,034 |
| Goodwill and Intangible Assets | 438 | 839 | 954 | 596 | 666 | 661 | 3,707 | 4,129 | 141.2 |
| Goodwill | 0 | 443 | 443 | 443 | 467 | 467 | 2,930 | 3,122 | 0 |
| Intangible Assets | 438 | 396 | 511 | 153 | 199 | 194 | 777 | 1,006 | 141.2 |
| Long Term Investments | 25,813 | 18,106 | 17,595 | 55,070 | 6,529 | 19,023 | 3,543 | 3,952 | 3,305 |
| Deferred Tax Assets | 0 | 119 | 85 | 70 | 35 | 32 | 30 | 0 | 0 |
| Other Long Term Assets | 8,767 | 18,920 | 9,885 | 8,067 | 5,802 | 13,537 | 8,419 | 6,038 | 4,401 |
| Total Current Liabilities | 61,864 | 35,153 | 44,869 | 33,325 | 21,552 | 16,660 | 27,219 | 10,248 | 15,165 |
| Accounts Payable | 7,409 | 6,842 | 8,589 | 7,514 | 6,052 | 6,116 | 7,360 | 4,627 | 2,298 |
| Notes Payable/Short Term Debt | 390 | 634 | 357 | 393 | 5,693 | 2,459 | 7,285 | 2,421 | 902.8 |
| Tax Payables | 0 | 99 | 4,011 | 4,325 | 2,446 | 1,857 | 1,557 | 0 | 0 |
| Deferred Revenue | 0 | 3,466 | 3,974 | 20,904 | -5,693 | -2,459 | -7,285 | 0 | 0 |
| Other Current Liabilities | 54,065 | 24,112 | 27,938 | 189 | 13,054 | 8,687 | 18,302 | 3,200 | 11,964 |
| Total Liabilities | 64,506 | 38,407 | 49,729 | 38,621 | 26,351 | 22,119 | 29,557 | 10,573 | 15,221 |
| Total Non-Current Liabilities | 2,642 | 3,254 | 4,860 | 5,296 | 4,799 | 5,459 | 2,338 | 325.6 | 56.3 |
| Total Long Term Debt | 1,214 | 1,449 | 1,876 | 1,822 | 427 | 1,822 | 2,038 | 0 | 0 |
| Deferred Tax Liabilities Non-Current | 0 | 0 | 0 | 2 | 6 | 11 | 185 | 0 | 0 |
| Deferred Revenue Non-Current | 376 | 518 | 2,367 | 3,165 | 4,119 | 3,423 | 0 | 0 | 0 |
| Capital Lease Obligations | 1,556 | 1,766 | 2,213 | 2,214 | 671 | 2,194 | 2,361 | 0 | 0 |
| Other Long Term Liabilities | -504 | -479 | -1,596 | -1,907 | -424 | -1,991 | -2,246 | 325.6 | 56.3 |
| Total Equity | 149,971 | 132,984 | 129,929 | 141,295 | 65,162 | 80,912 | 58,111 | 76,193 | 23,776 |
| Non-Controlling Interest | -296 | -282 | -227 | -221 | -186 | -140 | 862 | 1,355 | 0 |
| Total Stockholders' Equity | 150,267 | 133,266 | 130,156 | 141,516 | 65,348 | 81,052 | 57,249 | 74,838 | 23,776 |
| Retained Earnings | -126,621 | -183,347 | -169,664 | -151,833 | -128,717 | -112,012 | -84,015 | -42,040 | -26,204 |
| Accumulated Other Earnings | 8,528 | 50,556 | 35,656 | 19,534 | 4,208 | 3,507 | 2,466 | 3,087 | 678.3 |
| Common Stock | 638 | 636 | 634 | 649 | 605 | 604 | 575 | 553.2 | 469.8 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 54,783 | 0 | 0 |
| Additional Paid in Capital | 267,738 | 265,421 | 263,530 | 273,166 | 189,252 | 188,953 | 138,223 | 113,239 | 48,833 |
| Total Liabilities & Total Equity | 214,477 | 171,391 | 179,658 | 179,916 | 91,513 | 103,031 | 87,668 | 86,766 | 38,997 |
| Total Liabilities & Shareholders' Equity | 214,477 | 171,391 | 179,658 | 179,916 | 91,513 | 103,031 | 87,668 | 86,766 | 38,997 |
| Total Investments | 111,853 | 51,136 | 66,076 | 87,752 | 31,297 | 52,087 | 3,543 | 13,127 | 7,319 |
| Total Debt | 1,604 | 1,766 | 2,233 | 2,215 | 6,120 | 4,281 | 9,323 | 2,421 | 902.8 |
| Net Debt | -113,968 | -41,006 | -30,887 | -11,575 | 652 | 49 | 6,068 | -897.2 | -4,861 |