One97 Communications Limited (PAYTM.NS) Balance Sheet Annual - Discounting Cash Flows
PAYTM.NS
One97 Communications Limited
PAYTM.NS (NSE)
Period Ending: 2025
03-31
2024
03-31
2023
03-31
2022
03-31
2021
03-31
2020
03-31
2019
03-31
2018
03-31
2017
03-31
Report Filing: 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31 2018-03-31 2017-03-31
Total Current Assets 170,845 121,637 139,891 107,450 73,998 64,357 66,709 70,851 29,117
Cash and Short Term Investments 106,809 75,802 81,601 46,472 30,236 37,296 29,592 49,574 9,778
Cash & Equivalents 115,572 42,772 33,120 13,790 5,468 4,232 3,255 3,318 5,764
Short Term Investments 86,040 33,030 48,481 32,682 24,768 33,064 26,337 9,175 4,014
Receivables 13,987 33,240 50,999 46,842 35,338 18,992 26,779 5,538 3,582
Inventory 0 0 -38,414 -1,021 0 -20,866 -22,567 0 0
Other Current Assets 50,049 12,595 45,705 15,157 8,424 28,935 32,905 15,739 15,757
Total Assets 214,477 171,391 179,658 179,916 91,513 103,031 87,668 86,766 38,997
Total Non-Current Assets 43,632 49,754 39,767 72,466 17,515 38,674 20,959 15,916 9,880
Property, Plant and Equipment 8,614 11,770 11,248 8,663 4,483 5,421 5,260 1,797 2,034
Goodwill and Intangible Assets 438 839 954 596 666 661 3,707 4,129 141.2
Goodwill 0 443 443 443 467 467 2,930 3,122 0
Intangible Assets 438 396 511 153 199 194 777 1,006 141.2
Long Term Investments 25,813 18,106 17,595 55,070 6,529 19,023 3,543 3,952 3,305
Deferred Tax Assets 0 119 85 70 35 32 30 0 0
Other Long Term Assets 8,767 18,920 9,885 8,067 5,802 13,537 8,419 6,038 4,401
Total Current Liabilities 61,864 35,153 44,869 33,325 21,552 16,660 27,219 10,248 15,165
Accounts Payable 7,409 6,842 8,589 7,514 6,052 6,116 7,360 4,627 2,298
Notes Payable/Short Term Debt 390 634 357 393 5,693 2,459 7,285 2,421 902.8
Tax Payables 0 99 4,011 4,325 2,446 1,857 1,557 0 0
Deferred Revenue 0 3,466 3,974 20,904 -5,693 -2,459 -7,285 0 0
Other Current Liabilities 54,065 24,112 27,938 189 13,054 8,687 18,302 3,200 11,964
Total Liabilities 64,506 38,407 49,729 38,621 26,351 22,119 29,557 10,573 15,221
Total Non-Current Liabilities 2,642 3,254 4,860 5,296 4,799 5,459 2,338 325.6 56.3
Total Long Term Debt 1,214 1,449 1,876 1,822 427 1,822 2,038 0 0
Deferred Tax Liabilities Non-Current 0 0 0 2 6 11 185 0 0
Deferred Revenue Non-Current 376 518 2,367 3,165 4,119 3,423 0 0 0
Capital Lease Obligations 1,556 1,766 2,213 2,214 671 2,194 2,361 0 0
Other Long Term Liabilities -504 -479 -1,596 -1,907 -424 -1,991 -2,246 325.6 56.3
Total Equity 149,971 132,984 129,929 141,295 65,162 80,912 58,111 76,193 23,776
Non-Controlling Interest -296 -282 -227 -221 -186 -140 862 1,355 0
Total Stockholders' Equity 150,267 133,266 130,156 141,516 65,348 81,052 57,249 74,838 23,776
Retained Earnings -126,621 -183,347 -169,664 -151,833 -128,717 -112,012 -84,015 -42,040 -26,204
Accumulated Other Earnings 8,528 50,556 35,656 19,534 4,208 3,507 2,466 3,087 678.3
Common Stock 638 636 634 649 605 604 575 553.2 469.8
Preferred Stock 0 0 0 0 0 0 54,783 0 0
Additional Paid in Capital 267,738 265,421 263,530 273,166 189,252 188,953 138,223 113,239 48,833
Total Liabilities & Total Equity 214,477 171,391 179,658 179,916 91,513 103,031 87,668 86,766 38,997
Total Liabilities & Shareholders' Equity 214,477 171,391 179,658 179,916 91,513 103,031 87,668 86,766 38,997
Total Investments 111,853 51,136 66,076 87,752 31,297 52,087 3,543 13,127 7,319
Total Debt 1,604 1,766 2,233 2,215 6,120 4,281 9,323 2,421 902.8
Net Debt -113,968 -41,006 -30,887 -11,575 652 49 6,068 -897.2 -4,861
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program