| Period Ending: |
2026
(Q2)
09-30 |
2026
(Q1)
06-30 |
2025
(Q4)
03-31 |
2025
(Q3)
12-31 |
2025
(Q2)
09-30 |
2025
(Q1)
06-30 |
2024
(Q4)
03-31 |
2024
(Q3)
12-31 |
2024
(Q2)
09-30 |
2024
(Q1)
06-30 |
2023
(Q4)
03-31 |
2023
(Q3)
12-31 |
2023
(Q2)
09-30 |
2023
(Q1)
06-30 |
2022
(Q4)
03-31 |
2022
(Q3)
12-31 |
2022
(Q2)
09-30 |
2022
(Q1)
06-30 |
2021
(Q4)
03-31 |
2021
(Q1)
06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
1234
|
|||||||||||||
| Total Current Assets | 171,590 | 0 | 170,845 | 0 | 125,261 | 75,802 |
1234
|
|||||||||||||
| Cash and Short Term Investments | 129,290 | 131,480 | 131,480 | 86,190 | 106,964 | 75,802 |
1234
|
|||||||||||||
| Cash & Equivalents | 111,210 | 0 | 115,572 | 0 | 26,495 | -75,802 |
1234
|
|||||||||||||
| Short Term Investments | 18,080 | 0 | 86,040 | 0 | 80,469 | 151,604 |
1234
|
|||||||||||||
| Receivables | 14,960 | 0 | 13,987 | 0 | 13,528 | 0 |
1234
|
|||||||||||||
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||
| Other Current Assets | 27,340 | -131,480 | 25,378 | -86,190 | 4,769 | 0 |
1234
|
|||||||||||||
| Total Assets | 225,370 | 0 | 214,477 | 0 | 182,047 | 0 |
1234
|
|||||||||||||
| Total Non-Current Assets | 53,780 | 0 | 43,632 | 0 | 56,786 | -75,802 |
1234
|
|||||||||||||
| Property, Plant and Equipment | 8,080 | 0 | 8,614 | 0 | 9,174 | 0 |
1234
|
|||||||||||||
| Goodwill and Intangible Assets | 460 | 0 | 438 | 0 | 531 | 0 |
1234
|
|||||||||||||
| Goodwill | 0 | 0 | 0 | 0 | 101 | 0 |
1234
|
|||||||||||||
| Intangible Assets | 460 | 0 | 438 | 0 | 430 | 0 |
1234
|
|||||||||||||
| Long Term Investments | 38,900 | 0 | 26,082 | 0 | -41,220 | 0 |
1234
|
|||||||||||||
| Deferred Tax Assets | 110 | 0 | 0 | 0 | 115 | 0 |
1234
|
|||||||||||||
| Other Long Term Assets | 6,230 | 0 | 8,498 | 0 | 88,186 | -75,802 |
1234
|
|||||||||||||
| Total Current Liabilities | 69,260 | 0 | 61,864 | 0 | 33,826 | 0 |
1234
|
|||||||||||||
| Accounts Payable | 8,160 | 0 | 7,409 | 0 | 7,480 | 0 |
1234
|
|||||||||||||
| Notes Payable/Short Term Debt | 460 | 0 | 390 | 0 | 610 | 0 |
1234
|
|||||||||||||
| Tax Payables | 0 | 0 | 0 | 0 | 35 | 0 |
1234
|
|||||||||||||
| Deferred Revenue | 990 | 0 | 0 | 0 | 2,110 | 0 |
1234
|
|||||||||||||
| Other Current Liabilities | 59,650 | 0 | 54,065 | 0 | 23,591 | 0 |
1234
|
|||||||||||||
| Total Liabilities | 72,270 | -149,971 | 64,506 | -145,075 | 36,972 | -132,984 |
1234
|
|||||||||||||
| Total Non-Current Liabilities | 3,010 | -149,971 | 2,642 | -145,075 | 3,146 | -132,984 |
1234
|
|||||||||||||
| Total Long Term Debt | 1,140 | 0 | 1,214 | 0 | 1,354 | 0 |
1234
|
|||||||||||||
| Deferred Tax Liabilities Non-Current | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||
| Deferred Revenue Non-Current | 870 | 0 | 376 | 0 | 735 | 0 |
1234
|
|||||||||||||
| Capital Lease Obligations | 1,140 | 0 | 1,556 | 0 | 1,659 | 0 |
1234
|
|||||||||||||
| Other Long Term Liabilities | -140 | -149,971 | -504 | -145,075 | -602 | -132,984 |
1234
|
|||||||||||||
| Total Equity | 153,100 | 149,971 | 149,971 | 145,075 | 145,075 | 132,984 |
1234
|
|||||||||||||
| Non-Controlling Interest | -300 | 0 | -296 | 0 | -247 | 0 |
1234
|
|||||||||||||
| Total Stockholders' Equity | 153,400 | 149,971 | 150,267 | 145,075 | 145,322 | 132,984 |
1234
|
|||||||||||||
| Retained Earnings | 0 | 0 | -126,621 | 0 | 0 | 0 |
1234
|
|||||||||||||
| Accumulated Other Earnings | 0 | 150,267 | 8,528 | 145,322 | 144,685 | 133,266 |
1234
|
|||||||||||||
| Common Stock | 640 | 0 | 638 | 0 | 637 | 0 |
1234
|
|||||||||||||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||
| Additional Paid in Capital | 152,760 | -296 | 267,738 | -247 | 144,685 | -282 |
1234
|
|||||||||||||
| Total Liabilities & Total Equity | 225,370 | 0 | 214,477 | 0 | 182,047 | 132,984 |
1234
|
|||||||||||||
| Total Liabilities & Shareholders' Equity | 225,370 | 0 | 214,477 | 0 | 182,047 | 0 |
1234
|
|||||||||||||
| Total Investments | 56,980 | 0 | 112,122 | 0 | 39,249 | 151,604 |
1234
|
|||||||||||||
| Total Debt | 1,600 | 0 | 1,604 | 0 | 1,659 | 0 |
1234
|
|||||||||||||
| Net Debt | -109,610 | 0 | -113,968 | 0 | -24,836 | 75,802 |
1234
|
|||||||||||||