| Period Ending: |
LTM
(Last Twelve Months) |
2026
(Q1)
06-30 |
2025
(Q4)
03-31 |
2025
(Q3)
12-31 |
2025
(Q2)
09-30 |
2025
(Q1)
06-30 |
2024
(Q4)
03-31 |
2024
(Q3)
12-31 |
2024
(Q2)
09-30 |
2024
(Q1)
06-30 |
2023
(Q4)
03-31 |
2023
(Q3)
12-31 |
2023
(Q2)
09-30 |
2023
(Q1)
06-30 |
2022
(Q4)
03-31 |
2022
(Q3)
12-31 |
2022
(Q2)
09-30 |
2022
(Q1)
06-30 |
2021
(Q4)
03-31 |
2021
(Q3)
12-31 |
2021
(Q2)
09-30 |
2021
(Q1)
06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2025-06-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
1234
|
||||||||||||||
| Net Income/Starting Line | 3,027 | 1,225 | -5,398 | -2,083 | 9,283 | -8,389 | -5,496 |
1234
|
||||||||||||||
| Cash From Operating Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||
| Depreciation and Amortization | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||
| Stock Based Compensation | 5,986 | 300 | 1,689 | 1,818 | 2,179 | 2,468 | 3,260 |
1234
|
||||||||||||||
| Other Non-Cash Items | -9,013 | -1,525 | 3,709 | 265 | -11,462 | 5,921 | 2,236 |
1234
|
||||||||||||||
| Changes in Working Capital | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||
| Accounts Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||
| Accounts Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||
| Other Working Capital | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||
| Cash From Investing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||
| Investments in Property Plant and Equipment | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||
| Payments for Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||
| Purchases of Securities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||
| Sales and Maturities of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||
| Other Investing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||
| Cash From Financing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||
| Debt Repayment | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||
| Common Stock Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||
| Common Stock Repurchased | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||
| Other Financing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||
| Effect of Forex Changes on Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||
| Net Change in Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||
| Cash at Beginning of Period | 0 | 0 | 0 | 0 | 0 | 0 | 29,318 |
1234
|
||||||||||||||
| Cash at End of Period | 0 | 0 | 0 | 0 | 0 | 0 | 42,772 |
1234
|
||||||||||||||
| Free Cash Flow | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||
| Operating Cash Flow | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||
| Capital Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||