| Period Ending: |
2027
03-30 |
2026
12-30 |
2026
09-30 |
2026
06-30 |
2026
03-30 |
2025
12-30 |
2025
09-30 |
2025
06-30 |
2025
03-30 |
2024
12-30 |
2024
09-30 |
2024
06-30 |
2024
03-30 |
2023
12-30 |
2023
09-29 |
2023
06-29 |
2023
03-29 |
2022
12-29 |
2022
09-29 |
2022
06-29 |
2022
03-29 |
2021
12-29 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts |
1234
|
4 | 7 | 2 | 6 | 6 | 2 | 2 | 3 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | ||||
| Estimated Revenue | ||||||||||||||||||||||
| Low |
1234
|
21,372 | 19,866 | 19,385 | 18,234 | 18,048 | 16,154 | 14,783 | 15,625 | 26,402 | 24,718 | 22,974 | 22,902 | 20,640 | 18,776 | 16,484 | 16,065 | 13,569 | ||||
| Average |
1234
|
21,959 | 20,344 | 19,519 | 20,205 | 18,546 | 16,403 | 15,133 | 20,772 | 27,426 | 25,190 | 23,413 | 23,340 | 21,035 | 19,135 | 16,799 | 16,372 | 13,828 | ||||
| High |
1234
|
22,184 | 21,493 | 19,652 | 22,474 | 19,400 | 16,653 | 15,482 | 26,584 | 28,451 | 25,587 | 23,782 | 23,707 | 21,366 | 19,436 | 17,063 | 16,630 | 14,046 | ||||
| Estimated EBITDA | ||||||||||||||||||||||
| Low |
1234
|
-7,062 | -6,842 | -6,256 | -7,154 | -6,176 | -5,301 | -4,928 | -8,462 | -9,057 | -8,145 | -7,570 | -7,547 | -6,801 | -6,187 | -5,432 | -5,294 | -4,471 | ||||
| Average |
1234
|
-6,990 | -6,476 | -6,213 | -6,432 | -5,904 | -5,222 | -4,817 | -6,612 | -8,730 | -8,019 | -7,453 | -7,430 | -6,696 | -6,091 | -5,347 | -5,212 | -4,402 | ||||
| High |
1234
|
-6,803 | -6,324 | -6,171 | -5,804 | -5,745 | -5,142 | -4,706 | -4,974 | -8,404 | -7,868 | -7,313 | -7,290 | -6,570 | -5,977 | -5,247 | -5,114 | -4,319 | ||||
| Estimated EBIT | ||||||||||||||||||||||
| Low |
1234
|
-8,419 | -8,157 | -7,458 | -8,529 | -7,363 | -6,320 | -5,876 | -10,089 | -10,797 | -9,710 | -9,025 | -8,997 | -8,109 | -7,376 | -6,476 | -6,311 | -5,330 | ||||
| Average |
1234
|
-8,334 | -7,721 | -7,407 | -7,668 | -7,038 | -6,225 | -5,743 | -7,883 | -10,408 | -9,560 | -8,885 | -8,858 | -7,983 | -7,262 | -6,375 | -6,213 | -5,248 | ||||
| High |
1234
|
-8,111 | -7,539 | -7,357 | -6,920 | -6,849 | -6,130 | -5,610 | -5,930 | -10,020 | -9,381 | -8,719 | -8,692 | -7,833 | -7,126 | -6,256 | -6,097 | -5,149 | ||||
| Estimated Net Income | ||||||||||||||||||||||
| Low |
1234
|
1,510 | 785.7 | 9.66 | -299.6 | -3,726 | 8,287 | -10,077 | -5,330 | -2,563 | -2,943 | -3,727 | -2,866 | -4,601 | -5,960 | -6,673 | -7,772 | -7,909 | ||||
| Average |
1234
|
1,963 | 1,179 | 9.84 | 228.6 | -3,368 | 8,444 | -9,839 | -5,205 | -2,512 | -2,884 | -3,652 | -2,809 | -4,508 | -5,841 | -6,540 | -7,616 | -7,750 | ||||
| High |
1234
|
2,312 | 1,656 | 10.08 | 786.5 | -2,965 | 8,647 | -9,657 | -5,109 | -2,450 | -2,814 | -3,563 | -2,740 | -4,399 | -5,698 | -6,380 | -7,430 | -7,561 | ||||
| Estimated SGA Expenses | ||||||||||||||||||||||
| Low |
1234
|
4,260 | 3,960 | 3,864 | 3,635 | 3,598 | 3,220 | 2,947 | 3,115 | 5,263 | 4,927 | 4,580 | 4,565 | 4,115 | 3,743 | 3,286 | 3,202 | 2,705 | ||||
| Average |
1234
|
4,377 | 4,055 | 3,891 | 4,028 | 3,697 | 3,270 | 3,017 | 4,141 | 5,467 | 5,021 | 4,667 | 4,653 | 4,193 | 3,814 | 3,349 | 3,264 | 2,757 | ||||
| High |
1234
|
4,422 | 4,285 | 3,917 | 4,480 | 3,867 | 3,320 | 3,086 | 5,299 | 5,672 | 5,101 | 4,741 | 4,726 | 4,259 | 3,875 | 3,401 | 3,315 | 2,800 | ||||
| Estimated EPS | ||||||||||||||||||||||
| Low |
1234
|
2.3 | 1.2 | 0.015 | -0.457 | -5.68 | 12.63 | -15.35 | -8.12 | -3.91 | -4.48 | -5.68 | -4.37 | -7.01 | -9.08 | -10.17 | -11.84 | -12.05 | ||||
| Average |
1234
|
2.99 | 1.8 | 0.015 | 0.348 | -5.13 | 12.87 | -14.99 | -7.93 | -3.83 | -4.39 | -5.57 | -4.28 | -6.87 | -8.9 | -9.96 | -11.61 | -11.81 | ||||
| High |
1234
|
3.52 | 2.52 | 0.015 | 1.2 | -4.52 | 13.18 | -14.72 | -7.78 | -3.73 | -4.29 | -5.43 | -4.18 | -6.7 | -8.68 | -9.72 | -11.32 | -11.52 | ||||
