| Period Ending: |
2027
12-30 |
2027
09-30 |
2027
06-30 |
2027
03-30 |
2026
12-30 |
2026
09-30 |
2026
06-30 |
2026
03-30 |
2025
12-30 |
2025
09-30 |
2025
06-30 |
2025
03-30 |
2024
12-30 |
2024
09-30 |
2024
06-30 |
2024
03-30 |
2023
12-30 |
2023
09-29 |
2023
06-29 |
2023
03-29 |
2022
12-29 |
2022
09-29 |
2022
06-29 |
2022
03-29 |
2021
12-29 |
2021
09-29 |
2021
06-29 |
2021
03-29 |
2020
12-29 |
2020
09-29 |
2020
06-29 |
2020
03-29 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts |
1234
|
1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |||||||
| Estimated Revenue | ||||||||||||||||||||||||||||||||
| Low |
1234
|
482.5 | 467.4 | 475.9 | 497.9 | 509.7 | 467.8 | 771.6 | 797 | 849.8 | 766.3 | 809.6 | 864.5 | 960 | 857.6 | 898 | 931.8 | 961.6 | 892.3 | 895.5 | 873.8 | 938.7 | 851.6 | 702.1 | 766.8 | |||||||
| Average |
1234
|
482.5 | 467.4 | 475.9 | 497.9 | 509.7 | 467.8 | 771.6 | 797 | 849.8 | 766.3 | 809.6 | 864.5 | 960 | 857.6 | 898 | 931.8 | 961.6 | 892.3 | 895.5 | 873.8 | 938.7 | 851.6 | 702.1 | 766.8 | |||||||
| High |
1234
|
482.5 | 467.4 | 475.9 | 497.9 | 509.7 | 467.8 | 771.6 | 797 | 849.8 | 766.3 | 809.6 | 864.5 | 960 | 857.6 | 898 | 931.8 | 961.6 | 892.3 | 895.5 | 873.8 | 938.7 | 851.6 | 702.1 | 766.8 | |||||||
| Estimated EBITDA | ||||||||||||||||||||||||||||||||
| Low |
1234
|
33.81 | 32.76 | 33.35 | 34.89 | 35.71 | 32.78 | 54.07 | 55.85 | 59.55 | 53.7 | 56.73 | 60.58 | 67.27 | 60.09 | 62.93 | 65.29 | 67.39 | 62.53 | 62.75 | 61.23 | 65.78 | 59.67 | 49.2 | 53.74 | |||||||
| Average |
1234
|
33.81 | 32.76 | 33.35 | 34.89 | 35.71 | 32.78 | 54.07 | 55.85 | 59.55 | 53.7 | 56.73 | 60.58 | 67.27 | 60.09 | 62.93 | 65.29 | 67.39 | 62.53 | 62.75 | 61.23 | 65.78 | 59.67 | 49.2 | 53.74 | |||||||
| High |
1234
|
33.81 | 32.76 | 33.35 | 34.89 | 35.71 | 32.78 | 54.07 | 55.85 | 59.55 | 53.7 | 56.73 | 60.58 | 67.27 | 60.09 | 62.93 | 65.29 | 67.39 | 62.53 | 62.75 | 61.23 | 65.78 | 59.67 | 49.2 | 53.74 | |||||||
| Estimated EBIT | ||||||||||||||||||||||||||||||||
| Low |
1234
|
10.02 | 9.71 | 9.88 | 10.34 | 10.58 | 9.71 | 16.02 | 16.55 | 17.65 | 15.91 | 16.81 | 17.95 | 19.94 | 17.81 | 18.65 | 19.35 | 19.97 | 18.53 | 18.6 | 18.15 | 19.49 | 17.68 | 14.58 | 15.92 | |||||||
| Average |
1234
|
10.02 | 9.71 | 9.88 | 10.34 | 10.58 | 9.71 | 16.02 | 16.55 | 17.65 | 15.91 | 16.81 | 17.95 | 19.94 | 17.81 | 18.65 | 19.35 | 19.97 | 18.53 | 18.6 | 18.15 | 19.49 | 17.68 | 14.58 | 15.92 | |||||||
| High |
1234
|
10.02 | 9.71 | 9.88 | 10.34 | 10.58 | 9.71 | 16.02 | 16.55 | 17.65 | 15.91 | 16.81 | 17.95 | 19.94 | 17.81 | 18.65 | 19.35 | 19.97 | 18.53 | 18.6 | 18.15 | 19.49 | 17.68 | 14.58 | 15.92 | |||||||
| Estimated Net Income | ||||||||||||||||||||||||||||||||
| Low |
1234
|
63.32 | 53.67 | 46.85 | 46 | 24.7 | 23.85 | -11.93 | -7.67 | 3.41 | -3.41 | -1.7 | 0 | 13.06 | 2.84 | 6.81 | 5.11 | 18.4 | 11.93 | 8.52 | 7.5 | 16.36 | 8.52 | -2.39 | 12.95 | |||||||
| Average |
1234
|
63.32 | 53.67 | 46.85 | 46 | 24.7 | 23.85 | -11.93 | -7.67 | 3.41 | -3.41 | -1.7 | 0 | 13.06 | 2.84 | 6.81 | 5.11 | 18.4 | 11.93 | 8.52 | 7.5 | 16.36 | 8.52 | -2.39 | 12.95 | |||||||
| High |
1234
|
63.32 | 53.67 | 46.85 | 46 | 24.7 | 23.85 | -11.93 | -7.67 | 3.41 | -3.41 | -1.7 | 0 | 13.06 | 2.84 | 6.81 | 5.11 | 18.4 | 11.93 | 8.52 | 7.5 | 16.36 | 8.52 | -2.39 | 12.95 | |||||||
| Estimated SGA Expenses | ||||||||||||||||||||||||||||||||
| Low |
1234
|
144.7 | 140.2 | 142.7 | 149.3 | 152.8 | 140.3 | 231.4 | 239 | 254.8 | 229.8 | 242.8 | 259.2 | 287.9 | 257.1 | 269.2 | 279.4 | 288.3 | 267.5 | 268.5 | 262 | 281.5 | 255.3 | 210.5 | 229.9 | |||||||
| Average |
1234
|
144.7 | 140.2 | 142.7 | 149.3 | 152.8 | 140.3 | 231.4 | 239 | 254.8 | 229.8 | 242.8 | 259.2 | 287.9 | 257.1 | 269.2 | 279.4 | 288.3 | 267.5 | 268.5 | 262 | 281.5 | 255.3 | 210.5 | 229.9 | |||||||
| High |
1234
|
144.7 | 140.2 | 142.7 | 149.3 | 152.8 | 140.3 | 231.4 | 239 | 254.8 | 229.8 | 242.8 | 259.2 | 287.9 | 257.1 | 269.2 | 279.4 | 288.3 | 267.5 | 268.5 | 262 | 281.5 | 255.3 | 210.5 | 229.9 | |||||||
| Estimated EPS | ||||||||||||||||||||||||||||||||
| Low |
1234
|
0.372 | 0.315 | 0.275 | 0.27 | 0.145 | 0.14 | -0.07 | -0.045 | 0.02 | -0.02 | -0.01 | 0 | 0.077 | 0.017 | 0.04 | 0.03 | 0.108 | 0.07 | 0.05 | 0.044 | 0.096 | 0.05 | -0.014 | 0.076 | |||||||
| Average |
1234
|
0.372 | 0.315 | 0.275 | 0.27 | 0.145 | 0.14 | -0.07 | -0.045 | 0.02 | -0.02 | -0.01 | 0 | 0.077 | 0.017 | 0.04 | 0.03 | 0.108 | 0.07 | 0.05 | 0.044 | 0.096 | 0.05 | -0.014 | 0.076 | |||||||
| High |
1234
|
0.372 | 0.315 | 0.275 | 0.27 | 0.145 | 0.14 | -0.07 | -0.045 | 0.02 | -0.02 | -0.01 | 0 | 0.077 | 0.017 | 0.04 | 0.03 | 0.108 | 0.07 | 0.05 | 0.044 | 0.096 | 0.05 | -0.014 | 0.076 | |||||||