| Period Ending: | 2029 12-31 |
2028 12-31 |
2027 12-31 |
2026 12-31 |
2025 12-31 |
2024 12-31 |
2023 12-31 |
|---|---|---|---|---|---|---|---|
| Number of Analysts | 2 | 3 | 4 | 5 | 5 | 2 | 4 |
| Estimated Revenue | |||||||
| Low | 479.5 | 331.1 | 157.5 | 83.96 | 10.34 | 2.94 | 0.27 |
| Average | 642.7 | 331.1 | 157.5 | 99.1 | 12.03 | 4.73 | 0.362 |
| High | 817 | 331.1 | 157.5 | 119.7 | 15.16 | 6.52 | 0.466 |
| Estimated EBITDA | |||||||
| Low | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Average | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| High | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Estimated EBIT | |||||||
| Low | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Average | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| High | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Estimated Net Income | |||||||
| Low | 7.33 | -73.41 | -147.8 | -152.5 | -199.6 | -278.8 | -167.9 |
| Average | 10.94 | -71.11 | -139.5 | -140.9 | -193.4 | -227.6 | -154.3 |
| High | 14.8 | -68.82 | -60.08 | -97.07 | -187.3 | -176.4 | -82.01 |
| Estimated SGA Expenses | |||||||
| Low | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Average | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| High | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Estimated EPS | |||||||
| Low | 0.045 | -0.447 | -0.9 | -0.93 | -1.22 | -1.7 | -1.02 |
| Average | 0.067 | -0.433 | -0.7 | -0.724 | -1.18 | -1.51 | -0.746 |
| High | 0.09 | -0.419 | -0.366 | -0.592 | -1.14 | -1.07 | -0.5 |
