PureCycle Technologies, Inc. (PCT) Annual Margin Report - Discounting Cash Flows
PCT
PureCycle Technologies, Inc.
PCT (NASDAQ)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values in USD

Monetary values in USD

amounts except #

Average LTM
Feb 06
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
2020
Dec 31
Revenue 0.943 5.66 0 0 0 0 0
Revenue Growth Rate
Cost of Revenue 30.29 82.43 34.71 18.86 26.56 10.55 8.6
Gross Profit -29.34 -76.77 -34.71 -18.86 -26.56 -10.55 -8.6
Gross Margin -1,356% -1,356%
Operating Income -100.8 -157.4 -145.4 -113.9 -81.32 -69.58 -37.22
Operating Margin -2,781% -2,781%
Net Income -139.1 -228.5 -289.1 -101.7 -84.75 -77.5 -52.99
Net Margin -4,036% -4,036%

Monetary values in USD

amounts except #

Average LTM
Feb 06
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
2020
Dec 31
Revenue 0.943 5.66 0 0 0 0 0
Cash From Operating Activities Margin -2,578% -2,578%
Cash From Operating Activities -87.26 -145.9 -144.8 -94.91 -65.48 -54.51 -17.95
Free Cash Flow Margin -3,445% -3,445%
Free Cash Flow -206.1 -195 -200.4 -248.8 -352.7 -191.9 -47.77
Depreciation and Amortization Margin 598% 598%
Depreciation and Amortization 16.13 33.85 34.71 18.86 5.21 2.28 1.9
Capital Expenditure Margin -867.5% -867.5%
Capital Expenditure -118.8 -49.1 -55.58 -153.9 -287.2 -137.4 -29.81
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program