| Period Ending: |
2028
06-30 |
2028
03-31 |
2027
12-31 |
2027
09-30 |
2027
06-30 |
2027
03-31 |
2026
12-31 |
2026
09-30 |
2026
06-30 |
2026
03-31 |
2025
12-31 |
2025
09-30 |
2025
06-30 |
2025
03-31 |
2024
12-31 |
2024
09-30 |
2024
06-30 |
2024
03-31 |
2023
12-30 |
2023
09-29 |
2023
06-29 |
2023
03-29 |
2022
12-29 |
2022
09-29 |
2022
06-29 |
2022
03-29 |
2021
12-29 |
2021
09-29 |
2021
06-29 |
2021
03-29 |
2020
12-29 |
2020
09-29 |
2020
06-29 |
2020
03-29 |
2019
12-29 |
2019
09-29 |
2019
06-29 |
2019
03-29 |
2018
12-29 |
2018
09-29 |
2018
06-29 |
2018
03-29 |
2017
12-29 |
2017
09-29 |
2017
06-29 |
2017
03-29 |
2016
12-29 |
2016
09-29 |
2016
06-29 |
2016
03-29 |
2015
12-29 |
2015
09-29 |
2015
06-29 |
2015
03-29 |
2014
12-29 |
2014
09-29 |
2014
06-29 |
2014
03-29 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts |
1234
|
12 | 12 | 12 | 11 | 12 | 13 | 13 | 19 | 16 | 16 | 8 | 10 | 13 | 7 | 7 | 9 | 14 | 8 | 8 | 10 | 10 | 10 | 10 | 10 | 9 | 9 | 9 | 9 | 20 | 13 | 17 | 18 | 13 | 18 | 17 | 13 | 14 | 15 | 10 | 17 | 12 | 10 | 20 | 9 | 8 | 12 | 18 | 7 | |||||||||
| Estimated Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
407.2 | 399.3 | 386.9 | 439.5 | 366.2 | 357.3 | 349.1 | 395.7 | 320.7 | 314.8 | 299.4 | 330.7 | 257.8 | 238.1 | 216.4 | 239.9 | 187.2 | 172.8 | 161 | 183.9 | 142.3 | 133 | 125.6 | 165.1 | 129.3 | 123.2 | 116.8 | 135 | 82.03 | 80.4 | 84.31 | 86 | 51.6 | 47.81 | 6.76 | 69.94 | 16.49 | 42.91 | 191.4 | 37.65 | 16.56 | 126.3 | 64 | 28.08 | 43.9 | 66.35 | 22.88 | 64.83 | |||||||||
| Average |
1234
|
408.6 | 400.5 | 388.4 | 442 | 367.1 | 358.3 | 350.3 | 397.2 | 324.6 | 316.4 | 301.6 | 333.2 | 259.7 | 239.8 | 218 | 241.6 | 188.6 | 174.1 | 162.2 | 185.3 | 143.4 | 134 | 126.6 | 166.3 | 130.2 | 124.1 | 117.7 | 136 | 102.5 | 100.5 | 105.4 | 107.5 | 64.5 | 59.77 | 8.46 | 87.43 | 20.61 | 53.64 | 239.2 | 47.07 | 20.7 | 157.8 | 80 | 35.1 | 54.88 | 82.93 | 28.6 | 81.04 | |||||||||
| High |
1234
|
411.5 | 402.7 | 390 | 444.5 | 369.6 | 360.6 | 351.8 | 398.2 | 330.5 | 319.4 | 303.2 | 335 | 261.1 | 241.1 | 219.1 | 243 | 189.7 | 175 | 163 | 186.3 | 144.2 | 134.7 | 127.3 | 167.2 | 130.9 | 124.8 | 118.3 | 136.7 | 123.1 | 120.6 | 126.5 | 129 | 77.4 | 71.72 | 10.15 | 104.9 | 24.73 | 64.37 | 287 | 56.48 | 24.84 | 189.4 | 96 | 42.12 | 65.86 | 99.52 | 34.32 | 97.25 | |||||||||
| Estimated EBITDA | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
150.6 | 147.6 | 143 | 162.5 | 135.4 | 132.1 | 129.1 | 51.85 | 8.44 | 8.31 | 13.48 | 40.99 | 7.68 | 7.55 | 12.25 | 32.4 | 6.98 | 6.87 | 20.47 | 27.43 | 6.51 | 6.3 | 6.56 | 37.62 | 9.54 | 8.22 | 9.84 | 35.52 | 12.17 | 9.82 | 4.1 | 21.08 | 3.75 | 3.71 | 1.34 | 15.8 | 3.41 | 1.13 | -2.61 | 4.33 | 7.92 | -1.52 | -3.28 | 2.01 | -6.86 | -5.12 | -5.35 | 7.32 | |||||||||
| Average |
1234
|
151.1 | 148 | 143.6 | 163.4 | 135.7 | 132.5 | 129.5 | 64.82 | 10.56 | 10.39 | 16.85 | 51.24 | 9.6 | 9.44 | 15.32 | 40.5 | 8.72 | 8.58 | 25.59 | 34.28 | 8.14 | 7.88 | 8.2 | 47.02 | 11.93 | 10.27 | 12.31 | 44.4 | 15.22 | 12.28 | 5.13 | 26.35 | 4.69 | 4.64 | 1.68 | 19.75 | 4.26 | 1.42 | -2.17 | 5.41 | 9.9 | -1.27 | -2.74 | 2.51 | -5.72 | -4.26 | -4.46 | 9.15 | |||||||||
| High |
1234
|
152.1 | 148.9 | 144.2 | 164.3 | 136.6 | 133.3 | 130.1 | 77.78 | 12.67 | 12.46 | 20.22 | 61.49 | 11.52 | 11.33 | 18.38 | 48.61 | 10.47 | 10.3 | 30.71 | 41.14 | 9.76 | 9.45 | 9.84 | 56.43 | 14.32 | 12.33 | 14.77 | 53.28 | 18.26 | 14.73 | 6.16 | 31.62 | 5.63 | 5.57 | 2.02 | 23.7 | 5.11 | 1.7 | -1.74 | 6.49 | 11.87 | -1.01 | -2.19 | 3.01 | -4.57 | -3.41 | -3.57 | 10.98 | |||||||||
| Estimated EBIT | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
128 | 125.5 | 121.6 | 138.2 | 115.1 | 112.3 | 109.8 | 40.87 | 3.47 | 3.97 | 9.94 | 32.31 | 3.15 | 3.61 | 9.04 | 25.54 | 2.86 | 3.28 | 9.36 | 21.5 | 2.46 | 1.62 | 2.57 | 31.1 | 3.71 | 3.2 | 4.72 | 28.48 | 5.37 | 3.02 | -6.71 | 15.47 | 0.071 | 0.262 | -25.96 | 11.52 | -2.63 | -2.37 | -9.53 | 2.73 | -6.52 | -8.44 | -6.91 | 0.891 | -10.67 | -8.59 | -7.57 | 4.1 | |||||||||
| Average |
1234
|
128.5 | 125.9 | 122.1 | 138.9 | 115.4 | 112.7 | 110.1 | 51.09 | 4.33 | 4.96 | 12.43 | 40.39 | 3.94 | 4.51 | 11.3 | 31.93 | 3.58 | 4.1 | 11.7 | 26.87 | 3.07 | 2.02 | 3.21 | 38.87 | 4.64 | 4 | 5.89 | 35.6 | 6.71 | 3.78 | -5.59 | 19.34 | 0.089 | 0.328 | -21.63 | 14.4 | -2.19 | -1.98 | -7.94 | 3.41 | -5.43 | -7.03 | -5.76 | 1.11 | -8.89 | -7.16 | -6.31 | 5.12 | |||||||||
| High |
1234
|
129.4 | 126.6 | 122.6 | 139.8 | 116.2 | 113.4 | 110.6 | 61.31 | 5.2 | 5.95 | 14.91 | 48.47 | 4.73 | 5.41 | 13.55 | 38.31 | 4.3 | 4.92 | 14.04 | 32.25 | 3.69 | 2.43 | 3.85 | 46.65 | 5.57 | 4.8 | 7.07 | 42.72 | 8.05 | 4.53 | -4.48 | 23.21 | 0.106 | 0.393 | -17.31 | 17.27 | -1.75 | -1.58 | -6.35 | 4.09 | -4.35 | -5.62 | -4.61 | 1.34 | -7.11 | -5.73 | -5.04 | 6.14 | |||||||||
| Estimated Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
82.47 | 82.18 | 73.52 | 113.3 | 74.85 | 78.15 | 66.4 | 30.06 | 4.2 | 11.98 | 8 | 23.76 | 3.82 | 10.89 | 7.27 | 18.79 | 3.47 | 9.9 | 12.22 | 20.23 | 3.73 | 5.85 | 2.01 | 26.14 | 3.32 | 7.42 | 5.24 | 22.04 | 4.36 | 7.88 | -2.02 | 29.62 | 0.23 | 0.276 | -29.06 | 11.46 | -2.67 | -2.43 | -10.23 | 2.71 | -5.87 | -8.48 | -7.17 | 0.916 | -10.59 | -8.56 | -8.04 | 2.21 | |||||||||
| Average |
1234
|
88.69 | 86.81 | 77.51 | 117.3 | 78.82 | 82.29 | 71.47 | 37.58 | 5.25 | 14.97 | 10 | 29.71 | 4.77 | 13.61 | 9.09 | 23.48 | 4.34 | 12.37 | 15.28 | 25.29 | 4.67 | 7.31 | 2.51 | 32.68 | 4.15 | 9.27 | 6.55 | 27.55 | 5.44 | 9.85 | -1.68 | 37.02 | 0.287 | 0.346 | -24.22 | 14.32 | -2.23 | -2.02 | -8.52 | 3.39 | -4.89 | -7.07 | -5.98 | 1.14 | -8.83 | -7.13 | -6.7 | 2.76 | |||||||||
| High |
1234
|
96.03 | 91.44 | 83.21 | 123.1 | 90.72 | 87.03 | 78.22 | 45.09 | 6.29 | 17.97 | 12 | 35.65 | 5.72 | 16.33 | 10.91 | 28.18 | 5.2 | 14.85 | 18.33 | 30.35 | 5.6 | 8.77 | 3.02 | 39.21 | 4.98 | 11.12 | 7.87 | 33.06 | 6.53 | 11.82 | -1.35 | 44.43 | 0.345 | 0.415 | -19.37 | 17.18 | -1.78 | -1.62 | -6.82 | 4.07 | -3.91 | -5.65 | -4.78 | 1.37 | -7.06 | -5.7 | -5.36 | 3.31 | |||||||||
| Estimated SGA Expenses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
166.4 | 163.2 | 158.1 | 179.6 | 149.6 | 146 | 142.7 | 84.02 | 39.1 | 32.96 | 54.83 | 66.42 | 35.54 | 29.96 | 49.84 | 52.5 | 32.31 | 27.24 | 81.3 | 39.07 | 25.98 | 30.19 | 24.79 | 39.22 | 39.71 | 33.97 | 29.51 | 40.04 | 37.65 | 39.51 | 45.6 | 34.2 | 21.2 | 18.9 | 2.76 | 28.13 | 6.74 | 20.09 | 38.49 | 13.38 | 6.77 | 37.69 | 22.29 | 11.09 | 19.21 | 19.34 | 12.99 | 27.39 | |||||||||
| Average |
1234
|
166.9 | 163.6 | 158.7 | 180.6 | 150 | 146.4 | 143.1 | 105 | 48.87 | 41.2 | 68.54 | 83.02 | 44.43 | 37.45 | 62.31 | 65.63 | 40.39 | 34.05 | 101.6 | 48.83 | 32.48 | 37.73 | 30.99 | 49.03 | 49.63 | 42.46 | 36.88 | 50.04 | 47.07 | 49.39 | 57 | 42.74 | 26.5 | 23.63 | 3.45 | 35.16 | 8.42 | 25.11 | 48.11 | 16.72 | 8.46 | 47.11 | 27.86 | 13.87 | 24.01 | 24.17 | 16.24 | 34.24 | |||||||||
| High |
1234
|
168.1 | 164.5 | 159.3 | 181.6 | 151 | 147.3 | 143.7 | 126 | 58.65 | 49.44 | 82.24 | 99.62 | 53.32 | 44.94 | 74.77 | 78.75 | 48.47 | 40.86 | 121.9 | 58.6 | 38.97 | 45.28 | 37.19 | 58.84 | 59.56 | 50.96 | 44.26 | 60.05 | 56.48 | 59.26 | 68.4 | 51.29 | 31.81 | 28.35 | 4.15 | 42.19 | 10.11 | 30.13 | 57.74 | 20.06 | 10.15 | 56.53 | 33.44 | 16.64 | 28.81 | 29 | 19.49 | 41.08 | |||||||||
| Estimated EPS | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
1.49 | 1.48 | 1.33 | 2.05 | 1.35 | 1.41 | 1.2 | 1.8 | 1.11 | 0.989 | 1.12 | 1.48 | 0.729 | 0.635 | 0.526 | 0.902 | 0.414 | 0.38 | 0.296 | 0.662 | 0.25 | 0.15 | 0.126 | 0.691 | 0.286 | 0.261 | 0.246 | 0.58 | 0.17 | 0.16 | 0.1 | 0.36 | 0.06 | 0.06 | 0.05 | 0.18 | 0.03 | 0.02 | -0.08 | 0.06 | -0.15 | -0.17 | -0.1 | 0.03 | -0.13 | -0.14 | -0.06 | -0.17 | |||||||||
| Average |
1234
|
1.6 | 1.57 | 1.4 | 2.12 | 1.42 | 1.49 | 1.29 | 1.98 | 1.28 | 1.13 | 1.15 | 1.53 | 0.736 | 0.641 | 0.531 | 0.911 | 0.418 | 0.383 | 0.299 | 0.668 | 0.253 | 0.151 | 0.127 | 0.698 | 0.289 | 0.264 | 0.248 | 0.586 | 0.21 | 0.2 | 0.13 | 0.44 | 0.08 | 0.07 | 0.06 | 0.22 | 0.04 | 0.02 | -0.06 | 0.08 | -0.13 | -0.14 | -0.08 | 0.03 | -0.11 | -0.12 | -0.05 | -0.14 | |||||||||
| High |
1234
|
1.74 | 1.65 | 1.5 | 2.22 | 1.64 | 1.57 | 1.41 | 2.18 | 1.52 | 1.35 | 1.17 | 1.58 | 0.742 | 0.646 | 0.535 | 0.917 | 0.421 | 0.386 | 0.301 | 0.673 | 0.255 | 0.152 | 0.128 | 0.703 | 0.291 | 0.266 | 0.25 | 0.59 | 0.25 | 0.24 | 0.16 | 0.53 | 0.1 | 0.08 | 0.08 | 0.27 | 0.05 | 0.03 | -0.05 | 0.09 | -0.1 | -0.12 | -0.06 | 0.04 | -0.09 | -0.09 | -0.04 | -0.12 | |||||||||