Paylocity Holding Corporation (PCTY) Analyst Estimates Quarterly - Discounting Cash Flows
PCTY
Paylocity Holding Corporation
PCTY (NASDAQ)
Period Ending: 2028
06-30
2028
03-31
2027
12-31
2027
09-30
2027
06-30
2027
03-31
2026
12-31
2026
09-30
2026
06-30
2026
03-31
2025
12-31
2025
09-30
2025
06-30
2025
03-31
2024
12-31
2024
09-30
2024
06-30
2024
03-31
2023
12-30
2023
09-29
2023
06-29
2023
03-29
2022
12-29
2022
09-29
2022
06-29
2022
03-29
2021
12-29
2021
09-29
2021
06-29
2021
03-29
2020
12-29
2020
09-29
2020
06-29
2020
03-29
2019
12-29
2019
09-29
2019
06-29
2019
03-29
2018
12-29
2018
09-29
2018
06-29
2018
03-29
2017
12-29
2017
09-29
2017
06-29
2017
03-29
2016
12-29
2016
09-29
2016
06-29
2016
03-29
2015
12-29
2015
09-29
2015
06-29
2015
03-29
2014
12-29
2014
09-29
2014
06-29
2014
03-29
Number of Analysts
1234
12 12 12 11 12 13 13 19 16 16 8 10 13 7 7 9 14 8 8 10 10 10 10 10 9 9 9 9 20 13 17 18 13 18 17 13 14 15 10 17 12 10 20 9 8 12 18 7
Estimated Revenue
Low
1234
407.2 399.3 386.9 439.5 366.2 357.3 349.1 395.7 320.7 314.8 299.4 330.7 257.8 238.1 216.4 239.9 187.2 172.8 161 183.9 142.3 133 125.6 165.1 129.3 123.2 116.8 135 82.03 80.4 84.31 86 51.6 47.81 6.76 69.94 16.49 42.91 191.4 37.65 16.56 126.3 64 28.08 43.9 66.35 22.88 64.83
Average
1234
408.6 400.5 388.4 442 367.1 358.3 350.3 397.2 324.6 316.4 301.6 333.2 259.7 239.8 218 241.6 188.6 174.1 162.2 185.3 143.4 134 126.6 166.3 130.2 124.1 117.7 136 102.5 100.5 105.4 107.5 64.5 59.77 8.46 87.43 20.61 53.64 239.2 47.07 20.7 157.8 80 35.1 54.88 82.93 28.6 81.04
High
1234
411.5 402.7 390 444.5 369.6 360.6 351.8 398.2 330.5 319.4 303.2 335 261.1 241.1 219.1 243 189.7 175 163 186.3 144.2 134.7 127.3 167.2 130.9 124.8 118.3 136.7 123.1 120.6 126.5 129 77.4 71.72 10.15 104.9 24.73 64.37 287 56.48 24.84 189.4 96 42.12 65.86 99.52 34.32 97.25
Estimated EBITDA
Low
1234
150.6 147.6 143 162.5 135.4 132.1 129.1 51.85 8.44 8.31 13.48 40.99 7.68 7.55 12.25 32.4 6.98 6.87 20.47 27.43 6.51 6.3 6.56 37.62 9.54 8.22 9.84 35.52 12.17 9.82 4.1 21.08 3.75 3.71 1.34 15.8 3.41 1.13 -2.61 4.33 7.92 -1.52 -3.28 2.01 -6.86 -5.12 -5.35 7.32
Average
1234
151.1 148 143.6 163.4 135.7 132.5 129.5 64.82 10.56 10.39 16.85 51.24 9.6 9.44 15.32 40.5 8.72 8.58 25.59 34.28 8.14 7.88 8.2 47.02 11.93 10.27 12.31 44.4 15.22 12.28 5.13 26.35 4.69 4.64 1.68 19.75 4.26 1.42 -2.17 5.41 9.9 -1.27 -2.74 2.51 -5.72 -4.26 -4.46 9.15
High
1234
152.1 148.9 144.2 164.3 136.6 133.3 130.1 77.78 12.67 12.46 20.22 61.49 11.52 11.33 18.38 48.61 10.47 10.3 30.71 41.14 9.76 9.45 9.84 56.43 14.32 12.33 14.77 53.28 18.26 14.73 6.16 31.62 5.63 5.57 2.02 23.7 5.11 1.7 -1.74 6.49 11.87 -1.01 -2.19 3.01 -4.57 -3.41 -3.57 10.98
Estimated EBIT
Low
1234
128 125.5 121.6 138.2 115.1 112.3 109.8 40.87 3.47 3.97 9.94 32.31 3.15 3.61 9.04 25.54 2.86 3.28 9.36 21.5 2.46 1.62 2.57 31.1 3.71 3.2 4.72 28.48 5.37 3.02 -6.71 15.47 0.071 0.262 -25.96 11.52 -2.63 -2.37 -9.53 2.73 -6.52 -8.44 -6.91 0.891 -10.67 -8.59 -7.57 4.1
Average
1234
128.5 125.9 122.1 138.9 115.4 112.7 110.1 51.09 4.33 4.96 12.43 40.39 3.94 4.51 11.3 31.93 3.58 4.1 11.7 26.87 3.07 2.02 3.21 38.87 4.64 4 5.89 35.6 6.71 3.78 -5.59 19.34 0.089 0.328 -21.63 14.4 -2.19 -1.98 -7.94 3.41 -5.43 -7.03 -5.76 1.11 -8.89 -7.16 -6.31 5.12
High
1234
129.4 126.6 122.6 139.8 116.2 113.4 110.6 61.31 5.2 5.95 14.91 48.47 4.73 5.41 13.55 38.31 4.3 4.92 14.04 32.25 3.69 2.43 3.85 46.65 5.57 4.8 7.07 42.72 8.05 4.53 -4.48 23.21 0.106 0.393 -17.31 17.27 -1.75 -1.58 -6.35 4.09 -4.35 -5.62 -4.61 1.34 -7.11 -5.73 -5.04 6.14
Estimated Net Income
Low
1234
82.47 82.18 73.52 113.3 74.85 78.15 66.4 30.06 4.2 11.98 8 23.76 3.82 10.89 7.27 18.79 3.47 9.9 12.22 20.23 3.73 5.85 2.01 26.14 3.32 7.42 5.24 22.04 4.36 7.88 -2.02 29.62 0.23 0.276 -29.06 11.46 -2.67 -2.43 -10.23 2.71 -5.87 -8.48 -7.17 0.916 -10.59 -8.56 -8.04 2.21
Average
1234
88.69 86.81 77.51 117.3 78.82 82.29 71.47 37.58 5.25 14.97 10 29.71 4.77 13.61 9.09 23.48 4.34 12.37 15.28 25.29 4.67 7.31 2.51 32.68 4.15 9.27 6.55 27.55 5.44 9.85 -1.68 37.02 0.287 0.346 -24.22 14.32 -2.23 -2.02 -8.52 3.39 -4.89 -7.07 -5.98 1.14 -8.83 -7.13 -6.7 2.76
High
1234
96.03 91.44 83.21 123.1 90.72 87.03 78.22 45.09 6.29 17.97 12 35.65 5.72 16.33 10.91 28.18 5.2 14.85 18.33 30.35 5.6 8.77 3.02 39.21 4.98 11.12 7.87 33.06 6.53 11.82 -1.35 44.43 0.345 0.415 -19.37 17.18 -1.78 -1.62 -6.82 4.07 -3.91 -5.65 -4.78 1.37 -7.06 -5.7 -5.36 3.31
Estimated SGA Expenses
Low
1234
166.4 163.2 158.1 179.6 149.6 146 142.7 84.02 39.1 32.96 54.83 66.42 35.54 29.96 49.84 52.5 32.31 27.24 81.3 39.07 25.98 30.19 24.79 39.22 39.71 33.97 29.51 40.04 37.65 39.51 45.6 34.2 21.2 18.9 2.76 28.13 6.74 20.09 38.49 13.38 6.77 37.69 22.29 11.09 19.21 19.34 12.99 27.39
Average
1234
166.9 163.6 158.7 180.6 150 146.4 143.1 105 48.87 41.2 68.54 83.02 44.43 37.45 62.31 65.63 40.39 34.05 101.6 48.83 32.48 37.73 30.99 49.03 49.63 42.46 36.88 50.04 47.07 49.39 57 42.74 26.5 23.63 3.45 35.16 8.42 25.11 48.11 16.72 8.46 47.11 27.86 13.87 24.01 24.17 16.24 34.24
High
1234
168.1 164.5 159.3 181.6 151 147.3 143.7 126 58.65 49.44 82.24 99.62 53.32 44.94 74.77 78.75 48.47 40.86 121.9 58.6 38.97 45.28 37.19 58.84 59.56 50.96 44.26 60.05 56.48 59.26 68.4 51.29 31.81 28.35 4.15 42.19 10.11 30.13 57.74 20.06 10.15 56.53 33.44 16.64 28.81 29 19.49 41.08
Estimated EPS
Low
1234
1.49 1.48 1.33 2.05 1.35 1.41 1.2 1.8 1.11 0.989 1.12 1.48 0.729 0.635 0.526 0.902 0.414 0.38 0.296 0.662 0.25 0.15 0.126 0.691 0.286 0.261 0.246 0.58 0.17 0.16 0.1 0.36 0.06 0.06 0.05 0.18 0.03 0.02 -0.08 0.06 -0.15 -0.17 -0.1 0.03 -0.13 -0.14 -0.06 -0.17
Average
1234
1.6 1.57 1.4 2.12 1.42 1.49 1.29 1.98 1.28 1.13 1.15 1.53 0.736 0.641 0.531 0.911 0.418 0.383 0.299 0.668 0.253 0.151 0.127 0.698 0.289 0.264 0.248 0.586 0.21 0.2 0.13 0.44 0.08 0.07 0.06 0.22 0.04 0.02 -0.06 0.08 -0.13 -0.14 -0.08 0.03 -0.11 -0.12 -0.05 -0.14
High
1234
1.74 1.65 1.5 2.22 1.64 1.57 1.41 2.18 1.52 1.35 1.17 1.58 0.742 0.646 0.535 0.917 0.421 0.386 0.301 0.673 0.255 0.152 0.128 0.703 0.291 0.266 0.25 0.59 0.25 0.24 0.16 0.53 0.1 0.08 0.08 0.27 0.05 0.03 -0.05 0.09 -0.1 -0.12 -0.06 0.04 -0.09 -0.09 -0.04 -0.12
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program