Paylocity Holding Corporation (PCTY) Annual Margin Report - Discounting Cash Flows
PCTY
Paylocity Holding Corporation
PCTY (NASDAQ)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values in USD

Monetary values in USD

amounts except #

Average LTM
Mar 04
2025
Jun 30
2024
Jun 30
2023
Jun 30
2022
Jun 30
2021
Jun 30
Revenue 1,223 1,680 1,595 1,403 1,175 852.7 635.6
Revenue Growth Rate 20.59% 5.29% 13.74% 19.4% 37.76% 34.14% 13.24%
Cost of Revenue 389.1 521.1 498.2 441.7 367 287 219.3
Gross Profit 834.3 1,158 1,097 960.8 807.6 565.6 416.3
Gross Margin 67.81% 68.97% 68.77% 68.5% 68.75% 66.34% 65.5%
Operating Income 200 338.1 304 260.1 155 84.59 58.04
Operating Margin 15% 20.13% 19.06% 18.54% 13.2% 9.92% 9.13%
Net Income 162.4 238.3 227.1 206.8 140.8 90.78 70.82
Net Margin 12.82% 14.19% 14.24% 14.74% 11.99% 10.65% 11.14%

Monetary values in USD

amounts except #

Average LTM
Mar 04
2025
Jun 30
2024
Jun 30
2023
Jun 30
2022
Jun 30
2021
Jun 30
Revenue 1,223 1,680 1,595 1,403 1,175 852.7 635.6
Cash From Operating Activities Margin 23.97% 28.34% 26.22% 27.43% 23.99% 18.18% 19.64%
Cash From Operating Activities 306.8 476 418.2 384.7 281.8 155.1 124.8
Free Cash Flow Margin 19.69% 26.45% 21.49% 26.14% 18.37% 12.02% 13.66%
Free Cash Flow 259.8 444.3 342.8 366.6 215.8 102.5 86.8
Depreciation and Amortization Margin 5.99% 6.41% 6.25% 5.45% 5.18% 5.89% 6.76%
Depreciation and Amortization 72.97 107.7 99.64 76.43 60.87 50.22 42.97
Capital Expenditure Margin -4.29% -1.89% -4.73% -1.29% -5.7% -6.17% -5.99%
Capital Expenditure -47.14 -31.76 -75.47 -18.03 -66.91 -52.58 -38.05
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program