PepsiCo, Inc. (PEP) Earnings Report - Discounting Cash Flows

PepsiCo, Inc. (PEP) Earnings Report - Discounting Cash Flows

PepsiCo, Inc.

PEP (NASDAQ)

(%)

Financials
PepsiCo, Inc. Earnings Report

* (except for per share items) of USD

Period Ending:	2026 04-22	2026 02-03	2025 10-09	2025 07-17	2025 04-24	2025 02-04	2024 10-08	2024 07-11	2024 04-23	2024 02-09	2023 10-10	2023 07-13	2023 04-25	2023 02-09	2022 10-12	2022 07-12	2022 04-26	2022 02-10	2021 10-05	2021 07-13	2021 04-15	2021 02-11	2020 10-01	2020 07-13	2020 04-28	2020 02-13	2019 10-03	2019 07-09	2019 04-17	2019 02-15	2018 10-02	2018 07-10	2018 04-26	2018 02-13	2017 10-04	2017 07-11	2017 04-26	2017 02-15	2016 09-29	2016 07-07	2016 04-18	2016 02-11	2015 10-06	2015 07-09	2015 04-23	2015 02-11	2014 10-09	2014 07-23	2014 04-17	2014 02-13	2013 10-16	2013 07-24	2013 04-18	2013 02-14	2012 10-17	2012 07-25	2012 04-26	2012 02-09	2011 10-12	2011 07-21	2011 04-28	2011 02-10	2010 10-07	2010 07-20	2010 04-22	2010 02-11	2009 10-08	2009 07-22	2009 04-20	2009 02-13	2008 10-14	2008 07-23	2008 04-24	2008 02-07	2007 10-11	2007 07-24	2007 04-25	2007 02-08	2006 10-12	2006 07-13	2006 04-26	2006 02-08	2005 09-29	2005 07-12	2005 04-14	2005 02-03	2004 09-30	2004 07-15	2004 04-15	2004 02-05	2003 10-07	2003 07-10	2003 04-17	2003 02-06	2002 10-08	2002 07-08	2002 04-23	2002 02-06	2001 10-10	2001 07-19	2001 04-23	2001 02-05	2000 10-04	2000 07-13	2000 04-19	2000 02-09	1999 10-06	1999 07-20	1999 04-22	1999 02-01	1998 10-13	1998 07-16	1998 04-28	1998 02-03	1997 10-22	1997 07-22	1997 04-29	1997 02-04	1996 10-15	1996 07-23	1996 04-30	1996 02-06	1995 10-17	1995 07-25	1995 05-02	1995 02-07	1994 10-11	1994 07-19	1994 04-26	1994 02-01	1993 10-12	1993 07-20	1993 04-27	1993 02-02	1992 12-30	1992 06-29	1992 03-30	1991 12-30	1991 09-29	1991 06-29	1991 03-30	1990 12-30	1990 09-29	1990 06-29	1990 03-30	1989 12-30	1989 09-29	1989 06-29	1989 03-30	1988 12-30	1988 09-29	1988 06-29	1988 03-30	1987 12-30	1987 09-29	1987 06-29	1987 03-30	1986 12-30	1986 09-29	1986 06-29	1986 03-30	1985 12-30	1985 09-29
Actual EPS	-	-	2.29	2.12	1.48	1.96	2.31	2.28	1.61	1.78	2.25	2.09	1.50	1.67	1.97	1.86	1.29	1.53	1.79	1.72	1.21	1.47	1.66	1.32	1.07	1.45	1.56	1.54	0.97	1.49	1.59	1.61	0.96	1.31	1.48	1.44	0.94	1.20	1.40	1.35	0.89	1.06	1.35	1.32	0.83	1.12	1.36	1.32	0.83	1.05	1.24	1.31	0.77	1.09	1.20	1.12	0.69	1.15	1.31	1.21	0.74	1.05	1.22	1.10	0.76	0.90	1.08	1.02	0.71	0.88	1.06	1.03	0.70	0.80	0.99	0.94	0.65	0.72	0.88	0.80	0.60	0.65	0.78	0.70	0.53	0.58	0.66	0.61	0.46	0.52	0.58	0.54	0.40	0.50	0.54	0.52	0.38	0.42	0.48	0.44	0.34	0.38	0.40	0.38	0.29	0.33	0.34	0.31	0.25	0.24	0.37	0.33	0.24	0.29	0.35	0.40	0.27	0.24	0.32	0.35	0.24	0.35	0.39	0.31	0.20	0.32	0.34	0.27	0.18	0.28	0.31	0.27	0.16	0.25	-0.43	0.24	0.15	0.17	0.18	0.20	0.13	0.17	0.21	0.18	0.12	0.13	0.17	0.17	0.11	0.12	0.15	0.14	0.07	0.10	0.12	0.12	0.04	0.07	0.10	0.08	0.05	0.06	0.08
Estimated EPS	-	2.24	2.26	2.03	1.49	1.95	2.29	2.16	1.52	1.72	2.15	1.96	1.39	1.64	1.84	1.73	1.24	1.53	1.73	1.53	1.12	1.46	1.49	1.25	1.03	1.44	1.50	1.50	0.92	1.49	1.57	1.52	0.93	1.30	1.43	1.40	0.92	1.16	1.32	1.30	0.81	1.06	1.26	1.24	0.79	1.08	1.29	1.23	0.75	1.01	1.17	1.19	0.71	1.05	1.16	1.09	0.67	1.13	1.30	1.21	0.73	1.04	1.22	1.08	0.75	0.90	1.03	1.00	0.67	0.88	1.08	1.02	0.70	0.79	0.96	0.89	0.61	0.72	0.86	0.77	0.58	0.65	0.73	0.67	0.50	0.58	0.65	0.61	0.46	0.51	0.62	0.58	0.42	0.50	0.55	0.52	0.37	0.42	0.46	0.43	0.32	0.38	0.39	0.36	0.28	0.31	0.33	0.30	0.25	0.23	0.40	0.33	0.23	0.31	0.36	0.37	0.24	0.33	0.35	0.35	0.23	0.34	0.38	0.30	0.19	0.32	0.32	0.27	0.17	0.29	0.30	0.27	0.17	0.24	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Actual Revenue	-	-	23,937	22,726	17,919	27,784	23,319	22,501	18,250	27,850	23,453	22,322	17,846	27,996	21,971	20,225	16,200	25,248	20,189	19,217	14,820	22,455	18,091	15,945	13,881	20,640	17,188	16,449	12,884	19,524	16,485	16,090	12,562	19,526	16,240	15,710	12,049	19,515	16,027	15,395	11,862	18,585	16,331	15,923	12,217	19,948	17,218	16,894	12,623	20,118	16,909	16,807	12,581	19,954	16,652	16,458	12,428	20,158	17,582	16,827	11,937	18,155	15,514	14,801	9,368	13,297	11,080	10,592	8,263	12,729	11,244	10,945	8,333	12,346	10,171	9,607	7,350	10,383	9,134	8,714	6,719	10,096	8,184	7,697	6,585	8,803	7,257	7,070	6,131	8,073	6,830	6,538	5,530	7,457	6,300	6,119	5,311	7,986	5,981	5,281	4,700	6,410	6,421	4,928	4,191	5,680	4,591	4,982	5,114	7,193	5,544	5,258	4,353	6,256	5,362	7,707	4,213	9,533	7,867	7,691	6,554	9,251	7,693	7,286	6,191	9,122	7,064	6,557	5,729	7,722	6,316	5,890	5,092	5,640	6,542	5,211	4,577	5,930	4,881	4,680	4,117	5,445	4,476	4,205	3,678	4,790	3,902	3,593	2,958	4,184	3,241	3,012	2,570	3,466	2,939	2,788	2,292	3,120	2,399	2,051	1,720	2,420	2,072
Estimated Revenue	-	28,952	23,838	22,271	17,758	27,890	23,860	22,592	18,080	28,400	26,116	19,807	17,221	26,828	-	19,513	15,538	24,236	24,218	17,959	13,629	22,301	16,238	15,099	13,362	20,498	16,527	16,022	12,220	19,524	16,278	15,191	12,169	19,377	15,801	14,663	11,793	18,864	15,111	14,825	10,796	18,585	15,242	14,958	11,628	19,236	16,332	15,742	11,406	19,352	15,954	15,267	11,601	19,222	16,097	16,017	12,068	19,807	17,448	16,827	11,776	17,982	15,514	14,532	9,245	13,297	10,567	10,384	7,797	12,729	11,456	10,839	8,333	12,192	9,863	9,096	6,898	10,570	8,926	8,387	6,495	10,096	-	7,367	6,212	8,803	7,147	7,070	6,131	7,918	312.1	7,022	5,806	7,382	6,415	6,119	5,171	6,966	5,732	5,732	4,424	7,867	6,260	6,632	4,046	5,314	4,452	4,816	5,114	4,901	5,994	5,258	4,164	6,660	5,515	4,705	3,745	7,700	5,643	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-