PepsiCo, Inc. (PEP) Analyst Estimates Quarterly - Discounting Cash Flows
  • Enter your search keyword...
PEP
PepsiCo, Inc.
PEP (NASDAQ)
  • Financials

  • PepsiCo, Inc. Analyst Estimates Quarterly

Annual Quarterly

* (except for per share items) of USD
Period Ending: 2028
12-27 		2028
09-27 		2028
06-27 		2028
03-27 		2027
12-27 		2027
09-27 		2027
06-27 		2027
03-27 		2026
12-27 		2026
09-27 		2026
06-27 		2026
03-27 		2025
12-27 		2025
09-27 		2025
06-27 		2025
03-27 		2024
12-27 		2024
09-27 		2024
06-27 		2024
03-27 		2023
12-06 		2023
09-05 		2023
06-05 		2023
03-05 		2022
12-05 		2022
09-05 		2022
06-05 		2022
03-05 		2021
12-05 		2021
09-05 		2021
06-05 		2021
03-05 		2020
12-05 		2020
09-05 		2020
06-05 		2020
03-05 		2019
12-05 		2019
09-05 		2019
06-05 		2019
03-05 		2018
12-05 		2018
09-05 		2018
06-05 		2018
03-05 		2017
12-05 		2017
09-05 		2017
06-05 		2017
03-05 		2016
12-05 		2016
06-05 		2016
03-05 		2015
12-05 		2015
09-05 		2015
06-05 		2015
03-05 		2014
12-05 		2014
09-05 		2014
06-05 		2014
03-05 		2013
12-05 		2013
09-05 		2013
06-05 		2013
03-05 		2012
12-05 		2012
09-05 		2012
06-05 		2012
03-05 		2011
12-05 		2011
09-05 		2011
06-05 		2011
03-05 		2010
12-05 		2010
09-05 		2010
06-05 		2010
03-05 		2009
12-05 		2009
09-05 		2009
06-05 		2009
03-05 		2008
12-05 		2008
09-05 		2008
06-05 		2008
03-05 		2007
12-05 		2007
09-05 		2007
06-05 		2007
03-05 		2006
12-05 		2006
09-05 		2006
06-05 		2006
03-05 		2005
12-05 		2005
06-05 		2005
03-05 		2004
12-05 		2004
06-05 		2004
03-05 		2003
12-05 		2003
09-05 		2003
06-05 		2003
03-05 		2002
12-05 		2002
09-05 		2002
06-05 		2002
03-05 		2001
12-05 		2001
09-05 		2001
06-05 		2001
03-05 		2000
12-05 		2000
09-05 		2000
06-05 		2000
03-05 		1999
12-05 		1999
09-05 		1999
06-05 		1999
03-05 		1998
12-05 		1998
09-05 		1998
06-05 		1998
03-05 		1997
12-05 		1997
09-05 		1997
06-05 		1997
03-05 		1996
12-05 		1996
09-05
Number of Analysts
1234
10 9 8 8 8 7 9 12 11 4 6 4 5 3 5 3 6 9 9 14 9 10 16 9 18 11 16 10 16 16 18 14 8 15 19 17 20 9 14 8 8 10 8 13 10 15 16 12 14 20 17 18 8 8 12 15 19 10 18 10 19 18 12 16 15 14 9 18 15 16 17 17 9 14 12 8 18 18 13 17 8 11 20 13 13 10 19 20 17 13 15 19 19 9 12 18 17 7 10 13 13 16 13 9 15 18 10 13 9 7 14 15 18 14 13
Estimated Revenue
Low
1234
28,708 23,628 21,900 17,409 27,530 23,511 22,442 17,672 27,954 22,989 21,336 16,927 26,343 20,458 19,160 15,257 23,797 19,039 17,634 14,283 21,405 16,903 15,096 12,953 16,398 13,222 12,817 9,776 15,619 13,022 12,152 9,736 15,502 12,641 11,730 9,434 15,092 11,860 8,637 14,868 12,194 11,966 9,303 15,388 13,065 12,594 9,125 15,481 12,764 12,214 9,281 15,377 12,878 12,814 9,654 15,846 13,958 13,462 9,421 14,386 12,411 11,626 7,396 10,638 8,454 8,307 6,238 10,183 9,165 8,671 6,666 9,753 7,890 7,277 5,518 8,456 7,141 6,710 5,196 8,077 5,894 4,970 7,042 5,656 4,905 6,334 249.7 5,618 4,645 5,906 5,132 4,895 4,137 5,573 4,585 4,585 3,539 6,294 5,008 5,305 3,237 4,251 3,562 3,853 4,091 3,921 4,795 4,206 3,331 5,328 4,412 3,764 2,996 6,160 4,514
Average
1234
28,977 23,838 22,271 17,758 27,890 23,860 22,592 18,080 28,400 23,413 21,729 17,239 26,828 20,835 19,513 15,538 24,236 19,390 17,959 14,546 21,800 17,214 15,374 13,192 20,498 16,527 16,022 12,220 19,524 16,278 15,191 12,169 19,377 15,801 14,663 11,793 18,864 14,825 10,796 18,585 15,242 14,958 11,628 19,236 16,332 15,742 11,406 19,352 15,954 15,267 11,601 19,222 16,097 16,017 12,068 19,807 17,448 16,827 11,776 17,982 15,514 14,532 9,245 13,297 10,567 10,384 7,797 12,729 11,456 10,839 8,333 12,192 9,863 9,096 6,898 10,570 8,926 8,387 6,495 10,096 7,367 6,212 8,803 7,070 6,131 7,918 312.1 7,022 5,806 7,382 6,415 6,119 5,171 6,966 5,732 5,732 4,424 7,867 6,260 6,632 4,046 5,314 4,452 4,816 5,114 4,901 5,994 5,258 4,164 6,660 5,515 4,705 3,745 7,700 5,643
High
1234
29,217 24,137 22,662 18,126 28,230 24,170 22,732 18,235 28,952 23,794 22,083 17,519 27,265 21,174 19,831 15,791 24,631 19,706 18,252 14,783 22,155 17,495 15,624 13,407 24,597 19,832 19,226 14,664 23,429 19,533 18,229 14,603 23,252 18,961 17,595 14,151 22,637 17,790 12,955 22,302 18,291 17,950 13,954 23,083 19,598 18,891 13,688 23,222 19,145 18,321 13,921 23,066 19,316 19,221 14,481 23,769 20,937 20,192 14,131 21,579 18,617 17,438 11,094 15,956 12,680 12,461 9,357 15,275 13,747 13,006 10,000 14,630 11,835 10,915 8,277 12,684 10,712 10,065 7,794 12,115 8,841 7,455 10,564 8,484 7,357 9,501 374.6 8,427 6,968 8,858 7,697 7,343 6,205 8,359 6,878 6,878 5,308 9,440 7,513 7,958 4,856 6,376 5,342 5,779 6,137 5,881 7,192 6,310 4,996 7,992 6,618 5,645 4,494 9,240 6,771
Estimated EBITDA
Low
1234
4,979 4,098 3,799 3,020 4,775 4,078 3,893 7,364 3,923 3,652 2,293 5,821 3,567 3,320 2,085 4,602 3,242 3,018 2,705 2,195 2,780 2,615 2,250 1,938 2,636 2,687 2,630 2,007 3,350 2,747 2,254 1,886 751 2,805 2,659 1,909 2,445 2,724 1,514 2,420 1,469 2,604 1,745 2,219 2,642 2,621 1,671 2,512 2,570 2,522 1,630 2,388 2,663 2,343 1,780 2,471 2,846 2,734 1,787 2,401 2,745 2,399 1,521 2,145 2,113 2,117 1,445 1,200 2,039 2,132 1,495 1,797 2,003 1,849 1,307 1,731 1,858 1,731 1,237 1,563 1,523 1,178 1,367 1,436 1,133 990.6 43.72 1,483 1,154 888.8 1,347 1,233 964.4 1,070 1,023 1,086 784.5 1,084 1,049 905.2 634.1 770.1 732.3 1,487 633.6 482.1 929.7 795.2 606.1 836.3 774.5 877 664.3 642.5 664.5
Average
1234
5,026 4,135 3,863 3,080 4,838 4,139 3,919 9,205 4,904 4,565 2,867 7,276 4,458 4,150 2,606 5,752 4,053 3,772 3,382 2,743 3,475 3,269 2,813 2,423 3,295 3,359 3,288 2,509 4,188 3,434 2,818 2,357 938.7 3,506 3,324 2,386 3,057 3,405 1,893 3,025 1,836 3,255 2,182 2,774 3,303 3,276 2,089 3,140 3,213 3,152 2,038 2,985 3,329 2,928 2,226 3,088 3,557 3,418 2,234 3,002 3,431 2,998 1,901 2,681 2,641 2,646 1,806 1,500 2,549 2,666 1,869 2,246 2,503 2,311 1,634 2,164 2,323 2,164 1,546 1,954 1,904 1,473 1,709 1,795 1,416 1,238 54.65 1,854 1,443 1,111 1,684 1,541 1,206 1,338 1,279 1,358 980.6 1,355 1,311 1,131 792.6 962.6 915.4 1,859 792 602.6 1,162 994 757.6 1,045 968.2 1,096 830.4 803.1 830.6
High
1234
5,068 4,187 3,931 3,144 4,897 4,192 3,943 11,045 5,885 5,478 3,440 8,732 5,350 4,980 3,127 6,902 4,864 4,527 4,058 3,292 4,170 3,923 3,376 2,908 3,954 4,031 3,946 3,011 5,026 4,120 3,381 2,829 1,126 4,207 3,989 2,863 3,668 4,086 2,271 3,630 2,203 3,905 2,618 3,329 3,963 3,932 2,506 3,767 3,855 3,783 2,445 3,582 3,995 3,514 2,671 3,706 4,269 4,102 2,681 3,602 4,117 3,598 2,282 3,217 3,169 3,175 2,168 1,800 3,059 3,199 2,243 2,695 3,004 2,774 1,961 2,597 2,787 2,597 1,855 2,345 2,285 1,768 2,051 2,154 1,699 1,486 65.58 2,224 1,731 1,333 2,021 1,849 1,447 1,606 1,535 1,629 1,177 1,626 1,574 1,358 951.2 1,155 1,098 2,231 950.4 723.1 1,394 1,193 909.1 1,254 1,162 1,316 996.4 963.7 996.7
Estimated EBIT
Low
1234
3,899 3,209 2,974 2,364 3,739 3,193 3,048 6,414 2,480 2,952 1,690 5,070 2,255 2,684 1,537 4,008 2,050 2,440 2,174 1,701 2,245 2,134 1,751 1,479 2,144 2,193 2,125 1,519 1,945 2,246 2,279 1,399 2,058 2,328 2,221 1,513 1,839 2,280 1,167 1,792 1,052 2,170 1,365 1,565 2,154 2,147 1,291 1,842 2,091 2,064 1,214 1,703 2,163 1,849 1,336 1,766 2,307 2,203 1,362 1,768 2,240 1,932 663 1,627 1,699 1,717 1,195 970.4 1,617 1,731 1,242 1,366 1,598 1,479 1,061 1,210 1,419 1,355 1,041 1,151 1,189 937.7 959.2 1,137 901.6 636.1 34.93 1,181 952.1 975.2 1,075 995.2 737.1 824 746.1 710.3 555.8 748 643.9 611.2 505.3 571.8 572.5 557.6 528 470.6 764.5 622.4 451.5 856.7 763.8 778.5 536.2 1,136 486.4
Average
1234
3,935 3,237 3,024 2,412 3,787 3,240 3,068 8,017 3,100 3,690 2,113 6,338 2,818 3,354 1,921 5,010 2,562 3,049 2,717 2,126 2,807 2,667 2,189 1,849 2,680 2,741 2,656 1,899 2,431 2,808 2,849 1,749 2,573 2,910 2,776 1,891 2,299 2,850 1,459 2,240 1,315 2,713 1,706 1,956 2,693 2,684 1,614 2,303 2,614 2,580 1,518 2,129 2,703 2,312 1,671 2,207 2,884 2,754 1,702 2,210 2,800 2,415 828.8 2,034 2,124 2,146 1,493 1,213 2,021 2,164 1,553 1,708 1,998 1,849 1,326 1,513 1,774 1,693 1,302 1,439 1,486 1,172 1,199 1,421 1,127 795.1 43.66 1,476 1,190 1,219 1,344 1,244 921.4 1,030 932.6 887.9 694.7 935 804.8 764.1 631.6 714.7 715.6 697 660 588.3 955.7 778 564.3 1,071 954.8 973.1 670.2 1,420 608
High
1234
3,968 3,278 3,078 2,462 3,834 3,282 3,087 9,621 3,720 4,428 2,536 7,605 3,382 4,025 2,305 6,012 3,074 3,659 3,261 2,551 3,368 3,201 2,627 2,219 3,216 3,289 3,187 2,279 2,917 3,369 3,418 2,098 3,088 3,492 3,332 2,269 2,759 3,420 1,751 2,688 1,578 3,255 2,047 2,347 3,231 3,221 1,937 2,764 3,136 3,096 1,821 2,554 3,244 2,774 2,005 2,649 3,460 3,305 2,043 2,651 3,360 2,899 994.6 2,441 2,548 2,575 1,792 1,456 2,425 2,596 1,864 2,050 2,397 2,219 1,591 1,816 2,129 2,032 1,562 1,727 1,784 1,407 1,439 1,705 1,352 954.1 52.4 1,771 1,428 1,463 1,613 1,493 1,106 1,236 1,119 1,065 833.6 1,122 965.8 916.9 757.9 857.7 858.8 836.4 792 705.9 1,147 933.6 677.2 1,285 1,146 1,168 804.3 1,704 729.6
Estimated Net Income
Low
1234
3,040 3,016 2,746 1,950 2,607 3,085 2,920 5,189 1,280 2,078 1,163 4,102 1,163 1,889 1,057 3,243 1,058 1,717 1,638 1,261 1,466 1,624 1,243 1,029 1,403 1,613 1,585 1,069 5,483 1,973 1,370 1,040 -845.4 1,668 1,564 1,031 1,082 1,542 671.2 1,374 395.9 1,482 927.3 1,010 1,519 1,467 869 1,338 1,439 1,446 787.3 1,278 1,469 1,158 874.7 1,112 1,588 1,508 901.9 1,082 1,538 1,259 1,129 1,147 1,307 1,301 853.8 575.2 1,284 1,346 918.4 996.8 1,351 1,176 819.3 1,461 1,167 1,057 731.5 886.4 912.4 685.8 788 847.2 643.2 552.9 917.2 862.9 651.2 386.4 776.3 700 536.3 533.6 479.8 623.6 427.5 558.4 588.5 504.7 325.5 366.7 375.5 574.6 266.4 276.2 654.5 395.2 288.5 341.5 541 482.2 298.9 28.51 125.1
Average
1234
3,068 3,098 2,781 2,039 2,661 3,139 2,961 6,486 1,600 2,598 1,454 5,127 1,454 2,362 1,322 4,053 1,322 2,147 2,048 1,576 1,832 2,030 1,554 1,286 1,754 2,016 1,981 1,336 6,854 2,466 1,712 1,300 -704.5 2,084 1,955 1,289 1,353 1,928 839 1,718 494.9 1,852 1,159 1,262 1,899 1,833 1,086 1,673 1,799 1,807 984.2 1,598 1,836 1,447 1,093 1,390 1,985 1,885 1,127 1,352 1,922 1,573 1,411 1,434 1,634 1,627 1,067 719 1,605 1,682 1,148 1,246 1,689 1,470 1,024 1,826 1,459 1,321 914.3 1,108 1,141 857.3 985 1,059 804 691.2 1,146 1,079 814 483 970.3 875 670.4 667 599.7 779.4 534.4 698 735.6 630.9 406.9 458.4 469.3 718.2 333 345.3 818.1 494 360.6 426.9 676.3 602.8 373.6 35.64 156.3
High
1234
3,121 3,166 2,865 2,141 2,707 3,207 3,002 7,783 1,920 3,117 1,745 6,153 1,745 2,834 1,586 4,864 1,586 2,576 2,457 1,892 2,199 2,436 1,865 1,543 2,104 2,419 2,377 1,603 8,225 2,959 2,055 1,560 -563.6 2,501 2,346 1,547 1,623 2,313 1,007 2,062 593.9 2,223 1,391 1,515 2,279 2,200 1,304 2,008 2,158 2,169 1,181 1,917 2,204 1,736 1,312 1,668 2,382 2,262 1,353 1,622 2,306 1,888 1,693 1,721 1,960 1,952 1,281 862.8 1,926 2,019 1,378 1,495 2,026 1,763 1,229 2,191 1,751 1,586 1,097 1,330 1,369 1,029 1,182 1,271 964.8 829.4 1,376 1,294 976.8 579.6 1,164 1,050 804.5 800.4 719.7 935.3 641.2 837.6 882.8 757.1 488.3 550.1 563.2 861.9 399.6 414.4 981.7 592.8 432.7 512.2 811.5 723.4 448.3 42.76 187.6
Estimated SGA Expenses
Low
1234
11,458 9,431 8,741 6,948 10,988 9,384 8,957 8,307 10,218 7,135 6,012 6,567 9,289 6,487 5,466 5,191 8,445 5,897 5,008 4,294 7,312 4,907 4,937 4,483 6,828 5,099 4,918 3,925 6,526 4,829 4,365 3,948 6,272 4,562 4,196 3,770 6,310 4,295 3,661 6,354 4,563 4,368 3,769 6,568 4,807 4,596 3,608 6,239 4,632 4,325 3,710 6,195 4,628 4,774 3,719 6,405 4,911 4,856 3,739 5,963 4,541 4,368 3,196 3,959 2,777 2,749 2,197 4,259 3,242 2,902 2,347 3,800 2,687 2,488 1,970 3,258 2,393 2,300 2,045 3,751 1,987 1,723 2,660 1,922 1,729 2,591 96.16 1,812 1,524 2,118 1,695 1,618 1,379 2,849 2,231 1,801 1,479 2,338 1,704 1,659 1,409 1,961 1,571 1,708 1,800 2,558 2,000 1,829 1,507 2,243 1,816 2,161 1,832 3,727 2,970
Average
1234
11,566 9,514 8,889 7,088 11,131 9,523 9,017 10,384 12,773 8,919 7,515 8,209 11,612 8,108 6,832 6,489 10,556 7,371 6,260 5,368 9,140 6,134 6,172 5,604 8,535 6,373 6,148 4,906 8,157 6,036 5,456 4,935 7,840 5,702 5,245 4,712 7,887 5,369 4,576 7,943 5,704 5,460 4,711 8,210 6,009 5,744 4,510 7,798 5,790 5,407 4,638 7,743 5,785 5,967 4,649 8,006 6,138 6,070 4,674 7,454 5,676 5,460 3,995 4,949 3,472 3,437 2,747 5,324 4,053 3,628 2,934 4,750 3,359 3,110 2,462 4,072 2,992 2,875 2,556 4,689 2,484 2,154 3,325 2,403 2,161 3,239 120.2 2,265 1,906 2,647 2,119 2,023 1,724 3,561 2,789 2,251 1,849 2,923 2,130 2,074 1,762 2,451 1,964 2,134 2,250 3,198 2,500 2,286 1,883 2,804 2,270 2,702 2,290 4,658 3,712
High
1234
11,661 9,634 9,045 7,235 11,267 9,647 9,073 12,461 15,327 10,703 9,018 9,851 13,934 9,730 8,198 7,787 12,667 8,845 7,511 6,442 10,968 7,361 7,406 6,724 10,242 7,648 7,377 5,887 9,788 7,243 6,547 5,923 9,408 6,842 6,293 5,655 9,465 6,443 5,492 9,532 6,845 6,553 5,653 9,852 7,211 6,893 5,411 9,358 6,947 6,488 5,565 9,292 6,942 7,161 5,579 9,607 7,366 7,284 5,609 8,944 6,811 6,552 4,794 5,939 4,166 4,124 3,296 6,389 4,863 4,354 3,521 5,700 4,030 3,732 2,955 4,886 3,590 3,451 3,067 5,627 2,980 2,584 3,990 2,884 2,593 3,887 144.2 2,718 2,287 3,176 2,543 2,428 2,069 4,273 3,347 2,702 2,218 3,508 2,556 2,489 2,114 2,941 2,356 2,561 2,700 3,837 3,001 2,743 2,260 3,365 2,724 3,242 2,748 5,590 4,454
Estimated EPS
Low
1234
2.22 2.2 2 1.42 1.9 2.25 2.13 1.5 1.7 2.1 1.92 1.35 1.61 1.8 1.7 1.21 1.48 1.69 1.49 1.09 1.42 1.45 1.22 1.01 1.14 1.15 1.17 0.7 1.19 1.24 1.14 0.72 1.03 1.12 1.04 0.72 0.9 1 0.58 0.85 0.94 0.93 0.6 0.83 0.98 0.91 0.54 0.78 0.88 0.86 0.52 0.81 0.9 0.85 0.52 0.89 1.03 0.97 0.58 0.82 0.98 0.85 0.59 0.72 0.78 0.78 0.5 0.7 0.88 0.81 0.56 0.62 0.74 0.67 0.46 0.58 0.67 0.59 0.45 0.52 0.51 0.38 0.46 0.49 0.37 0.4 0.53 0.5 0.35 0.4 0.45 0.42 0.29 0.34 0.35 0.34 0.24 0.3 0.3 0.27 0.22 0.23 0.26 0.23 0.2 0.18 0.34 0.26 0.18 0.26 0.3 0.27 0.17 0.34 0.3
Average
1234
2.24 2.26 2.03 1.49 1.94 2.29 2.16 1.52 1.72 2.15 1.96 1.38 1.65 1.84 1.74 1.23 1.52 1.73 1.53 1.12 1.46 1.49 1.25 1.03 1.43 1.44 1.46 0.87 1.49 1.55 1.43 0.9 1.29 1.4 1.3 0.9 1.12 1.25 0.73 1.06 1.17 1.16 0.75 1.04 1.22 1.14 0.67 0.97 1.1 1.07 0.65 1.01 1.12 1.06 0.65 1.11 1.29 1.21 0.72 1.03 1.22 1.06 0.74 0.9 0.98 0.98 0.63 0.88 1.1 1.01 0.7 0.78 0.93 0.84 0.57 0.72 0.84 0.74 0.56 0.65 0.64 0.47 0.58 0.61 0.46 0.5 0.66 0.62 0.44 0.5 0.56 0.52 0.36 0.42 0.44 0.42 0.3 0.38 0.38 0.34 0.27 0.29 0.32 0.29 0.25 0.22 0.43 0.33 0.22 0.33 0.37 0.34 0.21 0.42 0.38
High
1234
2.28 2.31 2.09 1.56 1.97 2.34 2.19 1.56 1.75 2.2 2 1.4 1.68 1.88 1.77 1.26 1.55 1.77 1.56 1.14 1.49 1.52 1.28 1.05 1.72 1.73 1.75 1.04 1.79 1.86 1.72 1.08 1.55 1.68 1.56 1.08 1.34 1.5 0.88 1.27 1.4 1.39 0.9 1.25 1.46 1.37 0.8 1.16 1.32 1.28 0.78 1.21 1.34 1.27 0.78 1.33 1.55 1.45 0.86 1.24 1.46 1.27 0.89 1.08 1.18 1.18 0.76 1.06 1.32 1.21 0.84 0.94 1.12 1.01 0.68 0.86 1.01 0.89 0.67 0.78 0.77 0.56 0.7 0.73 0.55 0.6 0.79 0.74 0.53 0.6 0.67 0.62 0.43 0.5 0.53 0.5 0.36 0.46 0.46 0.41 0.32 0.35 0.38 0.35 0.3 0.26 0.52 0.4 0.26 0.4 0.44 0.41 0.25 0.5 0.46

AI Insights

What are AI Insights?

AI Insights help you understand your data more easily. With just a click, the assistant looks at the current page, generates a report with key metrics, and highlights any interesting trends, patterns, or outliers. You can also ask the assistant follow-up questions.

Create a Free Account
AI Insights Example
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program

Ready to Leave?

Select "Logout" below if you are ready to end your current session.