| Period Ending: |
2025
(Q3)
09-30 |
2025
(Q2)
06-30 |
2025
(Q1)
03-31 |
2024
(Q4)
12-31 |
2024
(Q3)
09-30 |
2024
(Q2)
06-30 |
2024
(Q1)
03-31 |
2023
(Q4)
12-31 |
2023
(Q3)
09-30 |
2023
(Q2)
06-30 |
2023
(Q1)
03-31 |
2022
(Q4)
12-31 |
2022
(Q3)
09-30 |
2022
(Q2)
06-30 |
2022
(Q1)
03-31 |
2021
(Q4)
12-31 |
2021
(Q3)
09-30 |
2021
(Q1)
03-31 |
2020
(Q4)
12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2025-11-12 | 2025-08-14 | 2025-06-27 | 2025-05-30 | 2025-02-12 | 2024-10-31 |
1234
|
||||||||||||
| Total Current Assets | 48.31 | 50.33 | 52.62 | 52.01 | 58.1 | 60.52 |
1234
|
||||||||||||
| Cash and Short Term Investments | 0.276 | 0.112 | 0.828 | 0.764 | 0.279 | 1.4 |
1234
|
||||||||||||
| Cash & Equivalents | 0.276 | 0.112 | 0.828 | 0.764 | 0.279 | 1.4 |
1234
|
||||||||||||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||
| Receivables | 3.62 | 3.97 | 5.23 | 8.95 | 11.6 | 4.62 |
1234
|
||||||||||||
| Inventory | 38.36 | 39.52 | 39.44 | 40.76 | 45.14 | 47.83 |
1234
|
||||||||||||
| Other Current Assets | 6.06 | 6.72 | 7.13 | 1.53 | 1.08 | 6.67 |
1234
|
||||||||||||
| Total Assets | 51.76 | 54.49 | 57.47 | 57.58 | 64.23 | 67.47 |
1234
|
||||||||||||
| Total Non-Current Assets | 3.44 | 4.16 | 4.84 | 5.57 | 6.13 | 6.95 |
1234
|
||||||||||||
| Property, Plant and Equipment | 3.42 | 4.12 | 4.79 | 5.51 | 6.06 | 6.83 |
1234
|
||||||||||||
| Goodwill and Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||
| Long Term Investments | 0 | 0 | 0 | 0.064 | 0.076 | 0.119 |
1234
|
||||||||||||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||
| Other Long Term Assets | 0.028 | 0.04 | 0.052 | 0 | 0 | 0 |
1234
|
||||||||||||
| Total Current Liabilities | 32.25 | 30.4 | 31.39 | 26.22 | 26.52 | 19.74 |
1234
|
||||||||||||
| Accounts Payable | 4.23 | 3.83 | 3.43 | 4.26 | 3.16 | 2.95 |
1234
|
||||||||||||
| Notes Payable/Short Term Debt | 1.39 | 1.67 | 1.65 | 3.34 | 5.46 | 6.3 |
1234
|
||||||||||||
| Tax Payables | 0 | 0 | 0 | 0 | 0.736 | 2.31 |
1234
|
||||||||||||
| Deferred Revenue | 9.27 | 8.16 | 8.15 | 6.21 | 5.42 | 3 |
1234
|
||||||||||||
| Other Current Liabilities | 17.36 | 16.74 | 18.16 | 12.4 | 11.75 | 5.19 |
1234
|
||||||||||||
| Total Liabilities | 46.43 | 46.68 | 48.09 | 47.26 | 49.32 | 45.61 |
1234
|
||||||||||||
| Total Non-Current Liabilities | 14.18 | 16.28 | 16.7 | 21.04 | 22.8 | 25.87 |
1234
|
||||||||||||
| Total Long Term Debt | 0.265 | 0.392 | 0.806 | 1.38 | 2.98 | 3.51 |
1234
|
||||||||||||
| Deferred Tax Liabilities Non-Current | 7.72 | 7.72 | 7.72 | 7.72 | 7.24 | 9.42 |
1234
|
||||||||||||
| Deferred Revenue Non-Current | 0 | 0 | 0 | 2.04 | 1.89 | 2.04 |
1234
|
||||||||||||
| Capital Lease Obligations | 0 | 0 | 0 | 3.08 | 5.51 | 5.79 |
1234
|
||||||||||||
| Other Long Term Liabilities | 6.2 | 8.17 | 8.17 | 6.83 | 5.19 | 5.1 |
1234
|
||||||||||||
| Total Equity | 5.33 | 7.81 | 9.38 | 10.32 | 14.91 | 21.86 |
1234
|
||||||||||||
| Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||
| Total Stockholders' Equity | 5.33 | 7.81 | 9.38 | 10.32 | 14.91 | 21.86 |
1234
|
||||||||||||
| Retained Earnings | -49.69 | -46.01 | -44.86 | -41.27 | -35.07 | -36.67 |
1234
|
||||||||||||
| Accumulated Other Earnings | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||
| Common Stock | 0.021 | 0.02 | 0.02 | 0.017 | 0.015 | 0.014 |
1234
|
||||||||||||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||
| Additional Paid in Capital | 55 | 53.8 | 54.23 | 51.58 | 49.96 | 58.51 |
1234
|
||||||||||||
| Total Liabilities & Total Equity | 51.76 | 54.49 | 57.47 | 57.58 | 64.23 | 67.47 |
1234
|
||||||||||||
| Total Liabilities & Shareholders' Equity | 51.76 | 54.49 | 57.47 | 57.58 | 64.23 | 67.47 |
1234
|
||||||||||||
| Total Investments | 0 | 0 | 0 | 0.064 | 0.076 | 0.119 |
1234
|
||||||||||||
| Total Debt | 1.66 | 2.06 | 2.46 | 4.72 | 8.44 | 9.81 |
1234
|
||||||||||||
| Net Debt | 1.38 | 1.95 | 1.63 | 3.96 | 8.16 | 8.41 |
1234
|
||||||||||||