| Period Ending: | 2025 12-31 |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
2003 12-31 |
2002 12-31 |
2001 12-31 |
2000 12-31 |
1999 12-31 |
1998 12-31 |
1997 12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2026-01-30 | 2025-03-28 | 2024-03-15 | 2023-03-15 | 2022-03-16 | 2021-03-16 | 2020-03-16 | 2019-03-15 | 2018-03-14 | 2017-03-16 | 2016-03-11 | 2015-03-16 | 2014-03-17 | 2012-12-31 | 2012-03-15 | 2011-03-16 | 2010-03-15 | 2009-03-16 | 2008-03-17 | 2007-03-16 | 2006-03-15 | 2005-05-02 | 2004-03-12 | 2003-03-24 | 2002-03-29 | 2001-03-29 | 2000-03-23 | 1999-03-29 | 1997-12-31 |
| Total Current Assets | 286.6 | 352.9 | 463.9 | 532.7 | 563.4 | 349.4 | 368.6 | 309.4 | 317 | 305.6 | 323.6 | 376.6 | 347.4 | 212.1 | 14.94 | 11.45 | 10.73 | 10.48 | 10.84 | 12.01 | 8.52 | 7.99 | 8.1 | 8.51 | 9.56 | 9.96 | 9.46 | 6.59 | 7.33 |
| Cash and Short Term Investments | 0 | 323.2 | 441.6 | 515.6 | 554.8 | 341.1 | 361.6 | 302.3 | 310 | 299.4 | 317.9 | 371 | 341.6 | 209.2 | 10.56 | 6.84 | 8.15 | 7.96 | 8.61 | 10.15 | 6.7 | 6 | 6.06 | 6.34 | 7.28 | 7.6 | 7.47 | 4.81 | 5.55 |
| Cash & Equivalents | 0 | 55.62 | 42.66 | 37.87 | 37.51 | 45.19 | 31.15 | 32.62 | 37.49 | 39.94 | 32.92 | 31.43 | 41.85 | 47.84 | 10.56 | 6.84 | 8.15 | 7.96 | 8.61 | 10.15 | 6.7 | 6 | 6.06 | 6.34 | 7.28 | 7.6 | 7.47 | 4.81 | 5.55 |
| Short Term Investments | 0 | 267.6 | 398.9 | 477.7 | 517.3 | 295.9 | 330.5 | 269.7 | 272.5 | 259.4 | 284.9 | 339.6 | 299.7 | 161.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 0 | 15.63 | 12.73 | 11.71 | 8.53 | 8.26 | 6.98 | 7.12 | 6.94 | 6.23 | 5.8 | 5.58 | 5.87 | 2.86 | 3.45 | 3 | 2.58 | 2.53 | 2.24 | 1.85 | 1.83 | 1.99 | 2.05 | 2.17 | 2.28 | 2.36 | 2 | 1.78 | 1.78 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Assets | 286.6 | 14.12 | 9.55 | 5.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.929 | 1.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 5,271 | 5,092 | 3,742 | 3,554 | 3,369 | 2,884 | 2,475 | 2,288 | 2,170 | 2,000 | 1,819 | 1,742 | 1,688 | 918 | 621.4 | 558.6 | 516.5 | 472.4 | 434.4 | 416.3 | 391.2 | 379.4 | 371.3 | 346.8 | 315.3 | 287.6 | 261.3 | 247.2 | 228.7 |
| Total Non-Current Assets | 0 | 4,739 | 3,278 | 3,021 | 2,806 | 2,534 | 2,107 | 1,980 | 1,852 | 1,694 | 1,495 | 1,365 | 1,341 | 705.9 | 606.5 | 547.1 | 505.7 | 461.9 | 423.6 | 404.3 | 382.7 | 371.4 | 363.2 | 338.3 | 305.8 | 277.7 | 251.9 | 240.6 | 221.4 |
| Property, Plant and Equipment | 78.5 | 73.28 | 61.28 | 55.67 | 51.5 | 47.05 | 47.93 | 38.89 | 37.56 | 33.26 | 28.16 | 25.43 | 25.88 | 15.14 | 7.92 | 8.24 | 7.51 | 7.54 | 5.87 | 6.18 | 5.84 | 4.9 | 4.44 | 3.83 | 3.37 | 3.41 | 3.46 | 3.52 | 3.76 |
| Goodwill and Intangible Assets | 103.7 | 111.5 | 64.24 | 64.39 | 64.72 | 65.17 | 65.67 | 66.38 | 67.28 | 68.28 | 68.77 | 68.87 | 70.58 | 27.73 | 0.686 | 1.05 | 0.56 | 0.818 | 1.08 | 1.33 | 1.63 | 1.89 | 2.15 | 2.42 | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 75.99 | 75.99 | 63.37 | 63.37 | 63.37 | 63.37 | 63.37 | 63.37 | 63.37 | 63.37 | 63.37 | 63.37 | 63.75 | 26.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 27.7 | 35.5 | 0.87 | 1.02 | 1.35 | 1.8 | 2.3 | 3.01 | 3.91 | 4.91 | 5.86 | 6.18 | 7.71 | 1.33 | 0.686 | 1.05 | 0.56 | 0.818 | 1.08 | 1.33 | 1.63 | 1.99 | 2.05 | 2.17 | 0 | 0 | 0 | 0 | 0 |
| Long Term Investments | 0 | 4,335 | 2,937 | 2,821 | 2,388 | 2,181 | 1,944 | 1,827 | 1,699 | 1,544 | 1,353 | 1,226 | 1,193 | 632.5 | 583.3 | 511.1 | 463.5 | 421.2 | 401.9 | 379.7 | 365.2 | 355.7 | 350.4 | 325.2 | 292.7 | 269.9 | 242.7 | 232.7 | 213.3 |
| Deferred Tax Assets | 26.55 | 35.69 | 13.77 | 18.74 | 5.36 | 3.77 | 3.36 | 5.08 | 3.91 | 5.57 | 0 | 0 | 0 | 0 | 0 | 2.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Assets | -208.7 | 183.6 | 201.6 | 60.86 | 296.2 | 237.9 | 45.65 | 42.52 | 44.15 | 42.61 | 45 | 44.41 | 50.89 | 30.6 | 14.56 | 24.63 | 34.21 | 32.34 | 14.73 | 17.06 | 10.03 | 8.91 | 6.2 | 6.86 | 9.72 | 4.31 | 5.7 | 4.38 | 4.38 |
| Total Current Liabilities | 3,269 | 4,429 | 3,302 | 3,162 | 2,964 | 2,488 | 2,125 | 1,963 | 1,843 | 1,672 | 1,495 | 1,446 | 1,424 | 730.7 | 538.4 | 477.8 | 430.9 | 391.3 | 351.2 | 336.9 | 315.4 | 289.9 | 287.4 | 273 | 260.9 | 238 | 221.3 | 213.9 | 202.9 |
| Accounts Payable | 0 | 5.5 | 5.76 | 0.903 | 0.408 | 0.736 | 1.28 | 1.2 | 0.497 | 0.462 | 0.56 | 0.574 | 0.723 | 0.716 | 0.284 | 0.311 | 0.446 | 1.65 | 0.925 | 0.703 | 0.622 | 0.55 | 0.604 | 0.656 | 0.703 | 0 | 0 | 0 | 0 |
| Notes Payable/Short Term Debt | 32.72 | 15.9 | 17.59 | 114.9 | 0 | 50 | 152.2 | 86.5 | 123.7 | 82.7 | 38.33 | 19.56 | 44.1 | 8.02 | 43.79 | 38.72 | 20.44 | 18.43 | 22.85 | 12.57 | 17.84 | 14.61 | 7.08 | 13.11 | 21.34 | 7.25 | 5.85 | 4.03 | 9.27 |
| Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 3,236 | 4,408 | 3,279 | 3,047 | 2,963 | 2,437 | 1,971 | 1,875 | 1,719 | 1,589 | 1,456 | 1,426 | 1,380 | 721.9 | 494.3 | 438.7 | 410 | 371.3 | 327.4 | 323.6 | 297 | 274.8 | 279.7 | 259.2 | 238.9 | 230.7 | 215.4 | 209.9 | 193.6 |
| Total Liabilities | 4,751 | 4,623 | 3,402 | 3,238 | 3,029 | 2,567 | 2,176 | 2,009 | 1,905 | 1,743 | 1,570 | 1,495 | 1,450 | 785.6 | 561.8 | 508.1 | 471.5 | 432.7 | 391.6 | 375 | 351.6 | 337 | 330.2 | 308.5 | 281.6 | 256.8 | 234.5 | 220.2 | 204.1 |
| Total Non-Current Liabilities | 0 | 193.8 | 99.47 | 75.73 | 65.55 | 79.08 | 51.4 | 47.66 | 60.87 | 70.91 | 75.59 | 49.2 | 25.09 | 54.91 | 23.43 | 30.3 | 40.59 | 41.31 | 40.43 | 38.14 | 36.16 | 47.08 | 42.82 | 35.56 | 20.66 | 18.79 | 13.23 | 6.24 | 1.21 |
| Total Long Term Debt | 225.7 | 139.7 | 58 | 33.55 | 35.71 | 47.77 | 32.73 | 37.91 | 49.73 | 58.13 | 60.35 | 33.14 | 36.74 | 45.4 | 18.93 | 27.34 | 38.75 | 39.69 | 38.53 | 36.52 | 34.77 | 46.03 | 41.95 | 34.74 | 20 | 17.5 | 12 | 5 | 0 |
| Deferred Tax Liabilities Non-Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue Non-Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Liabilities | -225.7 | 54.08 | 41.48 | 42.18 | 29.84 | 31.31 | 18.67 | 6.97 | 11.13 | 12.77 | 15.24 | 16.06 | -11.65 | 9.52 | 4.51 | 2.97 | 1.84 | 1.62 | 1.89 | 1.61 | 1.39 | 1.05 | 0.872 | 0.819 | 0.661 | 1.29 | 1.23 | 1.24 | 1.21 |
| Total Equity | 519.8 | 468.9 | 340.4 | 315.4 | 340.1 | 316.9 | 299 | 279.1 | 265 | 256.6 | 248.8 | 246.8 | 238.5 | 132.4 | 59.61 | 50.52 | 44.97 | 39.72 | 42.8 | 41.24 | 39.62 | 42.35 | 41.08 | 38.32 | 33.75 | 30.85 | 26.81 | 27.05 | 24.64 |
| Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Stockholders' Equity | 519.8 | 468.9 | 340.4 | 315.4 | 340.1 | 316.9 | 299 | 279.1 | 265 | 256.6 | 248.8 | 246.8 | 238.5 | 132.4 | 59.61 | 50.52 | 44.97 | 39.72 | 42.8 | 41.24 | 39.62 | 42.35 | 41.08 | 38.32 | 33.75 | 30.85 | 26.81 | 27.05 | 24.64 |
| Retained Earnings | 273.5 | 239 | 248.6 | 230.5 | 203.8 | 171 | 152.2 | 136.6 | 121.4 | 111.1 | 100.7 | 92.3 | 83.36 | 83.8 | 51.34 | 46.05 | 42.04 | 39.38 | 38.82 | 36.34 | 34.6 | 35.66 | 33.52 | 30.02 | 26.85 | 23.54 | 20.98 | 18.32 | 15.91 |
| Accumulated Other Earnings | -24.69 | -40.7 | -44.35 | -56.34 | -5.51 | 2.15 | -3.21 | -8.08 | -6.21 | -4.16 | -2.12 | -0.829 | -0.698 | -0.29 | 3.65 | -0.834 | -2.26 | -4.75 | -1.39 | -0.395 | -0.961 | 0.618 | 0.995 | 2.1 | 0.536 | -0.13 | -2.09 | 0.561 | 0.371 |
| Common Stock | 20.02 | 20 | 14.09 | 14.32 | 14.34 | 14.43 | 14.78 | 14.79 | 14.79 | 14.79 | 14.82 | 15.1 | 15.61 | 8.94 | 6.68 | 6.68 | 6.68 | 6.68 | 6.68 | 6.68 | 6.68 | 6.68 | 6.68 | 4.46 | 4.46 | 4.46 | 4.46 | 4.46 | 4.46 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Additional Paid in Capital | 251 | 250.7 | 122.1 | 126.8 | 127.5 | 129.3 | 135.3 | 135.3 | 135 | 134.9 | 135.4 | 140.2 | 139.9 | 40 | -2.06 | -1.38 | -1.5 | -1.58 | -1.31 | -1.38 | -0.705 | -0.612 | -0.125 | 1.76 | 1.91 | 2.98 | 3.46 | 3.71 | 3.91 |
| Total Liabilities & Total Equity | 5,271 | 5,092 | 3,742 | 3,554 | 3,369 | 2,884 | 2,475 | 2,288 | 2,170 | 2,000 | 1,819 | 1,742 | 1,688 | 918 | 621.4 | 558.6 | 516.5 | 472.4 | 434.4 | 416.3 | 391.2 | 379.4 | 371.3 | 346.8 | 315.3 | 287.6 | 261.3 | 247.2 | 228.7 |
| Total Liabilities & Shareholders' Equity | 5,271 | 5,092 | 3,742 | 3,554 | 3,369 | 2,884 | 2,475 | 2,288 | 2,170 | 2,000 | 1,819 | 1,742 | 1,688 | 918 | 621.4 | 558.6 | 516.5 | 472.4 | 434.4 | 416.3 | 391.2 | 379.4 | 371.3 | 346.8 | 315.3 | 287.6 | 261.3 | 247.2 | 228.7 |
| Total Investments | 0 | 4,602 | 3,336 | 3,299 | 2,906 | 2,476 | 2,275 | 2,096 | 1,972 | 1,804 | 1,638 | 1,566 | 1,493 | 793.9 | 583.3 | 511.1 | 463.5 | 421.2 | 401.9 | 379.7 | 365.2 | 355.7 | 350.4 | 325.2 | 292.7 | 269.9 | 242.7 | 232.7 | 213.3 |
| Total Debt | 258.4 | 155.6 | 75.59 | 148.5 | 35.71 | 97.77 | 184.9 | 124.4 | 173.4 | 140.8 | 98.68 | 52.7 | 80.85 | 53.42 | 62.72 | 66.06 | 59.19 | 58.12 | 61.38 | 49.1 | 52.61 | 60.65 | 49.04 | 47.86 | 41.34 | 24.75 | 17.85 | 9.03 | 9.27 |
| Net Debt | 258.4 | 99.95 | 32.92 | 110.6 | -1.8 | 52.58 | 153.7 | 91.79 | 135.9 | 100.9 | 65.76 | 21.27 | 39 | 5.57 | 52.16 | 59.22 | 51.03 | 50.17 | 52.78 | 38.95 | 45.92 | 54.64 | 42.98 | 41.52 | 34.06 | 17.15 | 10.38 | 4.22 | 3.73 |