| Period Ending: | 2027 12-31 |
2026 12-31 |
2025 12-31 |
2024 12-31 |
2023 12-31 |
2022 12-30 |
|---|---|---|---|---|---|---|
| Number of Analysts | 2 | 2 | 2 | 2 | 1 | 1 |
| Estimated Revenue | ||||||
| Low | 216.7 | 203.4 | 188.4 | 135.7 | 95.98 | 109.7 |
| Average | 218.1 | 206 | 190.2 | 136.6 | 96.88 | 111.3 |
| High | 219.4 | 208.6 | 192 | 137.4 | 97.78 | 112.9 |
| Estimated EBITDA | ||||||
| Low | 63.92 | 60 | 55.57 | 40.03 | 28.31 | 34.33 |
| Average | 64.32 | 60.77 | 56.11 | 40.28 | 28.58 | 34.83 |
| High | 64.72 | 61.53 | 56.64 | 40.53 | 28.84 | 35.33 |
| Estimated EBIT | ||||||
| Low | 58.75 | 55.15 | 51.08 | 36.79 | 26.02 | 30.88 |
| Average | 59.12 | 55.85 | 51.57 | 37.02 | 26.27 | 31.32 |
| High | 59.49 | 56.56 | 52.06 | 37.25 | 26.51 | 31.77 |
| Estimated Net Income | ||||||
| Low | 68.3 | 64.59 | 61.9 | 42.72 | 32.7 | 43.99 |
| Average | 72.7 | 65.45 | 62.66 | 43.25 | 33.1 | 44.82 |
| High | 77.07 | 66.17 | 63.42 | 43.77 | 33.5 | 45.65 |
| Estimated SGA Expenses | ||||||
| Low | 56.66 | 53.18 | 49.26 | 35.48 | 25.1 | 28.29 |
| Average | 57.01 | 53.86 | 49.73 | 35.7 | 25.33 | 28.7 |
| High | 57.37 | 54.54 | 50.2 | 35.93 | 25.57 | 29.1 |
| Estimated EPS | ||||||
| Low | 6.78 | 6.41 | 6.14 | 4.24 | 3.25 | 5.12 |
| Average | 7.21 | 6.49 | 6.22 | 4.29 | 3.29 | 5.22 |
| High | 7.65 | 6.57 | 6.3 | 4.34 | 3.33 | 5.32 |
