| Period Ending: |
2027
12-31 |
2027
09-30 |
2027
06-30 |
2027
03-31 |
2026
12-31 |
2026
09-30 |
2026
06-30 |
2026
03-31 |
2025
12-31 |
2025
09-30 |
2025
06-30 |
2025
03-31 |
2024
12-31 |
2024
09-30 |
2024
06-30 |
2024
03-31 |
2023
12-30 |
2023
09-29 |
2023
06-29 |
2023
03-29 |
2022
12-29 |
2022
09-29 |
2022
06-29 |
2022
03-29 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts |
1234
|
2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | |||||||
| Estimated Revenue | ||||||||||||||||||||||||
| Low |
1234
|
47.4 | 48.1 | 46.3 | 44.2 | 45.5 | 34.8 | 22.89 | 22.9 | 24.9 | 25.3 | 25.88 | 25.88 | 28.72 | 28.72 | 26.67 | 24.8 | |||||||
| Average |
1234
|
48.25 | 48.85 | 46.85 | 44.3 | 45.6 | 37 | 23.5 | 23.45 | 25.1 | 25.4 | 26.4 | 26.4 | 29.3 | 29.3 | 27.2 | 25.3 | |||||||
| High |
1234
|
49.1 | 49.6 | 47.4 | 44.4 | 45.7 | 39.2 | 24.11 | 24 | 25.3 | 25.5 | 26.92 | 26.92 | 29.88 | 29.88 | 27.73 | 25.8 | |||||||
| Estimated EBITDA | ||||||||||||||||||||||||
| Low |
1234
|
13.98 | 14.19 | 13.66 | 13.04 | 13.42 | 10.27 | 6.75 | 6.76 | 7.79 | 7.92 | 8.1 | 8.1 | 8.99 | 8.99 | 8.34 | 8.8 | |||||||
| Average |
1234
|
14.23 | 14.41 | 13.82 | 13.07 | 13.45 | 10.91 | 6.93 | 6.92 | 7.85 | 7.95 | 8.26 | 8.26 | 9.17 | 9.17 | 8.51 | 11 | |||||||
| High |
1234
|
14.48 | 14.63 | 13.98 | 13.1 | 13.48 | 11.56 | 7.11 | 7.08 | 7.92 | 7.98 | 8.42 | 8.42 | 9.35 | 9.35 | 8.68 | 13.2 | |||||||
| Estimated EBIT | ||||||||||||||||||||||||
| Low |
1234
|
12.85 | 13.04 | 12.55 | 11.98 | 12.34 | 9.44 | 6.21 | 6.21 | 7.01 | 7.12 | 7.28 | 7.28 | 8.08 | 8.08 | 7.5 | 6.98 | |||||||
| Average |
1234
|
13.08 | 13.24 | 12.7 | 12.01 | 12.36 | 10.03 | 6.37 | 6.36 | 7.06 | 7.15 | 7.43 | 7.43 | 8.25 | 8.25 | 7.65 | 7.12 | |||||||
| High |
1234
|
13.31 | 13.45 | 12.85 | 12.04 | 12.39 | 10.63 | 6.54 | 6.51 | 7.12 | 7.18 | 7.58 | 7.58 | 8.41 | 8.41 | 7.81 | 7.26 | |||||||
| Estimated Net Income | ||||||||||||||||||||||||
| Low |
1234
|
14.97 | 15.28 | 14.32 | 12.5 | 14.24 | 10.43 | 4.85 | 6.4 | 8.55 | 9.08 | 10.42 | 10.03 | 13.66 | 14.45 | 12.78 | 5.92 | |||||||
| Average |
1234
|
15.33 | 15.43 | 14.77 | 13.36 | 15.2 | 10.84 | 6.15 | 6.5 | 8.98 | 9.38 | 10.69 | 10.29 | 14.02 | 14.83 | 13.11 | 7.4 | |||||||
| High |
1234
|
15.68 | 15.58 | 15.23 | 14.22 | 16.16 | 11.35 | 7.45 | 6.71 | 9.51 | 9.68 | 10.97 | 10.55 | 14.38 | 15.21 | 13.45 | 8.88 | |||||||
| Estimated SGA Expenses | ||||||||||||||||||||||||
| Low |
1234
|
12.39 | 12.58 | 12.11 | 11.56 | 11.9 | 9.1 | 5.99 | 5.99 | 6.42 | 6.52 | 6.67 | 6.67 | 7.41 | 7.41 | 6.87 | 5.14 | |||||||
| Average |
1234
|
12.62 | 12.77 | 12.25 | 11.58 | 11.92 | 9.67 | 6.14 | 6.13 | 6.47 | 6.55 | 6.81 | 6.81 | 7.55 | 7.55 | 7.01 | 6.43 | |||||||
| High |
1234
|
12.84 | 12.97 | 12.39 | 11.61 | 11.95 | 10.25 | 6.3 | 6.28 | 6.52 | 6.57 | 6.94 | 6.94 | 7.7 | 7.7 | 7.15 | 7.72 | |||||||
| Estimated EPS | ||||||||||||||||||||||||
| Low |
1234
|
1.48 | 1.52 | 1.42 | 1.24 | 1.41 | 1.03 | 0.481 | 0.635 | 0.848 | 0.9 | 1.03 | 0.994 | 1.35 | 1.43 | 1.27 | 0.974 | |||||||
| Average |
1234
|
1.52 | 1.53 | 1.47 | 1.32 | 1.51 | 1.07 | 0.61 | 0.645 | 0.89 | 0.93 | 1.06 | 1.02 | 1.39 | 1.47 | 1.3 | 1 | |||||||
| High |
1234
|
1.56 | 1.54 | 1.51 | 1.41 | 1.6 | 1.13 | 0.739 | 0.665 | 0.943 | 0.96 | 1.09 | 1.05 | 1.43 | 1.51 | 1.33 | 1.03 | |||||||
