| Period Ending: |
LTM
(Last Twelve Months) |
2025 12-31 |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
2003 12-31 |
2002 12-31 |
2001 12-31 |
2000 12-31 |
1999 12-31 |
1998 12-31 |
1997 12-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | |||||||||||||||||||||||||||||||
| Price to Earnings Ratio | 9.61 | 8.23 | 51.38 | 12.64 | 9.76 | 8.75 | 9.15 | 14.47 | 13.08 | 18.67 | 18.4 | 16.15 | 21.25 | 31.44 | 12.87 | 8.39 | 12.88 | 11.2 | 19.04 | 16.97 | 19.85 | 22.11 | 28.37 | 19.32 | 12.58 | 12.06 | 15.28 | 15.8 | 17.62 | 19.92 | |
| Price to Sales Ratio | 2.02 | 1.73 | 1.9 | 2.11 | 3 | 3.53 | 2.42 | 3.43 | 3.32 | 3.86 | 4.4 | 3.76 | 4.87 | 3.86 | 2.94 | 1.8 | 2.78 | 2.05 | 2 | 2.96 | 3.22 | 4.21 | 5.88 | 4.78 | 2.89 | 2.58 | 4.9 | 5.97 | 6.27 | 6.53 | |
| Price to Book Ratio | 1.09 | 0.936 | 0.931 | 1.02 | 1.18 | 1.12 | 0.847 | 1.25 | 1.17 | 1.3 | 1.4 | 1.15 | 1.52 | 0.754 | 1.03 | 1.48 | 1.65 | 1.26 | 1.46 | 1.93 | 1.99 | 2.5 | 2.98 | 2.62 | 1.65 | 1.73 | 1.93 | 2.23 | 2.22 | 2.43 | |
| Price to Free Cash Flow Ratio | 18.88 | 0 | 13.93 | 12.67 | 10.76 | 10.61 | 7.7 | 11.83 | 11.41 | 15.42 | 16.92 | 11.56 | 16.22 | 14.46 | 15.75 | 6.69 | 8.56 | 16.19 | 9.76 | 12.21 | 17.27 | 22.23 | 19.4 | 16.33 | 11.33 | 17.1 | 14.56 | 14.92 | 14.52 | -37.32 | |
| Price to Operating Cash Flow Ratio | 14.89 | 0 | 12.87 | 10.41 | 8.77 | 9.34 | 7.22 | 10.04 | 9.99 | 12.05 | 12.84 | 9.81 | 15.5 | 13.78 | 11.8 | 6.34 | 7.45 | 13.62 | 7.05 | 11.65 | 14.37 | 16.84 | 17.14 | 14.25 | 9.9 | 15.53 | 13.45 | 13.83 | 13.78 | 17.23 | |
| Price Earnings to Growth Ratio | 0.869 | 0.017 | -0.694 | -0.46 | -0.798 | 0.173 | 1.13 | 1.39 | 0.376 | -3.3 | 1.5 | 18.89 | 0.179 | -0.573 | 30.36 | 0.599 | 0.451 | 0.17 | -0.509 | 0.926 | -2.56 | 31.18 | -1.43 | 1.81 | 2.73 | 0.452 | 4.43 | 1.37 | 1.35 | 0 | |
| EV to EBITDA | 8.18 | 17.13 | -0.551 | 0.091 | -2.42 | 0.656 | 5.91 | 4.7 | 7.02 | 7.35 | 2.68 | 2.17 | -10.85 | -1.33 | 9.82 | 16.04 | 15.53 | 27.03 | 18.07 | 19.44 | 21.33 | 27.07 | 17.22 | 13.92 | 13.05 | 13.61 | 12.67 | 12.8 | 14.27 | ||
| Liquidity Ratios | |||||||||||||||||||||||||||||||
| Current Ratio | 2.32 | 0.088 | 0.08 | 0.14 | 0.168 | 0.19 | 0.14 | 0.173 | 0.158 | 0.172 | 0.183 | 0.217 | 0.26 | 0.244 | 0.29 | 0.028 | 0.024 | 0.025 | 0.027 | 0.031 | 0.036 | 0.027 | 0.028 | 0.028 | 0.031 | 0.037 | 0.042 | 0.043 | 0.031 | 0.036 | |
| Quick Ratio | 2.32 | 0.088 | 0.08 | 0.14 | 0.168 | 0.19 | 0.14 | 0.173 | 0.158 | 0.172 | 0.183 | 0.217 | 0.26 | 0.244 | 0.29 | 0.028 | 0.024 | 0.025 | 0.027 | 0.031 | 0.036 | 0.027 | 0.028 | 0.028 | 0.031 | 0.037 | 0.042 | 0.043 | 0.031 | 0.036 | |
| Cash Ratio | 1.79 | 0 | 0.013 | 0.013 | 0.012 | 0.013 | 0.018 | 0.015 | 0.017 | 0.02 | 0.024 | 0.022 | 0.022 | 0.029 | 0.065 | 0.02 | 0.014 | 0.019 | 0.02 | 0.025 | 0.03 | 0.021 | 0.021 | 0.021 | 0.023 | 0.028 | 0.032 | 0.034 | 0.022 | 0.027 | |
| Debt Ratio | 0.032 | 0.049 | 0.031 | 0.02 | 0.042 | 0.011 | 0.034 | 0.075 | 0.054 | 0.08 | 0.07 | 0.054 | 0.03 | 0.048 | 0.058 | 0.101 | 0.118 | 0.115 | 0.123 | 0.141 | 0.118 | 0.134 | 0.16 | 0.132 | 0.138 | 0.131 | 0.086 | 0.068 | 0.037 | 0.041 | |
| Debt to Equity Ratio | 0.321 | 0.497 | 0.332 | 0.222 | 0.471 | 0.105 | 0.309 | 0.618 | 0.446 | 0.654 | 0.549 | 0.397 | 0.214 | 0.339 | 0.403 | 1.05 | 1.31 | 1.32 | 1.46 | 1.43 | 1.19 | 1.33 | 1.43 | 1.19 | 1.25 | 1.22 | 0.802 | 0.666 | 0.334 | 0.376 | |
| Long Term Debt to Capitalization | 0.205 | 0.303 | 0.229 | 0.146 | 0.096 | 0.095 | 0.131 | 0.099 | 0.12 | 0.158 | 0.185 | 0.195 | 0.118 | 0.133 | 0.255 | 0.241 | 0.351 | 0.463 | 0.5 | 0.474 | 0.47 | 0.467 | 0.521 | 0.505 | 0.476 | 0.372 | 0.362 | 0.309 | 0.156 | 0 | |
| Total Debt to Capitalization | 0.243 | 0.332 | 0.249 | 0.182 | 0.32 | 0.095 | 0.236 | 0.382 | 0.308 | 0.396 | 0.354 | 0.284 | 0.176 | 0.253 | 0.287 | 0.513 | 0.567 | 0.568 | 0.594 | 0.589 | 0.543 | 0.57 | 0.589 | 0.544 | 0.555 | 0.55 | 0.445 | 0.4 | 0.25 | 0.273 | |
| Interest Coverage Ratio | 0.771 | 0.771 | 0.089 | 0.515 | 2.91 | 5.68 | 2.39 | 1.62 | 2.13 | 3.06 | 3.39 | 3.68 | 3.48 | 1.49 | 2.55 | 1.85 | 1.22 | 0.823 | 0.341 | 0.537 | 0.454 | 0.662 | 0.772 | 0.976 | 0.788 | 0.633 | 0.478 | 0.578 | 0.526 | 0.483 | |
| Cash Flow to Debt Ratio | 0.229 | 0 | 0.218 | 0.44 | 0.285 | 1.14 | 0.38 | 0.201 | 0.262 | 0.165 | 0.199 | 0.296 | 0.459 | 0.161 | 0.216 | 0.222 | 0.17 | 0.07 | 0.141 | 0.116 | 0.116 | 0.112 | 0.122 | 0.154 | 0.133 | 0.091 | 0.179 | 0.242 | 0.482 | 0.376 | |
| Margins | |||||||||||||||||||||||||||||||
| Gross Profit Margin | 66.65% | 66.6% | 50.13% | 61.18% | 87.76% | 89.63% | 80.39% | 77.91% | 82.18% | 84.86% | 85.04% | 87.21% | 86.79% | 86% | 86.42% | 80.23% | 71.03% | 67.37% | 65.89% | 59.22% | 56.45% | 63.22% | 62.15% | 65.04% | 61.08% | 55.67% | 11.94% | 13.03% | 12.49% | 12.39% | |
| Operating Profit Margin | 25.7% | 25.71% | 3.69% | 19.82% | 36.69% | 49.67% | 30.85% | 26.63% | 28.79% | 29.88% | 30.03% | 29.22% | 30.02% | 13.31% | 29.48% | 27.59% | 26.38% | 21.67% | 10.81% | 21.38% | 19.23% | 23.25% | 25.44% | 32.88% | 30.04% | 28.06% | 41.13% | 48.88% | 44.99% | 41.66% | |
| Pretax Profit Margin | 25.67% | 25.71% | 3.69% | 19.82% | 36.69% | 49.67% | 30.85% | 26.63% | 28.79% | 29.88% | 30.03% | 29.22% | 30.02% | 13.31% | 29.48% | 27.59% | 26.38% | 21.67% | 10.81% | 21.38% | 19.23% | 23.25% | 25.44% | 32.88% | 30.04% | 28.06% | 41.13% | 48.88% | 44.99% | 41.66% | |
| Net Profit Margin | 21.04% | 21.07% | 3.7% | 16.69% | 30.8% | 40.39% | 26.5% | 23.72% | 25.35% | 20.7% | 23.92% | 23.28% | 22.93% | 12.27% | 22.88% | 21.42% | 21.59% | 18.32% | 10.51% | 17.45% | 16.2% | 19.06% | 20.72% | 24.74% | 22.94% | 21.39% | 32.11% | 37.76% | 35.56% | 32.8% | |
| Operating Cash Flow Margin | 13.57% | 0% | 14.76% | 20.28% | 34.25% | 37.84% | 33.57% | 34.17% | 33.18% | 32.07% | 34.26% | 38.33% | 31.44% | 27.99% | 24.94% | 28.35% | 37.32% | 15.06% | 28.38% | 25.41% | 22.37% | 25.02% | 34.29% | 33.54% | 29.16% | 16.61% | 36.48% | 43.14% | 45.48% | 37.93% | |
| Free Cash Flow Margin | 10.7% | 0% | 13.64% | 16.66% | 27.92% | 33.3% | 31.5% | 29.01% | 29.04% | 25.07% | 26% | 32.53% | 30.05% | 26.68% | 18.68% | 26.85% | 32.5% | 12.68% | 20.49% | 24.24% | 18.62% | 18.96% | 30.29% | 29.26% | 25.47% | 15.08% | 33.7% | 39.99% | 43.16% | -17.51% | |
| Return | |||||||||||||||||||||||||||||||
| Return on Assets | 1.12% | 1.12% | 0.167% | 0.732% | 1.07% | 1.29% | 1.02% | 1.04% | 1.09% | 0.85% | 0.979% | 0.974% | 1.01% | 0.339% | 1.15% | 1.69% | 1.16% | 0.978% | 0.643% | 1.12% | 0.992% | 1.14% | 1.17% | 1.5% | 1.45% | 1.53% | 1.36% | 1.45% | 1.38% | 1.32% | |
| Return on Equity | 11.81% | 11.39% | 1.81% | 8.04% | 12.08% | 12.79% | 9.26% | 8.61% | 8.93% | 6.97% | 7.63% | 7.12% | 7.15% | 2.4% | 7.99% | 17.67% | 12.84% | 11.23% | 7.65% | 11.38% | 10.01% | 11.3% | 10.51% | 13.55% | 13.09% | 14.33% | 12.66% | 14.12% | 12.59% | 12.22% | |
| Return on Capital Employed | 1.38% | 3.61% | 1.28% | 7.39% | 11.6% | 13.19% | 8.63% | 8.24% | 8.7% | 8.14% | 7.5% | 6.86% | 7.81% | 2.35% | 7.28% | 16.33% | 9.8% | 6.98% | 3.86% | 7.17% | 6.17% | 7.21% | 6.11% | 8.81% | 8.89% | 11.66% | 10.08% | 12.24% | 12.94% | 14.79% | |
| Return on Invested Capital | 1.14% | 2.96% | 1.4% | 6.89% | 10.78% | 11.82% | 8.37% | 8.06% | 8.51% | 6.37% | 6.8% | 6.08% | 6.67% | 2.57% | 7.59% | 14.53% | 8.77% | 6.52% | 4.16% | 6.53% | 5.96% | 6.48% | 5.34% | 7.15% | 7.42% | 10.26% | 9.29% | 11.62% | 11.96% | 14.83% | |
| Turnover Ratios | |||||||||||||||||||||||||||||||
| Receivables Turnover Ratio | 15.96 | 0 | 14.7 | 12.88 | 10.56 | 12.63 | 13.42 | 15.54 | 13.82 | 12.85 | 13.15 | 13.13 | 13.79 | 7.95 | 16.17 | 14.26 | 10 | 10.68 | 11.45 | 12.48 | 13.74 | 12.86 | 10.82 | 10.99 | 10.1 | 9.91 | 5.15 | 5.02 | 5.38 | 5.17 | |
| Payables Turnover Ratio | 0 | 0 | 20.83 | 11.04 | 16.76 | 27.38 | 29.52 | 18.77 | 14.66 | 27.16 | 26.52 | 17.39 | 17.71 | 9.03 | 8.78 | 34.23 | 27.97 | 20.16 | 5.98 | 12.31 | 15.79 | 13.89 | 14.79 | 13.02 | 12.97 | 14.28 | 0 | 0 | 0 | 0 | |
| Inventory Turnover Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Fixed Asset Turnover Ratio | 3.58 | 3.58 | 3.14 | 2.68 | 2.22 | 2.09 | 2.35 | 2.26 | 2.53 | 2.37 | 2.46 | 2.7 | 3.03 | 1.8 | 3.06 | 6.21 | 3.65 | 3.67 | 3.84 | 4.75 | 4.12 | 4.02 | 4.38 | 5.07 | 5.71 | 6.71 | 3.57 | 2.9 | 2.72 | 2.44 | |
| Asset Turnover Ratio | 0.053 | 0.053 | 0.045 | 0.044 | 0.035 | 0.032 | 0.038 | 0.044 | 0.043 | 0.041 | 0.041 | 0.042 | 0.044 | 0.028 | 0.05 | 0.079 | 0.054 | 0.053 | 0.061 | 0.064 | 0.061 | 0.06 | 0.057 | 0.061 | 0.063 | 0.072 | 0.042 | 0.038 | 0.039 | 0.04 | |
| Per Share Items () | |||||||||||||||||||||||||||||||
| Revenue Per Share | 28.15 | 0 | 26.94 | 23.07 | 17.25 | 14.91 | 15.16 | 14.67 | 13.29 | 12.05 | 11.07 | 10.13 | 10.2 | 9.85 | 10.36 | 15.72 | 9.57 | 8.8 | 9.25 | 8.88 | 8.09 | 7.45 | 6.8 | 7.11 | 6.93 | 7.11 | 3.74 | 3.07 | 2.92 | 2.81 | |
| Operating Cash Flow Per Share | 3.82 | 0 | 3.98 | 4.68 | 5.91 | 5.64 | 5.09 | 5.01 | 4.41 | 3.87 | 3.79 | 3.88 | 3.21 | 2.76 | 2.58 | 4.46 | 3.57 | 1.33 | 2.62 | 2.26 | 1.81 | 1.86 | 2.33 | 2.39 | 2.02 | 1.18 | 1.36 | 1.33 | 1.33 | 1.06 | |
| Free Cash Flow Per Share | 3.01 | 0 | 3.67 | 3.84 | 4.82 | 4.96 | 4.78 | 4.26 | 3.86 | 3.02 | 2.88 | 3.29 | 3.06 | 2.63 | 1.94 | 4.22 | 3.11 | 1.12 | 1.89 | 2.15 | 1.51 | 1.41 | 2.06 | 2.08 | 1.77 | 1.07 | 1.26 | 1.23 | 1.26 | -0.491 | |
| Cash & Short Term Investments | 5.85 | 0 | 37.88 | 62.13 | 71.93 | 76.75 | 46.69 | 48.9 | 40.86 | 41.92 | 40.47 | 42.29 | 49.15 | 72.17 | 46.84 | 3.38 | 2.18 | 2.6 | 2.54 | 2.74 | 3.22 | 2.12 | 1.9 | 1.92 | 2.01 | 2.29 | 2.33 | 2.29 | 1.47 | 1.7 | |
| Earnings Per Share | 5.92 | 0 | 0.996 | 3.85 | 5.31 | 6.02 | 4.02 | 3.48 | 3.37 | 2.5 | 2.65 | 2.36 | 2.34 | 1.21 | 2.37 | 3.37 | 2.07 | 1.61 | 0.972 | 1.55 | 1.31 | 1.42 | 1.41 | 1.76 | 1.59 | 1.52 | 1.2 | 1.16 | 1.04 | 0.92 | |
| EBITDA Per Share | 8.03 | 7.23 | 1.84 | 5.06 | 6.89 | 7.91 | 5.26 | 4.48 | 4.26 | 4.01 | 3.71 | 3.33 | 3.46 | 1.58 | 3.31 | 4.58 | 2.83 | 2.21 | 1.28 | 2.38 | 1.97 | 2.15 | 2.12 | 2.76 | 2.38 | 2.23 | 1.73 | 1.7 | 1.53 | 1.36 | |
| Dividend Per Share | 2.38 | 0 | 2.12 | 1.64 | 1.58 | 1.49 | 1.44 | 1.37 | 1.31 | 1.26 | 1.24 | 1.24 | 1.24 | 1.16 | 1.23 | 1.76 | 0.79 | 0.76 | 0.773 | 0.758 | 0.759 | 1.76 | 0.732 | 0.651 | 0.587 | 0.481 | 0.412 | 0.346 | 0.304 | 0.225 | |
| Enterprise Value Per Share | 65.72 | 0 | 31.53 | -2.79 | 0.628 | -19.12 | 3.45 | 26.45 | 20.01 | 28.11 | 27.27 | 8.92 | 7.51 | -17.08 | -4.38 | 44.93 | 45.46 | 34.34 | 34.54 | 43.09 | 38.36 | 45.97 | 57.3 | 47.6 | 33.17 | 29.04 | 23.6 | 21.51 | 19.62 | 19.47 | |
| Book Value Per Share | 50.15 | 0 | 54.97 | 47.89 | 43.99 | 47.05 | 43.38 | 40.43 | 37.72 | 35.83 | 34.69 | 33.1 | 32.69 | 50.4 | 29.65 | 19.07 | 16.09 | 14.35 | 12.7 | 13.62 | 13.08 | 12.57 | 13.41 | 12.99 | 12.15 | 10.61 | 9.48 | 8.21 | 8.26 | 7.53 | |
| Price Per Share | 54.85 | 0 | 51.18 | 48.7 | 51.84 | 52.69 | 36.76 | 50.35 | 44.06 | 46.58 | 48.7 | 38.08 | 49.68 | 38 | 30.5 | 28.25 | 26.6 | 18.05 | 18.5 | 26.3 | 26 | 31.4 | 40 | 34 | 20.01 | 18.33 | 18.33 | 18.33 | 18.33 | 18.33 | |
| Dividend Ratios | |||||||||||||||||||||||||||||||
| Dividend Payout Ratio | 31.22% | 41.71% | 212.9% | 42.58% | 29.73% | 24.8% | 35.83% | 39.37% | 38.9% | 50.49% | 46.83% | 52.58% | 53.03% | 96.33% | 51.98% | 52.26% | 38.24% | 47.16% | 79.53% | 48.92% | 57.93% | 123.8% | 51.9% | 36.97% | 36.89% | 31.62% | 34.34% | 29.82% | 29.23% | 24.42% | |
| Annual Dividend Yield | 4.34% | 5.07% | 4.14% | 3.37% | 3.05% | 2.83% | 3.92% | 2.72% | 2.97% | 2.71% | 2.55% | 3.26% | 2.5% | 3.06% | 4.04% | 6.23% | 2.97% | 4.21% | 4.18% | 2.88% | 2.92% | 5.6% | 1.83% | 1.91% | 2.93% | 2.62% | 2.25% | 1.89% | 1.66% | 1.23% | |
| Effective Tax Rate | 18.06% | 18.06% | -0.354% | 15.76% | 16.04% | 18.68% | 14.11% | 10.92% | 11.98% | 30.71% | 20.37% | 20.32% | 23.62% | 7.82% | 22.41% | 22.37% | 18.14% | 15.46% | 2.78% | 18.38% | 15.75% | 18.04% | 18.55% | 24.75% | 23.64% | 23.77% | 21.93% | 22.74% | 20.97% | 21.27% | |
| Short Term Coverage Ratio | 1.17 | 0 | 2.13 | 1.89 | 0.369 | 0 | 0.744 | 0.244 | 0.377 | 0.231 | 0.339 | 0.761 | 1.24 | 0.296 | 1.44 | 0.318 | 0.289 | 0.203 | 0.445 | 0.31 | 0.453 | 0.329 | 0.504 | 1.06 | 0.486 | 0.176 | 0.612 | 0.739 | 1.08 | 0.376 | |
| Capital Expenditure Coverage Ratio | 4.73 | 0 | 13.17 | 5.61 | 5.41 | 8.35 | 16.22 | 6.62 | 8.02 | 4.58 | 4.15 | 6.6 | 22.55 | 21.26 | 3.99 | 18.86 | 7.74 | 6.31 | 3.6 | 21.82 | 5.96 | 4.13 | 8.57 | 7.84 | 7.91 | 10.86 | 13.09 | 13.68 | 19.59 | 0.684 | |
| EBIT Per Revenue | 0.257 | 0.257 | 0.037 | 0.198 | 0.367 | 0.497 | 0.309 | 0.266 | 0.288 | 0.299 | 0.3 | 0.292 | 0.3 | 0.133 | 0.295 | 0.276 | 0.264 | 0.217 | 0.108 | 0.214 | 0.192 | 0.232 | 0.254 | 0.329 | 0.3 | 0.281 | 0.411 | 0.489 | 0.45 | 0.417 | |
| EBITDA Per Revenue | 0.285 | 0.257 | 0.068 | 0.219 | 0.399 | 0.53 | 0.347 | 0.305 | 0.321 | 0.332 | 0.335 | 0.329 | 0.339 | 0.16 | 0.319 | 0.291 | 0.296 | 0.251 | 0.138 | 0.268 | 0.244 | 0.289 | 0.311 | 0.389 | 0.344 | 0.313 | 0.464 | 0.553 | 0.524 | 0.486 | |
| Days of Sales Outstanding | 22.87 | 0 | 24.83 | 28.34 | 34.58 | 28.89 | 27.2 | 23.48 | 26.41 | 28.4 | 27.76 | 27.79 | 26.46 | 45.9 | 22.57 | 25.6 | 36.5 | 34.17 | 31.87 | 29.25 | 26.56 | 28.39 | 33.75 | 33.22 | 36.16 | 36.84 | 70.89 | 72.65 | 67.9 | 70.64 | |
| Days of Inventory Outstanding | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Days of Payables Outstanding | 0 | 0 | 17.53 | 33.05 | 21.78 | 13.33 | 12.37 | 19.45 | 24.89 | 13.44 | 13.76 | 20.99 | 20.61 | 40.41 | 41.57 | 10.66 | 13.05 | 18.1 | 61 | 29.66 | 23.12 | 26.28 | 24.68 | 28.04 | 28.14 | 25.55 | 0 | 0 | 0 | 0 | |
| Cash Conversion Cycle | 22.87 | 0 | 7.3 | -4.71 | 12.8 | 15.56 | 14.84 | 4.04 | 1.52 | 14.96 | 14 | 6.8 | 5.85 | 5.49 | -19.01 | 14.94 | 23.45 | 16.07 | -29.13 | -0.41 | 3.45 | 2.11 | 9.07 | 5.18 | 8.02 | 11.29 | 70.89 | 72.65 | 67.9 | 70.64 | |
| Cash Conversion Ratio | 0.645 | 0 | 3.99 | 1.21 | 1.11 | 0.937 | 1.27 | 1.44 | 1.31 | 1.55 | 1.43 | 1.65 | 1.37 | 2.28 | 1.09 | 1.32 | 1.73 | 0.822 | 2.7 | 1.46 | 1.38 | 1.31 | 1.66 | 1.36 | 1.27 | 0.777 | 1.14 | 1.14 | 1.28 | 1.16 | |
| Free Cash Flow to Earnings | 0.509 | 0 | 3.69 | 0.998 | 0.906 | 0.825 | 1.19 | 1.22 | 1.15 | 1.21 | 1.09 | 1.4 | 1.31 | 2.17 | 0.817 | 1.25 | 1.51 | 0.692 | 1.95 | 1.39 | 1.15 | 0.995 | 1.46 | 1.18 | 1.11 | 0.705 | 1.05 | 1.06 | 1.21 | -0.534 | |