The Procter & Gamble Company (PG) Analyst Estimates Quarterly - Discounting Cash Flows
PG
The Procter & Gamble Company
PG (NYSE)
Period Ending: 2028
06-30
2028
03-31
2027
12-31
2027
09-30
2027
06-30
2027
03-31
2026
12-31
2026
09-30
2026
06-30
2026
03-31
2025
12-31
2025
09-30
2025
06-30
2025
03-31
2024
12-31
2024
09-30
2024
06-30
2024
03-31
2023
12-30
2023
09-29
2023
06-29
2023
03-29
2022
12-29
2022
09-29
2022
06-29
2022
03-29
2021
12-29
2021
09-29
2021
06-29
2021
03-29
2020
12-29
2020
09-29
2020
06-29
2020
03-29
2019
12-29
2019
09-29
2019
06-29
2019
03-29
2018
12-29
2018
09-29
2018
06-29
2018
03-29
2017
12-29
2017
09-29
2017
06-29
2017
03-29
2016
12-29
2016
09-29
2016
06-29
2016
03-29
2015
12-29
2015
09-29
2015
06-29
2015
03-29
2014
12-29
2014
09-29
2014
06-29
2014
03-29
2013
12-29
2013
09-29
2013
06-29
2013
03-29
2012
12-29
2012
09-29
2012
06-29
2012
03-29
2011
12-29
2011
09-29
2011
06-29
2011
03-29
2010
12-29
2010
09-29
2010
06-29
2010
03-29
2009
12-29
2009
09-29
2009
06-29
2009
03-29
2008
12-29
2008
09-29
2008
06-29
2008
03-29
2007
12-29
2007
09-29
2007
06-29
2007
03-29
2006
12-29
2006
09-29
2006
06-29
2006
03-29
2005
12-29
2005
09-29
2005
06-29
2005
03-29
2004
12-29
2004
09-29
2004
06-29
2004
03-29
2003
12-29
2003
09-29
2003
06-29
2003
03-29
2002
12-29
2002
09-29
2002
06-29
2002
03-29
2001
12-29
2001
09-29
2001
06-29
2001
03-29
2000
12-29
2000
09-29
2000
06-29
2000
03-29
1999
12-29
1999
09-29
1999
06-29
1999
03-29
1998
12-29
1998
09-29
1998
06-29
1998
03-29
1997
12-29
1997
09-29
1997
06-29
1997
03-29
1996
12-29
Number of Analysts
1234
10 11 12 12 13 12 13 12 13 5 5 10 6 4 4 8 6 5 5 9 10 16 9 10 8 8 11 8 18 19 8 7 13 12 11 19 15 15 9 8 12 11 16 7 20 9 8 9 20 19 12 7 12 10 16 9 17 8 13 8 20 10 10 14 17 19 20 18 14 18 15 16 9 15 18 20 11 20 12 20 17 13 20 16 16 17 12 14 17 20 14 7 14 10 19 20 11 10 10 19 19 20 8 19 13 10 15 17 16 20 11 10 11 12 7 9 16
Estimated Revenue
Low
1234
22,007 22,071 20,486 19,802 21,299 21,656 20,615 20,265 21,174 21,278 19,730 19,010 20,456 20,081 19,133 18,444 20,050 19,549 18,116 17,710 19,000 18,119 16,708 17,066 18,159 17,202 16,621 16,135 13,504 12,994 12,641 12,764 13,331 13,200 11,804 12,224 13,235 12,573 12,066 12,018 12,751 12,817 12,580 13,544 15,773 15,017 10,335 15,260 16,740 16,139 14,869 15,979 16,140 15,026 15,184 15,983 17,079 17,224 15,971 16,080 16,072 15,782 15,567 15,158 16,031 14,799 14,743 13,611 15,810 15,972 14,424 15,825 16,659 15,323 15,187 14,955 15,592 14,838 14,009 13,348 14,032 11,679 11,199 11,067 11,240 10,842 9,938 10,230 10,412 9,756 8,736 8,525 8,804 7,990 7,921 7,727 8,322 7,650 7,410 7,397 7,969 9,063 7,453 7,826 8,470 7,935 7,280 6,752 7,947 7,413 7,112 6,883 7,713 7,297 6,818 6,798 7,092
Average
1234
22,297 22,182 20,841 20,154 21,578 21,986 20,725 20,435 21,476 21,580 20,010 19,280 20,746 20,366 19,404 18,706 20,335 19,826 18,373 17,961 19,269 18,376 16,946 17,308 18,417 17,446 16,857 16,364 16,880 16,243 15,801 15,955 16,664 16,500 14,755 15,280 16,544 15,716 15,083 15,022 15,939 16,021 15,725 16,930 19,716 18,771 12,919 19,074 20,925 20,174 18,586 19,974 20,176 18,782 18,980 19,979 21,349 21,530 19,964 20,100 20,090 19,727 19,459 18,947 20,039 18,499 18,429 17,013 19,763 19,964 18,030 19,782 20,823 19,153 18,984 18,694 19,490 18,547 17,512 16,684 17,540 14,598 13,999 13,833 14,051 13,553 12,422 12,788 13,014 12,195 10,920 10,656 11,005 9,987 9,901 9,659 10,403 9,563 9,263 9,247 9,961 11,328 9,316 9,783 10,588 9,919 9,100 8,440 9,934 9,266 8,890 8,603 9,641 9,121 8,522 8,497 8,865
High
1234
22,808 22,312 21,058 20,457 21,778 22,127 21,005 20,545 22,032 21,918 20,324 19,582 21,071 20,685 19,708 18,999 20,653 20,137 18,660 18,242 19,571 18,664 17,211 17,579 18,705 17,719 17,121 16,620 20,256 19,492 18,961 19,146 19,997 19,800 17,706 18,336 19,853 18,859 18,099 18,027 19,127 19,225 18,870 20,316 23,660 22,525 15,503 22,889 25,110 24,209 22,303 23,969 24,211 22,539 22,775 23,975 25,618 25,836 23,957 24,120 24,108 23,673 23,351 22,736 24,047 22,199 22,114 20,416 23,716 23,957 21,636 23,738 24,988 22,984 22,781 22,433 23,388 22,257 21,014 20,021 21,048 17,518 16,799 16,600 16,861 16,264 14,906 15,345 15,617 14,634 13,104 12,787 13,206 11,985 11,882 11,590 12,484 11,475 11,115 11,096 11,953 13,594 11,179 11,740 12,706 11,903 10,920 10,128 11,921 11,119 10,667 10,324 11,569 10,945 10,226 10,196 10,638
Estimated EBITDA
Low
1234
6,501 6,520 6,051 5,849 6,291 6,397 6,089 4,557 5,782 5,583 5,762 4,142 5,257 5,075 5,238 3,766 4,779 4,614 3,349 3,528 4,137 4,140 3,029 3,362 4,072 3,688 -4,729 3,176 3,622 3,657 2,428 3,192 3,645 3,599 2,750 3,181 7,377 3,368 2,699 3,478 3,733 3,369 1,595 2,952 3,520 3,018 3,176 3,315 4,228 3,934 2,697 3,229 4,401 3,346 3,951 3,415 2,826 4,036 3,241 3,674 3,876 4,060 2,966 3,781 5,306 4,105 3,528 3,478 5,378 4,170 2,920 3,575 4,171 3,868 3,129 3,531 3,790 3,680 2,707 2,988 3,345 2,653 2,041 2,322 2,623 2,644 1,866 2,063 2,419 2,359 1,463 1,794 2,090 2,001 1,400 1,524 1,853 1,573 498.2 1,385 1,764 1,977 1,146 1,358 1,822 1,810 1,296 1,437 1,738 1,688 1,102 1,419 1,584 1,603 1,121 1,297 1,373
Average
1234
6,586 6,552 6,156 5,953 6,374 6,494 6,122 5,696 7,228 6,979 7,202 5,178 6,571 6,344 6,547 4,707 5,974 5,768 4,186 4,410 5,171 5,175 3,786 4,203 5,090 4,610 -3,941 3,970 4,527 4,571 3,035 3,990 4,556 4,499 3,437 3,977 9,222 4,210 3,374 4,347 4,666 4,212 1,994 3,690 4,400 3,773 3,970 4,144 5,285 4,918 3,371 4,036 5,501 4,183 4,939 4,269 3,532 5,045 4,051 4,593 4,845 5,075 3,708 4,726 6,632 5,132 4,410 4,347 6,723 5,213 3,650 4,468 5,214 4,835 3,911 4,414 4,737 4,600 3,383 3,735 4,181 3,316 2,551 2,903 3,279 3,304 2,333 2,579 3,024 2,949 1,829 2,243 2,613 2,502 1,750 1,904 2,316 1,966 622.8 1,731 2,205 2,471 1,433 1,698 2,278 2,263 1,620 1,797 2,173 2,110 1,378 1,774 1,980 2,004 1,401 1,621 1,716
High
1234
6,737 6,591 6,220 6,043 6,433 6,536 6,205 6,835 8,674 8,374 8,642 6,214 7,885 7,613 7,857 5,649 7,168 6,921 5,023 5,292 6,205 6,210 4,543 5,043 6,108 5,532 -3,153 4,764 5,433 5,485 3,642 4,788 5,467 5,399 4,125 4,772 11,066 5,052 4,048 5,216 5,599 5,054 2,393 4,428 5,280 4,528 4,765 4,973 6,342 5,902 4,045 4,843 6,601 5,019 5,927 5,122 4,239 6,054 4,861 5,511 5,814 6,091 4,449 5,671 7,959 6,158 5,293 5,217 8,068 6,255 4,380 5,362 6,256 5,802 4,693 5,297 5,685 5,520 4,060 4,482 5,017 3,979 3,061 3,483 3,935 3,965 2,799 3,095 3,629 3,539 2,195 2,692 3,136 3,002 2,100 2,285 2,779 2,360 747.3 2,077 2,646 2,965 1,719 2,038 2,734 2,716 1,944 2,156 2,608 2,533 1,654 2,129 2,376 2,405 1,681 1,945 2,060
Estimated EBIT
Low
1234
5,809 5,826 5,407 5,227 5,622 5,716 5,441 3,774 4,972 4,801 3,192 3,431 4,520 4,365 2,902 3,119 4,109 3,968 2,701 2,850 3,933 3,600 2,371 2,665 3,455 3,072 -5,934 2,508 3,014 2,765 2,046 2,583 3,062 2,960 2,147 2,631 3,042 2,863 1,866 2,525 2,894 2,919 704.8 2,508 3,353 2,352 2,392 2,684 3,611 3,321 2,052 2,639 3,237 2,832 2,291 2,611 2,151 3,467 2,564 3,049 3,315 3,529 2,425 3,136 3,540 3,307 2,822 2,835 3,401 3,557 2,521 3,248 3,732 3,415 2,680 2,917 3,438 3,202 2,316 2,593 2,978 2,413 1,806 2,080 2,388 2,264 1,640 1,808 2,159 2,114 1,175 1,566 1,798 1,712 1,088 1,291 1,491 1,380 -64.88 1,012 1,339 1,594 728 1,056 1,474 1,478 675.6 1,218 1,470 1,461 852.5 1,175 1,350 1,356 790.1 1,071 1,180
Average
1234
5,886 5,855 5,501 5,320 5,696 5,804 5,471 4,718 6,215 6,001 3,990 4,289 5,650 5,456 3,627 3,899 5,137 4,960 3,376 3,562 4,917 4,500 2,964 3,331 4,318 3,840 -4,945 3,135 3,767 3,456 2,558 3,229 3,827 3,700 2,684 3,289 3,802 3,579 2,333 3,156 3,617 3,649 881.1 3,135 4,192 2,940 2,990 3,355 4,514 4,151 2,565 3,299 4,047 3,539 2,864 3,264 2,688 4,334 3,205 3,811 4,144 4,411 3,031 3,920 4,426 4,133 3,528 3,544 4,251 4,446 3,151 4,060 4,665 4,269 3,349 3,646 4,298 4,002 2,894 3,241 3,723 3,017 2,257 2,600 2,985 2,830 2,050 2,260 2,699 2,643 1,469 1,957 2,248 2,139 1,360 1,614 1,864 1,725 -54.07 1,265 1,674 1,992 910 1,320 1,842 1,847 844.5 1,522 1,837 1,826 1,066 1,469 1,688 1,694 987.6 1,338 1,475
High
1234
6,020 5,889 5,558 5,400 5,749 5,841 5,544 5,662 7,458 7,202 4,788 5,147 6,780 6,547 4,353 4,679 6,164 5,952 4,051 4,275 5,900 5,400 3,557 3,997 5,182 4,608 -3,956 3,762 4,521 4,147 3,070 3,874 4,593 4,440 3,221 3,946 4,562 4,294 2,800 3,787 4,341 4,379 1,057 3,762 5,030 3,528 3,587 4,026 5,417 4,981 3,078 3,958 4,856 4,247 3,437 3,916 3,226 5,201 3,846 4,573 4,973 5,293 3,637 4,704 5,311 4,960 4,233 4,252 5,101 5,335 3,781 4,872 5,598 5,123 4,019 4,375 5,157 4,802 3,473 3,889 4,467 3,620 2,709 3,120 3,582 3,396 2,460 2,712 3,239 3,172 1,763 2,348 2,698 2,567 1,632 1,936 2,237 2,069 -43.26 1,518 2,009 2,391 1,092 1,584 2,210 2,216 1,013 1,827 2,204 2,191 1,279 1,762 2,026 2,033 1,185 1,606 1,770
Estimated Net Income
Low
1234
4,378 4,502 3,401 3,661 4,408 4,360 3,282 3,147 4,063 3,930 2,708 2,861 3,694 3,573 2,462 2,601 3,358 3,248 2,217 2,461 2,818 2,916 1,907 2,251 2,865 2,573 -5,990 2,132 2,471 2,489 1,446 1,968 1,908 2,261 1,613 1,975 6,181 2,060 1,455 2,093 2,408 2,015 394.9 1,722 2,015 1,592 1,973 2,025 2,720 2,422 1,461 1,989 2,924 2,017 2,716 1,908 1,327 2,419 1,959 2,322 2,594 2,416 1,796 2,043 3,543 2,459 1,952 1,986 4,003 2,542 1,980 2,141 2,589 2,380 1,787 2,010 2,262 2,131 1,490 1,711 1,948 1,602 1,176 1,331 1,586 1,579 1,053 1,200 1,432 1,409 764 1,018 1,195 1,150 708.3 810.9 1,039 864.4 -370.8 694 934.4 1,035 397.5 602.4 900.8 917.6 318.9 760.7 913.6 909.7 526.7 744.8 836.8 847.3 465.5 682.1 732.3
Average
1234
4,498 4,599 3,446 3,685 4,505 4,602 3,330 3,934 5,079 4,913 3,385 3,576 4,617 4,466 3,077 3,251 4,197 4,060 2,771 3,077 3,522 3,644 2,384 2,814 3,581 3,216 -4,991 2,665 3,088 3,111 1,807 2,460 2,386 2,827 2,016 2,468 7,726 2,576 1,819 2,616 3,010 2,519 493.6 2,153 2,519 1,990 2,466 2,532 3,399 3,027 1,826 2,486 3,655 2,521 3,395 2,385 1,659 3,024 2,449 2,903 3,242 3,019 2,245 2,553 4,429 3,073 2,440 2,482 5,004 3,177 2,475 2,677 3,236 2,975 2,234 2,512 2,828 2,663 1,863 2,139 2,435 2,002 1,470 1,664 1,982 1,973 1,317 1,500 1,790 1,761 955 1,273 1,494 1,437 885.4 1,014 1,299 1,081 -309 867.5 1,168 1,294 496.9 753 1,126 1,147 398.7 950.9 1,142 1,137 658.4 931 1,046 1,059 581.9 852.6 915.4
High
1234
4,691 4,671 3,536 3,755 4,601 4,699 3,379 4,720 6,095 5,896 4,062 4,291 5,541 5,360 3,692 3,901 5,037 4,872 3,326 3,692 4,227 4,373 2,861 3,376 4,298 3,860 -3,993 3,198 3,706 3,733 2,168 2,952 2,863 3,392 2,419 2,962 9,272 3,091 2,183 3,139 3,612 3,023 592.3 2,584 3,023 2,388 2,959 3,038 4,079 3,632 2,192 2,983 4,386 3,025 4,074 2,862 1,990 3,629 2,939 3,483 3,891 3,623 2,694 3,064 5,315 3,688 2,928 2,979 6,005 3,813 2,970 3,212 3,884 3,570 2,680 3,014 3,393 3,196 2,235 2,566 2,922 2,403 1,764 1,996 2,379 2,368 1,580 1,800 2,148 2,113 1,146 1,528 1,793 1,725 1,062 1,216 1,559 1,297 -247.2 1,041 1,402 1,552 596.3 903.6 1,351 1,376 478.4 1,141 1,370 1,364 790 1,117 1,255 1,271 698.3 1,023 1,098
Estimated SGA Expenses
Low
1234
5,863 5,880 5,458 5,275 5,674 5,769 5,492 4,719 4,927 4,731 4,538 4,290 4,479 4,301 4,126 3,900 4,072 3,910 4,284 4,067 3,738 3,337 3,593 3,893 3,768 3,427 3,812 3,733 3,576 3,619 3,667 3,638 3,614 3,716 3,518 3,452 3,676 3,526 3,892 3,441 3,456 3,569 4,225 4,544 5,209 5,062 4,568 5,046 5,234 4,995 5,345 5,308 4,903 4,614 4,976 5,252 5,274 5,218 5,298 5,216 5,292 4,651 5,273 4,730 5,047 4,432 4,599 4,200 5,014 4,886 4,344 5,039 5,120 4,841 5,038 4,793 4,812 4,633 4,710 4,301 4,372 3,613 3,668 3,533 3,509 3,363 3,330 3,401 3,272 2,938 2,946 2,644 2,614 2,457 2,570 2,479 2,560 2,265 2,653 2,358 2,390 2,583 2,541 2,509 2,546 2,293 2,209 1,918 2,178 1,913 2,191 1,656 2,105 1,877 1,968 1,912 1,981
Average
1234
5,940 5,909 5,552 5,369 5,749 5,857 5,521 5,899 6,159 5,914 5,673 5,362 5,599 5,377 5,157 4,875 5,090 4,888 5,355 5,084 4,672 4,171 4,492 4,866 4,711 4,283 4,765 4,666 4,470 4,524 4,584 4,547 4,518 4,646 4,397 4,315 4,595 4,408 4,865 4,301 4,320 4,462 5,282 5,680 6,511 6,327 5,709 6,307 6,543 6,244 6,682 6,635 6,129 5,767 6,220 6,565 6,593 6,522 6,622 6,520 6,615 5,813 6,592 5,912 6,309 5,540 5,748 5,250 6,267 6,108 5,430 6,299 6,400 6,051 6,298 5,991 6,015 5,791 5,888 5,377 5,465 4,517 4,585 4,416 4,386 4,204 4,163 4,252 4,090 3,673 3,683 3,305 3,267 3,071 3,213 3,099 3,200 2,831 3,317 2,947 2,988 3,229 3,176 3,136 3,183 2,866 2,762 2,397 2,722 2,391 2,739 2,070 2,631 2,346 2,460 2,390 2,476
High
1234
6,076 5,944 5,610 5,450 5,802 5,895 5,596 7,078 7,391 7,097 6,807 6,435 6,719 6,452 6,188 5,850 6,108 5,865 6,426 6,101 5,606 5,005 5,390 5,840 5,653 5,140 5,718 5,599 5,364 5,429 5,501 5,457 5,421 5,575 5,277 5,178 5,514 5,290 5,839 5,162 5,184 5,354 6,338 6,816 7,813 7,592 6,851 7,568 7,852 7,493 8,018 7,962 7,355 6,921 7,464 7,878 7,911 7,826 7,947 7,823 7,937 6,976 7,910 7,094 7,571 6,647 6,898 6,300 7,520 7,329 6,516 7,559 7,680 7,261 7,558 7,189 7,218 6,949 7,065 6,452 6,558 5,420 5,502 5,300 5,263 5,045 4,996 5,102 4,908 4,408 4,420 3,966 3,920 3,685 3,855 3,718 3,840 3,398 3,980 3,537 3,585 3,875 3,811 3,763 3,820 3,439 3,314 2,877 3,266 2,869 3,287 2,484 3,157 2,816 2,952 2,868 2,971
Estimated EPS
Low
1234
1.81 1.86 1.4 1.51 1.82 1.8 1.35 1.39 1.61 1.69 1.3 1.27 1.56 1.52 1.19 1.22 1.62 1.56 1.05 1.17 1.48 1.39 0.993 1.11 1.35 1.22 1.03 1.01 0.94 0.85 0.69 0.77 0.87 0.86 0.57 0.74 0.83 0.74 0.55 0.62 0.74 0.74 0.72 0.74 0.96 0.86 0.7 0.78 0.95 0.84 0.6 0.74 0.8 0.69 0.58 0.74 0.85 0.82 0.64 0.78 0.86 0.78 0.6 0.65 1.08 0.74 0.62 0.61 1.26 0.74 0.51 0.64 0.77 0.69 0.52 0.59 0.66 0.62 0.42 0.47 0.53 0.6 0.43 0.47 0.56 0.57 0.37 0.42 0.5 0.5 0.34 0.38 0.45 0.43 0.29 0.32 0.41 0.37 0.22 0.27 0.36 0.45 0.21 0.26 0.35 0.35 0.21 0.26 0.31 0.3 0.18 0.25 0.3 0.3 0.16 0.24 0.26
Average
1234
1.86 1.9 1.42 1.52 1.86 1.9 1.37 1.42 1.7 1.72 1.32 1.32 1.59 1.55 1.22 1.29 1.65 1.59 1.08 1.19 1.51 1.42 1.01 1.13 1.37 1.24 1.05 1.03 1.17 1.06 0.86 0.96 1.09 1.07 0.71 0.92 1.04 0.93 0.69 0.78 0.92 0.92 0.9 0.92 1.2 1.07 0.87 0.98 1.19 1.05 0.75 0.93 1 0.86 0.72 0.92 1.06 1.03 0.8 0.98 1.07 0.98 0.75 0.81 1.35 0.92 0.78 0.76 1.58 0.93 0.64 0.8 0.96 0.86 0.65 0.74 0.82 0.77 0.53 0.59 0.66 0.75 0.54 0.59 0.7 0.71 0.46 0.53 0.63 0.63 0.43 0.48 0.56 0.54 0.36 0.4 0.51 0.46 0.28 0.34 0.45 0.56 0.26 0.32 0.44 0.44 0.26 0.32 0.39 0.38 0.23 0.31 0.38 0.38 0.2 0.3 0.32
High
1234
1.94 1.93 1.46 1.55 1.9 1.94 1.39 1.44 1.73 1.75 1.35 1.38 1.62 1.58 1.26 1.36 1.69 1.62 1.12 1.21 1.54 1.45 1.03 1.16 1.4 1.27 1.07 1.05 1.4 1.27 1.03 1.15 1.31 1.28 0.85 1.1 1.25 1.12 0.83 0.94 1.1 1.1 1.08 1.1 1.44 1.28 1.04 1.18 1.43 1.26 0.9 1.12 1.2 1.03 0.86 1.1 1.27 1.24 0.96 1.18 1.28 1.18 0.9 0.97 1.62 1.1 0.94 0.91 1.9 1.12 0.77 0.96 1.15 1.03 0.78 0.89 0.98 0.92 0.64 0.71 0.79 0.9 0.65 0.71 0.84 0.85 0.55 0.64 0.76 0.76 0.52 0.58 0.67 0.65 0.43 0.48 0.61 0.55 0.34 0.41 0.54 0.67 0.31 0.38 0.53 0.53 0.31 0.38 0.47 0.46 0.28 0.37 0.46 0.46 0.24 0.36 0.38
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program