The Procter & Gamble Company (PG) Annual Margin Report - Discounting Cash Flows
PG
The Procter & Gamble Company
PG (NYSE)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values in USD

Monetary values in USD

amounts except #

Average LTM
Feb 27
2025
Jun 30
2024
Jun 30
2023
Jun 30
2022
Jun 30
2021
Jun 30
Revenue 81,982 85,259 84,284 84,039 82,006 80,187 76,118
Revenue Growth Rate 3.14% 1.16% 0.292% 2.48% 2.27% 5.35% 7.28%
Cost of Revenue 41,014 42,046 41,164 40,848 42,760 42,157 37,108
Gross Profit 40,968 43,213 43,120 43,191 39,246 38,030 39,010
Gross Margin 49.96% 50.68% 51.16% 51.39% 47.86% 47.43% 51.25%
Operating Income 18,844 20,135 20,451 18,545 18,134 17,813 17,986
Operating Margin 22.98% 23.62% 24.26% 22.07% 22.11% 22.21% 23.63%
Net Income 15,170 16,466 15,974 14,879 14,653 14,742 14,306
Net Margin 18.5% 19.31% 18.95% 17.7% 17.87% 18.38% 18.79%

Monetary values in USD

amounts except #

Average LTM
Feb 27
2025
Jun 30
2024
Jun 30
2023
Jun 30
2022
Jun 30
2021
Jun 30
Revenue 81,982 85,259 84,284 84,039 82,006 80,187 76,118
Cash From Operating Activities Margin 22.11% 22.37% 21.14% 23.62% 20.54% 20.86% 24.13%
Cash From Operating Activities 18,113 19,070 17,818 19,846 16,848 16,723 18,371
Free Cash Flow Margin 17.99% 17.42% 16.66% 19.66% 16.81% 16.92% 20.47%
Free Cash Flow 14,726 14,848 14,044 16,524 13,786 13,567 15,584
Depreciation and Amortization Margin 3.45% 3.49% 3.38% 3.45% 3.31% 3.5% 3.59%
Depreciation and Amortization 2,829 2,976 2,847 2,896 2,714 2,807 2,735
Capital Expenditure Margin -4.12% -4.95% -4.48% -3.95% -3.73% -3.94% -3.66%
Capital Expenditure -3,387 -4,222 -3,773 -3,322 -3,062 -3,156 -2,787
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program