The Procter & Gamble Company (PG) Return on Invested Capital (ROIC) - Discounting Cash Flows
PG
The Procter & Gamble Company
PG (NYSE)

Estimated Value

%

* Values are not guaranteed, please do your own
research before making investment decisions.

Return on Invested Capital (ROIC)

The return on capital or invested capital in a business attempts to measure the return earned on capital invested in an investment.

Read more: Aswath Damodaran - Return Measures PDF

Interactive Assumptions

Historical Years

Historical Years

The number of years of historical data used to calculate averages and trends for analysis.

Historical ROIC Values

Monetary values in USD

ROIC Formula

Return on Invested Capital (ROIC) = Net Operating Profit After Tax (NOPAT) / Invested Capital

The Net Operating Profit After Tax (NOPAT) is calculated using the reported Earnings Before Interest and Taxes (EBIT) or Operating Income on the income statement adjusted for the tax liability.

Net Operating Profit After Tax (NOPAT) = Operating Income * (1 - Income Tax Rate)

There are two ways to calculate invested capital: One looks at the company's assets, and another looks at its financing from debt and equity. In this model, we are using the financing based approach.

Invested Capital = Total Stockholders Equity + Total Debt - Cash and Short Term Investments

Monetary values in USD

amounts except #

LTM
Feb 27
2025
Jun 30
2024
Jun 30
2023
Jun 30
2022
Jun 30
2021
Jun 30
2020
Jun 30
2019
Jun 30
2018
Jun 30
2017
Jun 30
2016
Jun 30
Operating Income 20,135 20,451 18,545 18,134 17,813 17,986 15,706 5,487 13,363 13,766 13,441
Income Tax Rate 19.9% 20.34% 20.19% 19.7% 17.79% 18.52% 17.25% 34.65% 26% 23.1% 25%
Net Operating Profit After Tax (NOPAT) 16,129 16,291 14,802 14,562 14,643 14,654 12,997 3,586 9,888 10,585 10,081
Total Stockholders Equity 53,317 52,012 50,286 46,777 46,589 46,378 46,521 47,194 52,293 55,184 57,341
Total Debt 36,639 35,463 33,369 35,424 32,293 32,838 35,611 30,101 31,393 31,643 30,643
Cash and Short Term Investments 10,825 9,556 9,482 8,246 7,214 10,288 16,181 10,287 11,850 15,137 13,348
Invested Capital 79,131 77,919 74,173 73,955 71,668 68,928 65,951 67,008 71,836 71,690 74,636
Return on Invested Capital (ROIC) 20.38% 20.91% 19.96% 19.69% 20.43% 21.26% 19.71% 5.35% 13.77% 14.77% 13.51%
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program