| Period Ending: | 2026 12-31 |
2025 12-31 |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
|---|---|---|---|---|---|---|
| Number of Analysts | 2 | 3 | 2 | 5 | 1 | 2 |
| Estimated Revenue | ||||||
| Low | 222 | 193 | 170 | 148 | 132 | 133 |
| Average | 226 | 201 | 173 | 150 | 136 | 137 |
| High | 231 | 210 | 176 | 153 | 140 | 142 |
| Estimated EBITDA | ||||||
| Low | -95.8 | -87.1 | -72.8 | -63.5 | -58.2 | -41.9 |
| Average | -93.8 | -83.4 | -71.7 | -62.2 | -56.4 | -40.7 |
| High | -91.8 | -79.9 | -70.6 | -61.2 | -54.8 | -39.5 |
| Estimated EBIT | ||||||
| Low | -113 | -102 | -85.6 | -74.6 | -68.4 | -56.6 |
| Average | -110 | -98.0 | -84.3 | -73.1 | -66.3 | -54.9 |
| High | -108 | -93.9 | -82.9 | -71.9 | -64.3 | -53.3 |
| Estimated Net Income | ||||||
| Low | -1.99 | -6.25 | -26.5 | -21.4 | -128 | 0.00 |
| Average | -1.92 | -5.92 | -25.0 | -21.0 | -123 | 0.00 |
| High | -1.78 | -5.59 | -23.7 | -19.1 | -118 | 0.00 |
| Estimated SGA Expenses | ||||||
| Low | 212 | 184 | 163 | 141 | 126 | 127 |
| Average | 216 | 192 | 165 | 144 | 130 | 131 |
| High | 221 | 201 | 168 | 146 | 134 | 135 |
| Estimated EPS | ||||||
| Low | -0.012 | -0.038 | -0.163 | -0.132 | -0.786 | 0.000 |
| Average | -0.012 | -0.036 | -0.154 | -0.124 | -0.756 | 0.000 |
| High | -0.011 | -0.034 | -0.146 | -0.118 | -0.727 | 0.000 |
