PIK Income Statement


* In Millions (except for per share items) of USD
Period Ending: LTM
(Last Twelve Months)
2022
12-31
2021
12-31
2020
12-31
2019
12-31
Report Filing: 2023-03-31 2022-04-01 2020-12-31 2019-12-31
Revenue 16477984 21834518 16936387 13518706
Cost of Revenue 6600007 8836884 7046716 5276051
Gross Profit 9877977 12997634 9889671 8242655
Operating Expenses 17701386 18660920 13555482 12336652
Research & Development 0 0 21755 50213
General and Administrative 13338544 18634006 13482639 12236257
Selling and Marketing 7399939 9236117 6856921 6631350
Other Operating Expenses -3037097 -9209203 -6805833 -6581168
Operating Income -7823409 -5663286 -3665811 -4093997
Net Interest(Non Operating) 0 0 -1 0
Interest Income 78646 711974 511426 439705
Interest Expense 78646 711974 511427 439705
Equity & Other Income/(Expense) 208148 -282929 -521426 -493349
Income Before Tax -7615261 -5946215 -4187238 -4587346
Income Tax Expense -208148 1332 1122 15968
Income(Loss) Attributable to Non-Controlling Interest 0 0 0 0
Net Income -7407113 -5947547 -4188360 -4603314
Depreciation and Amortization 314708 455959 62843 46751
EBITDA -7508701 -5207327 -3602968 -4047246
Earnings Per Share (EPS) -0.97 -1.05 -0.55 -0.6
Diluted Earnings Per Share -0.97 -1.05 -0.55 -0.6
Weighted Average Shares Outstanding 7662486 5648344 7617834 7617834
Diluted Weighted Average Shares Outstanding 7662486 5648344 7617834 7617834

Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.