| Period Ending: |
LTM
(Last Twelve Months) |
2025
(Q3)
09-30 |
2025
(Q2)
06-30 |
2025
(Q1)
03-31 |
2024
(Q4)
12-31 |
2024
(Q3)
09-30 |
2024
(Q2)
06-30 |
2024
(Q1)
03-31 |
2023
(Q4)
12-31 |
2023
(Q3)
09-30 |
2023
(Q2)
06-30 |
2023
(Q1)
03-31 |
2022
(Q4)
12-31 |
2022
(Q3)
09-30 |
2022
(Q2)
06-30 |
2022
(Q1)
03-31 |
2021
(Q4)
12-31 |
2021
(Q3)
09-30 |
2021
(Q2)
06-30 |
2021
(Q1)
03-31 |
2020
(Q4)
12-31 |
2020
(Q3)
09-30 |
2020
(Q2)
06-30 |
2020
(Q1)
03-31 |
2019
(Q4)
12-31 |
2019
(Q3)
09-30 |
2019
(Q2)
06-30 |
2019
(Q1)
03-31 |
2018
(Q4)
12-31 |
2018
(Q3)
09-30 |
2018
(Q2)
06-30 |
2018
(Q1)
03-31 |
2017
(Q4)
12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing | 2025-11-04 | 2025-11-04 | 2025-08-07 | 2025-05-08 | 2025-02-06 | 2024-11-07 | 2024-07-30 |
1234
|
|||||||||||||||||||||||||
| Revenue | 4,057 | 1,049 | 998.2 | 855 | 1,154 | 898.4 | 853.7 |
1234
|
|||||||||||||||||||||||||
| Cost of Revenue | 811.6 | 212.3 | 203 | 199.3 | 197 | 187.5 | 184.9 |
1234
|
|||||||||||||||||||||||||
| Gross Profit | 3,245 | 836.9 | 795.2 | 655.7 | 957.2 | 710.9 | 668.8 |
1234
|
|||||||||||||||||||||||||
| Operating Expenses | 2,965 | 778.4 | 799.5 | 691.2 | 695.6 | 716.8 | 690.3 |
1234
|
|||||||||||||||||||||||||
| Research & Development | 1,383 | 371.3 | 359.6 | 331.7 | 320.8 | 326.7 | 312.8 |
1234
|
|||||||||||||||||||||||||
| Selling, General and Administrative | 1,581 | 407.1 | 439.9 | 359.5 | 374.8 | 390.2 | 377.4 |
1234
|
|||||||||||||||||||||||||
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||||||||||||||
| Operating Income | 280.3 | 58.52 | -4.33 | -35.48 | 261.6 | -5.92 | -21.44 |
1234
|
|||||||||||||||||||||||||
| Net Non-Operating Interest | 55.36 | -28.54 | 28.02 | 27.29 | 28.58 | 32.48 | 34.68 |
1234
|
|||||||||||||||||||||||||
| Interest Income | 83.89 | 0 | 28.02 | 27.29 | 28.58 | 32.48 | 69.36 |
1234
|
|||||||||||||||||||||||||
| Interest Expense | 28.54 | 28.54 | 0 | 0 | 0 | 0 | 34.68 |
1234
|
|||||||||||||||||||||||||
| Equity & Other Income/(Expense) | 59.37 | 57.22 | 10.96 | 4.52 | -13.33 | 3.24 | -4.6 |
1234
|
|||||||||||||||||||||||||
| Income Before Tax | 395 | 87.2 | 34.65 | -3.67 | 276.8 | 29.8 | 8.64 |
1234
|
|||||||||||||||||||||||||
| Income Tax Expense | -1,592 | -4.91 | -4.1 | -12.59 | -1,571 | -0.758 | -0.244 |
1234
|
|||||||||||||||||||||||||
| Income Attributable to Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||||||||||||||
| Net Income | 1,987 | 92.11 | 38.76 | 8.92 | 1,847 | 30.56 | 8.89 |
1234
|
|||||||||||||||||||||||||
| Depreciation and Amortization | 25.21 | 7.21 | 6.09 | 5.85 | 6.06 | 5.42 | 4.92 |
1234
|
|||||||||||||||||||||||||
| EBITDA | 305.5 | 65.72 | 1.76 | -29.63 | 267.7 | -0.495 | -16.52 |
1234
|
|||||||||||||||||||||||||
| Earnings Per Share (EPS) | 2.95 | 0.14 | 0.057 | 0.013 | 2.74 | 0.045 | 0.013 |
1234
|
|||||||||||||||||||||||||
| Diluted Earnings Per Share | 2.88 | 0.13 | 0.056 | 0.013 | 2.68 | 0.044 | 0.013 |
1234
|
|||||||||||||||||||||||||
| Weighted Average Shares Outstanding | 677.8 | 677.8 | 676.9 | 676.5 | 674.9 | 678.5 | 683.2 |
1234
|
|||||||||||||||||||||||||
| Diluted Weighted Average Shares Outstanding | 694.5 | 694.5 | 689.8 | 689.4 | 688.2 | 695.5 | 708.3 |
1234
|
|||||||||||||||||||||||||
