| Period Ending: | 2029 12-31 |
2028 12-31 |
2027 12-31 |
2026 12-31 |
2025 12-31 |
2024 12-31 |
2022 12-30 |
2021 12-30 |
|---|---|---|---|---|---|---|---|---|
| Number of Analysts | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Estimated Revenue | ||||||||
| Low | 93.8 | 41 | 11 | 3.38 | 0.168 | 0.8 | 0.709 | 1.45 |
| Average | 93.8 | 41 | 11 | 3.38 | 0.168 | 0.8 | 0.709 | 1.45 |
| High | 93.8 | 41 | 11 | 3.38 | 0.168 | 0.8 | 0.709 | 1.45 |
| Estimated EBITDA | ||||||||
| Low | 18.76 | 8.2 | 2.2 | 0.675 | 0.034 | 0.16 | 0.142 | 0.289 |
| Average | 18.76 | 8.2 | 2.2 | 0.675 | 0.034 | 0.16 | 0.142 | 0.289 |
| High | 18.76 | 8.2 | 2.2 | 0.675 | 0.034 | 0.16 | 0.142 | 0.289 |
| Estimated EBIT | ||||||||
| Low | 18.76 | 8.2 | 2.2 | 0.675 | 0.034 | 0.16 | 0.142 | 0.289 |
| Average | 18.76 | 8.2 | 2.2 | 0.675 | 0.034 | 0.16 | 0.142 | 0.289 |
| High | 18.76 | 8.2 | 2.2 | 0.675 | 0.034 | 0.16 | 0.142 | 0.289 |
| Estimated Net Income | ||||||||
| Low | -18.1 | -46.13 | -50.22 | -77.38 | -59.86 | -55.48 | -102.2 | -132.6 |
| Average | -18.1 | -46.13 | -50.22 | -77.38 | -59.86 | -55.48 | -102.2 | -132.6 |
| High | -18.1 | -46.13 | -50.22 | -77.38 | -59.86 | -55.48 | -102.2 | -132.6 |
| Estimated SGA Expenses | ||||||||
| Low | 1,200 | 524.5 | 140.7 | 43.17 | 2.15 | 10.23 | 9.07 | 18.5 |
| Average | 1,200 | 524.5 | 140.7 | 43.17 | 2.15 | 10.23 | 9.07 | 18.5 |
| High | 1,200 | 524.5 | 140.7 | 43.17 | 2.15 | 10.23 | 9.07 | 18.5 |
| Estimated EPS | ||||||||
| Low | -0.31 | -0.79 | -0.86 | -1.32 | -1.02 | -0.95 | -1.75 | -2.27 |
| Average | -0.31 | -0.79 | -0.86 | -1.32 | -1.02 | -0.95 | -1.75 | -2.27 |
| High | -0.31 | -0.79 | -0.86 | -1.32 | -1.02 | -0.95 | -1.75 | -2.27 |
