Philip Morris International Inc. (PM) Analyst Estimates Annual - Discounting Cash Flows
PM
Philip Morris International Inc.
PM (NYSE)
Period Ending: 2029
12-31
2028
12-31
2027
12-31
2026
12-31
2025
12-31
2024
12-31
2023
12-31
2022
12-30
2021
12-30
2020
12-30
2019
12-30
2018
12-30
2017
12-30
2016
12-30
2015
12-30
2014
12-30
2013
12-30
2012
12-30
2011
12-30
2010
12-30
2009
12-30
2008
12-30
Number of Analysts 3 4 10 11 13 7 6 4 5 5 4 4 8 6 6 9 20 19 17 18 15 7
Estimated Revenue
Low 51,384 49,597 44,695 42,810 40,472 37,456 35,206 29,858 30,524 28,052 29,171 28,900 27,873 25,846 26,184 22,818 25,701 24,664 23,543 21,765 19,125 18,878
Average 53,199 49,791 46,594 43,834 40,632 37,657 36,449 30,523 31,204 28,677 29,821 29,544 28,493 26,422 26,767 28,523 32,126 30,830 29,429 27,206 23,906 23,598
High 54,362 49,984 47,563 44,838 40,791 37,908 37,246 30,949 31,640 29,077 30,237 29,956 28,891 26,791 27,141 34,228 38,551 36,996 35,315 32,648 28,687 28,317
Estimated EBITDA
Low 21,436 20,690 18,646 17,859 16,884 15,626 14,687 10,584 10,398 8,938 8,356 8,628 10,389 9,578 8,329 9,654 11,687 11,418 10,660 8,984 7,528 7,643
Average 22,193 20,771 19,438 18,286 16,950 15,709 15,205 13,230 12,997 11,172 10,445 10,785 12,987 11,973 10,411 12,067 14,609 14,272 13,325 11,230 9,410 9,554
High 22,678 20,852 19,842 18,705 17,017 15,814 15,538 15,876 15,597 13,406 12,534 12,942 15,584 14,367 12,494 14,480 17,530 17,127 15,990 13,476 11,292 11,464
Estimated EBIT
Low 19,404 18,729 16,878 16,166 15,283 14,144 13,295 9,941 9,834 8,589 7,820 8,041 9,709 8,974 7,716 8,922 11,101 10,875 10,021 8,958 7,647 7,445
Average 20,089 18,802 17,595 16,553 15,344 14,220 13,764 12,426 12,293 10,736 9,775 10,051 12,137 11,218 9,645 11,152 13,876 13,594 12,526 11,197 9,558 9,306
High 20,529 18,876 17,961 16,932 15,404 14,315 14,065 14,912 14,751 12,883 11,730 12,061 14,564 13,461 11,574 13,383 16,651 16,313 15,031 13,437 11,470 11,168
Estimated Net Income
Low 15,742 14,801 13,492 12,481 11,271 9,754 8,127 7,451 7,251 5,926 5,328 5,590 5,132 5,776 4,996 5,711 7,044 6,911 6,455 5,802 4,829 5,013
Average 16,473 14,895 13,844 12,746 11,316 9,785 8,436 9,313 9,064 7,407 6,661 6,987 6,415 7,220 6,245 7,139 8,805 8,638 8,069 7,252 6,037 6,267
High 16,941 14,988 14,196 13,011 11,391 9,815 8,746 11,176 10,877 8,888 7,993 8,385 7,698 8,664 7,494 8,567 10,566 10,366 9,683 8,703 7,244 7,520
Estimated SGA Expenses
Low 14,313 13,815 12,450 11,925 11,273 10,433 9,806 7,868 6,405 5,504 6,540 5,279 5,674 5,321 4,912 5,362 5,668 5,481 5,197 4,922 4,469 4,356
Average 14,818 13,869 12,978 12,210 11,318 10,489 10,153 9,835 8,006 6,880 8,175 6,599 7,092 6,651 6,140 6,702 7,086 6,852 6,496 6,152 5,586 5,445
High 15,142 13,923 13,248 12,489 11,362 10,559 10,375 11,802 9,607 8,256 9,810 7,919 8,511 7,981 7,368 8,043 8,503 8,222 7,795 7,382 6,704 6,534
Estimated EPS
Low 10.46 9.84 8.97 8.3 7.49 6.48 5.4 5.51 5.87 4.99 5.05 4.88 4.61 4.36 4.29 3.65 4.57 4.04 3.46 3.1 2.41 2.27
Average 10.95 9.9 9.14 8.39 7.52 6.5 5.65 5.67 6.04 5.14 5.2 5.02 4.74 4.49 4.42 4.56 5.7 5.05 4.33 3.87 3.01 2.84
High 11.26 9.96 9.44 8.65 7.57 6.52 5.81 5.77 6.15 5.23 5.3 5.11 4.83 4.57 4.5 5.47 6.83 6.06 5.2 4.64 3.61 3.41
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program