Philip Morris International Inc. (PM) Analyst Estimates Annual - Discounting Cash Flows
PM
Philip Morris International Inc.
PM (NYSE)
Period Ending: 2029
12-31
2028
12-31
2027
12-31
2026
12-31
2025
12-31
2024
12-31
2023
12-31
2022
12-30
2021
12-30
2020
12-30
2019
12-30
2018
12-30
2017
12-30
2016
12-30
2015
12-30
2014
12-30
2013
12-30
2012
12-30
2011
12-30
2010
12-30
2009
12-30
2008
12-30
Number of Analysts 2 3 12 13 13 7 6 4 5 5 4 4 8 6 6 9 20 19 17 18 15 7
Estimated Revenue
Low 52,034 48,031 46,456 42,949 40,482 37,456 35,651 29,858 30,524 28,052 29,171 28,900 27,873 25,846 26,184 22,818 25,701 24,664 23,543 21,765 19,125 18,878
Average 53,199 48,601 46,521 43,717 40,632 37,657 36,449 30,523 31,204 28,677 29,821 29,544 28,493 26,422 26,767 28,523 32,126 30,830 29,429 27,206 23,906 23,598
High 54,032 49,172 46,585 44,365 40,772 37,908 37,020 30,949 31,640 29,077 30,237 29,956 28,891 26,791 27,141 34,228 38,551 36,996 35,315 32,648 28,687 28,317
Estimated EBITDA
Low 21,921 20,234 19,571 18,094 17,054 15,779 15,019 10,584 10,398 8,938 8,356 8,628 10,389 9,578 8,329 9,654 11,687 11,418 10,660 8,984 7,528 7,643
Average 22,412 20,475 19,598 18,417 17,117 15,864 15,355 13,230 12,997 11,172 10,445 10,785 12,987 11,973 10,411 12,067 14,609 14,272 13,325 11,230 9,410 9,554
High 22,763 20,715 19,625 18,690 17,176 15,970 15,596 15,876 15,597 13,406 12,534 12,942 15,584 14,367 12,494 14,480 17,530 17,127 15,990 13,476 11,292 11,464
Estimated EBIT
Low 19,977 18,440 17,835 16,489 15,542 14,380 13,687 9,941 9,834 8,589 7,820 8,041 9,709 8,974 7,716 8,922 11,101 10,875 10,021 8,958 7,647 7,445
Average 20,424 18,659 17,860 16,784 15,599 14,457 13,993 12,426 12,293 10,736 9,775 10,051 12,137 11,218 9,645 11,152 13,876 13,594 12,526 11,197 9,558 9,306
High 20,744 18,878 17,885 17,033 15,653 14,553 14,213 14,912 14,751 12,883 11,730 12,061 14,564 13,461 11,574 13,383 16,651 16,313 15,031 13,437 11,470 11,168
Estimated Net Income
Low 16,553 14,370 12,839 12,837 11,673 10,089 8,545 7,451 7,251 5,926 5,328 5,590 5,132 5,776 4,996 5,711 7,044 6,911 6,455 5,802 4,829 5,013
Average 17,038 15,209 13,505 13,109 11,712 10,121 8,779 9,313 9,064 7,407 6,661 6,987 6,415 7,220 6,245 7,139 8,805 8,638 8,069 7,252 6,037 6,267
High 17,385 16,048 15,465 13,381 11,752 10,152 8,975 11,176 10,877 8,888 7,993 8,385 7,698 8,664 7,494 8,567 10,566 10,366 9,683 8,703 7,244 7,520
Estimated SGA Expenses
Low 14,194 13,102 12,673 11,716 11,043 10,218 9,725 7,868 6,405 5,504 6,540 5,279 5,674 5,321 4,912 5,362 5,668 5,481 5,197 4,922 4,469 4,356
Average 14,512 13,258 12,690 11,926 11,084 10,272 9,943 9,835 8,006 6,880 8,175 6,599 7,092 6,651 6,140 6,702 7,086 6,852 6,496 6,152 5,586 5,445
High 14,739 13,414 12,708 12,102 11,122 10,341 10,099 11,802 9,607 8,256 9,810 7,919 8,511 7,981 7,368 8,043 8,503 8,222 7,795 7,382 6,704 6,534
Estimated EPS
Low 10.64 9.24 8.25 8.25 7.5 6.48 5.49 5.51 5.87 4.99 5.05 4.88 4.61 4.36 4.29 3.65 4.57 4.04 3.46 3.1 2.41 2.27
Average 10.95 9.91 9.13 8.35 7.52 6.5 5.65 5.67 6.04 5.14 5.2 5.02 4.74 4.49 4.42 4.56 5.7 5.05 4.33 3.87 3.01 2.84
High 11.17 10.31 9.94 8.6 7.55 6.52 5.77 5.77 6.15 5.23 5.3 5.11 4.83 4.57 4.5 5.47 6.83 6.06 5.2 4.64 3.61 3.41
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program