Philip Morris International Inc. (PM) Analyst Estimates Quarterly - Discounting Cash Flows
PM
Philip Morris International Inc.
PM (NYSE)
Period Ending: 2027
12-30
2027
09-30
2027
06-30
2027
03-30
2026
12-30
2026
09-30
2026
06-30
2026
03-30
2025
12-30
2025
09-30
2025
06-30
2025
03-30
2024
12-30
2024
09-30
2024
06-30
2024
03-30
2023
12-30
2023
09-29
2023
06-29
2023
03-29
2022
12-29
2022
09-29
2022
06-29
2022
03-29
2021
12-29
2021
09-29
2021
06-29
2021
03-29
2020
12-29
2020
09-29
2020
06-29
2020
03-29
2019
12-29
2019
09-29
2019
06-29
2019
03-29
2018
12-29
2018
09-29
2018
06-29
2018
03-29
2017
12-29
2017
09-29
2017
06-29
2017
03-29
2016
12-29
2016
09-29
2016
06-29
2016
03-29
2015
12-29
2015
09-29
2015
06-29
2015
03-29
2014
12-29
2014
09-29
2014
06-29
2014
03-29
2013
12-29
2013
09-29
2013
06-29
2013
03-29
2012
12-29
2012
09-29
2012
06-29
2012
03-29
2011
12-29
2011
09-29
2011
06-29
2011
03-29
2010
12-29
2010
09-29
2010
06-29
2010
03-29
2009
12-29
2009
09-29
2009
06-29
2009
03-29
2008
12-29
2008
09-29
2008
06-29
2008
03-29
Number of Analysts
1234
7 7 9 5 5 4 6 7 7 4 4 4 2 2 2 2 3 3 3 3 3 3 3 3 2 3 4 5 7 9 9 20 18 13 11 8 19 12 14 13 12 18 8 8 11 8 19 17 14 10 13 18 12 19 8 8 17 17 8 9 16 8 19 10 11 16 11 7 10 10 12 18
Estimated Revenue
Low
1234
10,244 10,437 10,031 8,991 9,235 9,474 9,065 8,204 8,544 8,806 8,368 7,747 7,167 6,993 6,414 7,100 7,406 7,587 7,332 6,946 7,081 6,961 6,213 6,541 7,322 7,312 7,049 6,441 5,567 5,336 5,392 4,965 6,786 6,496 5,970 5,099 5,678 5,496 5,550 5,512 5,114 4,961 5,124 4,608 5,925 6,014 5,486 5,394 6,231 6,298 6,870 6,302 6,209 6,382 6,400 5,672 6,081 6,055 6,026 5,382 5,572 5,344 5,479 5,370 5,241 5,156 4,552 4,175 4,277 5,383 5,120 4,098
Average
1234
10,384 10,636 10,318 9,145 9,436 9,676 9,186 8,443 9,008 9,214 8,756 8,106 7,499 7,317 6,711 7,429 7,749 7,938 7,672 7,268 7,409 7,283 6,501 6,844 7,661 7,651 7,376 6,739 6,959 6,670 6,740 6,206 8,482 8,120 7,463 6,373 7,098 6,870 6,938 6,890 6,392 6,201 6,406 5,760 7,407 7,517 6,857 6,743 7,789 7,872 8,587 7,878 7,762 7,977 8,001 7,090 7,601 7,569 7,532 6,727 6,964 6,680 6,849 6,713 6,551 6,445 5,691 5,219 5,346 6,729 6,401 5,123
High
1234
10,523 10,805 10,505 9,278 9,688 9,888 9,276 8,643 9,300 9,489 9,018 8,348 7,724 7,536 6,912 7,651 7,981 8,176 7,901 7,485 7,631 7,501 6,695 7,049 7,890 7,880 7,596 6,940 8,351 8,004 8,088 7,448 10,179 9,744 8,956 7,648 8,517 8,244 8,326 8,268 7,670 7,441 7,687 6,913 8,888 9,020 8,228 8,091 9,347 9,446 10,304 9,454 9,314 9,573 9,601 8,509 9,122 9,082 9,039 8,072 8,357 8,016 8,219 8,055 7,861 7,734 6,829 6,263 6,415 8,074 7,681 6,147
Estimated EBITDA
Low
1234
4,316 4,397 4,226 3,788 3,890 3,991 3,819 3,097 3,180 3,347 2,299 2,815 2,891 3,043 2,090 2,559 2,628 2,766 2,524 2,479 2,404 2,561 1,897 2,075 2,266 2,201 2,369 1,521 2,237 2,330 2,224 1,838 2,979 2,790 2,484 2,137 2,396 2,448 2,427 2,308 1,764 2,204 2,285 2,076 2,363 2,729 2,121 2,439 2,789 2,978 3,002 2,918 2,755 3,015 2,944 2,704 2,584 2,756 2,802 2,518 2,156 2,248 2,380 2,200 1,871 2,179 1,761 1,717 1,359 2,295 2,044 1,944
Average
1234
4,374 4,481 4,347 3,853 3,975 4,076 3,870 3,871 3,976 4,184 2,874 3,519 3,614 3,804 2,613 3,199 3,286 3,458 3,155 3,099 3,005 3,201 2,371 2,594 2,832 2,751 2,961 1,902 2,796 2,913 2,780 2,297 3,724 3,487 3,105 2,671 2,996 3,059 3,033 2,884 2,205 2,755 2,856 2,594 2,954 3,412 2,652 3,049 3,486 3,723 3,753 3,647 3,444 3,769 3,680 3,380 3,230 3,445 3,503 3,148 2,696 2,810 2,975 2,750 2,339 2,724 2,201 2,146 1,699 2,869 2,556 2,430
High
1234
4,433 4,552 4,426 3,909 4,081 4,166 3,908 4,645 4,771 5,021 3,449 4,223 4,337 4,564 3,135 3,839 3,943 4,149 3,786 3,718 3,607 3,842 2,845 3,113 3,399 3,301 3,553 2,282 3,355 3,495 3,335 2,756 4,469 4,185 3,726 3,205 3,595 3,671 3,640 3,461 2,646 3,307 3,428 3,113 3,545 4,094 3,182 3,659 4,183 4,467 4,503 4,377 4,132 4,523 4,416 4,055 3,876 4,133 4,203 3,777 3,235 3,371 3,570 3,300 2,807 3,269 2,641 2,576 2,038 3,443 3,067 2,916
Estimated EBIT
Low
1234
3,933 4,007 3,851 3,452 3,545 3,637 3,480 3,042 2,743 3,258 2,169 2,766 2,494 2,961 1,972 2,514 2,267 2,692 2,454 2,421 2,228 2,480 1,807 2,073 1,988 2,116 2,279 1,437 1,994 2,209 2,112 1,725 2,713 2,650 2,336 2,010 2,127 2,343 2,294 2,210 1,521 2,090 2,150 1,956 2,083 2,555 1,984 2,300 2,562 2,854 2,874 2,811 2,531 2,919 2,840 2,585 2,327 2,633 2,678 2,383 2,172 2,291 2,253 2,242 1,903 2,230 1,792 1,722 1,323 2,235 1,986 1,901
Average
1234
3,987 4,083 3,961 3,511 3,623 3,715 3,527 3,803 3,429 4,072 2,711 3,457 3,117 3,702 2,465 3,143 2,834 3,365 3,068 3,026 2,785 3,100 2,259 2,592 2,485 2,644 2,849 1,796 2,492 2,762 2,640 2,156 3,392 3,313 2,920 2,512 2,659 2,929 2,868 2,763 1,901 2,612 2,687 2,445 2,604 3,194 2,480 2,875 3,203 3,568 3,592 3,513 3,163 3,649 3,550 3,231 2,909 3,292 3,347 2,978 2,714 2,864 2,816 2,803 2,379 2,787 2,240 2,152 1,654 2,794 2,482 2,376
High
1234
4,040 4,148 4,033 3,562 3,720 3,796 3,561 4,564 4,114 4,886 3,253 4,149 3,740 4,442 2,957 3,772 3,400 4,038 3,682 3,631 3,342 3,720 2,711 3,110 2,982 3,173 3,419 2,156 2,991 3,314 3,168 2,588 4,070 3,975 3,504 3,015 3,190 3,514 3,441 3,315 2,281 3,135 3,225 2,934 3,124 3,833 2,976 3,450 3,844 4,281 4,310 4,216 3,796 4,379 4,260 3,878 3,491 3,950 4,016 3,574 3,257 3,437 3,379 3,363 2,855 3,345 2,688 2,582 1,985 3,352 2,979 2,852
Estimated Net Income
Low
1234
2,602 3,232 2,851 2,480 2,273 2,808 2,398 2,150 2,369 2,287 1,585 1,955 2,153 2,079 1,441 1,777 1,958 1,890 1,704 1,700 1,515 1,764 1,289 1,357 1,282 1,439 1,658 949.2 1,409 1,573 1,501 1,106 567.5 1,702 1,529 1,334 1,393 1,525 1,490 1,367 999.2 1,372 1,403 1,223 1,326 1,646 1,278 1,461 1,590 1,859 1,832 1,763 1,649 1,794 1,826 1,642 1,495 1,702 1,738 1,521 1,387 1,472 1,537 1,406 1,187 1,407 1,140 1,095 855.5 1,609 1,288 1,261
Average
1234
2,649 3,263 2,894 2,511 2,335 2,839 2,445 2,688 2,961 2,859 1,981 2,444 2,692 2,599 1,801 2,221 2,447 2,363 2,130 2,124 1,894 2,205 1,611 1,697 1,603 1,798 2,073 1,186 1,762 1,966 1,876 1,383 709.4 2,127 1,911 1,667 1,742 1,906 1,862 1,709 1,249 1,715 1,753 1,528 1,658 2,058 1,597 1,827 1,987 2,324 2,290 2,204 2,061 2,243 2,282 2,052 1,869 2,128 2,172 1,901 1,734 1,840 1,921 1,758 1,483 1,758 1,426 1,369 1,069 2,011 1,610 1,576
High
1234
2,697 3,310 2,958 2,527 2,428 2,855 2,477 3,226 3,553 3,431 2,377 2,932 3,230 3,119 2,161 2,666 2,937 2,836 2,556 2,549 2,273 2,646 1,933 2,036 1,923 2,158 2,488 1,424 2,114 2,359 2,252 1,660 851.3 2,552 2,294 2,001 2,090 2,288 2,235 2,051 1,499 2,057 2,104 1,834 1,989 2,469 1,917 2,192 2,384 2,788 2,748 2,645 2,473 2,692 2,739 2,462 2,242 2,553 2,606 2,281 2,080 2,208 2,305 2,110 1,780 2,110 1,711 1,643 1,283 2,413 1,933 1,891
Estimated SGA Expenses
Low
1234
2,794 2,847 2,736 2,453 2,519 2,584 2,473 3,328 2,180 1,961 1,488 3,026 1,982 1,783 1,353 2,751 1,802 1,621 1,663 1,319 1,517 1,370 1,154 1,462 1,937 1,710 1,324 1,569 1,490 1,202 1,280 1,308 1,596 1,424 1,421 1,232 1,500 1,223 1,261 1,337 1,622 1,106 1,166 1,018 1,625 1,347 1,185 1,206 1,329 1,345 1,600 1,395 1,523 1,334 1,432 1,193 1,561 1,268 1,220 1,148 1,380 1,168 1,226 1,147 1,313 1,094 1,105 957.2 1,147 1,203 1,206 799.6
Average
1234
2,833 2,901 2,815 2,495 2,574 2,640 2,506 4,161 2,725 2,451 1,860 3,782 2,477 2,229 1,691 3,438 2,252 2,026 2,079 1,649 1,896 1,713 1,443 1,828 2,421 2,138 1,655 1,961 1,862 1,502 1,600 1,635 1,995 1,780 1,776 1,540 1,875 1,529 1,576 1,671 2,028 1,383 1,457 1,272 2,031 1,683 1,481 1,507 1,661 1,681 2,000 1,744 1,903 1,667 1,790 1,492 1,951 1,584 1,526 1,435 1,725 1,460 1,533 1,434 1,641 1,367 1,381 1,197 1,434 1,504 1,508 999.5
High
1234
2,871 2,947 2,866 2,531 2,643 2,697 2,530 4,993 3,270 2,942 2,232 4,539 2,973 2,674 2,029 4,126 2,702 2,431 2,494 1,979 2,276 2,056 1,731 2,193 2,905 2,566 1,986 2,353 2,235 1,803 1,920 1,962 2,394 2,137 2,131 1,848 2,250 1,834 1,891 2,005 2,434 1,659 1,748 1,527 2,437 2,020 1,777 1,808 1,993 2,017 2,400 2,092 2,284 2,000 2,148 1,790 2,341 1,901 1,831 1,722 2,070 1,752 1,840 1,721 1,970 1,641 1,658 1,436 1,720 1,805 1,809 1,199
Estimated EPS
Low
1234
1.67 2.07 1.83 1.59 1.46 1.8 1.54 1.38 1.36 1.52 1.41 1.3 1.19 1.32 1.2 1.46 1.25 1.47 1.46 1.32 1.14 1.28 1.04 1.07 1.14 1.28 1.24 0.924 0.86 0.9 0.84 0.64 1.1 1.19 1.06 0.86 0.91 0.97 1 0.99 0.65 0.78 0.84 0.69 0.87 1.02 0.86 0.9 1.1 1.14 1.22 1.11 0.96 1.12 1.06 0.9 0.86 0.89 0.88 0.83 0.76 0.82 0.75 0.77 0.62 0.71 0.57 0.51 0.42 0.7 0.63 0.52
Average
1234
1.7 2.09 1.86 1.61 1.5 1.82 1.57 1.41 1.45 1.62 1.5 1.34 1.26 1.36 1.25 1.49 1.33 1.56 1.55 1.4 1.21 1.36 1.1 1.13 1.21 1.36 1.32 0.98 1.07 1.12 1.05 0.8 1.38 1.49 1.32 1.08 1.14 1.21 1.25 1.24 0.81 0.98 1.05 0.86 1.09 1.27 1.07 1.13 1.37 1.42 1.52 1.39 1.2 1.4 1.32 1.13 1.08 1.11 1.1 1.04 0.95 1.02 0.94 0.96 0.77 0.89 0.71 0.64 0.53 0.87 0.79 0.65
High
1234
1.73 2.12 1.9 1.62 1.56 1.83 1.59 1.46 1.61 1.68 1.56 1.39 1.31 1.41 1.3 1.52 1.38 1.62 1.61 1.45 1.26 1.42 1.14 1.18 1.26 1.42 1.37 1.02 1.28 1.34 1.26 0.96 1.66 1.79 1.58 1.3 1.37 1.45 1.5 1.49 0.97 1.18 1.26 1.03 1.31 1.52 1.28 1.36 1.64 1.7 1.82 1.67 1.44 1.68 1.58 1.36 1.3 1.33 1.32 1.25 1.14 1.22 1.13 1.15 0.92 1.07 0.85 0.77 0.64 1.04 0.95 0.78
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program