Philip Morris International Inc. (PM) Income Annual - Discounting Cash Flows
  • Enter your search keyword...
PM
Philip Morris International Inc.
PM (NYSE)
  • Financials

  • Philip Morris International Inc. Income Statement Annual

Annual Quarterly

* (except for per share items) of USD
Period Ending: LTM
(Last Twelve Months) 		2024
12-31 		2023
12-31 		2022
12-31 		2021
12-31 		2020
12-31 		2019
12-31 		2018
12-31 		2017
12-31 		2016
12-31 		2015
12-31 		2014
12-31 		2013
12-31 		2012
12-31 		2011
12-31 		2010
12-31 		2009
12-31 		2008
12-31 		2007
12-31 		2006
12-31 		2005
12-31 		2004
12-31 		2003
12-31 		2001
12-31
Report Filing 2025-10-24 2025-02-06 2024-02-08 2023-02-10 2022-02-11 2021-02-09 2020-02-07 2019-02-07 2018-02-13 2017-02-14 2016-02-17 2015-02-20 2014-02-21 2013-02-22 2012-02-24 2011-02-25 2010-02-26 2009-02-26 2007-12-31 2006-12-31 2005-12-31 2004-12-31 2003-12-31 2023-02-09
Revenue 39,940 37,878 35,174 31,762 31,405 28,694 29,805 29,625 28,748 26,685 26,794 29,767 31,217 31,377 31,097 27,208 25,035 25,705 22,798 20,769 45,288 17,583 33,389 8,104
Cost of Revenue 13,470 13,329 12,893 11,402 10,030 9,569 10,513 10,758 10,432 9,391 9,365 10,436 10,410 10,373 10,678 9,713 9,022 9,328 8,720 8,146 32,920 6,727 23,821 2,807
Gross Profit 26,470 24,549 22,281 20,360 21,375 19,125 19,292 18,867 18,316 17,294 17,429 19,331 20,807 21,004 20,419 17,495 16,013 16,377 14,078 12,641 12,368 10,856 9,568 5,297
Operating Expenses 11,420 11,147 10,725 8,114 8,403 7,405 8,761 7,531 6,740 6,391 6,806 7,629 7,105 7,058 6,885 6,295 5,800 5,806 5,205 4,636 4,633 4,080 3,372 2,350
Research & Development 0 759 0 0 617 495 465 383 453 429 423 433 449 415 413 0 0 334 362 304 0 197 0 0
Selling, General and Administrative 11,420 11,147 10,060 8,114 8,400 7,481 8,784 7,449 6,725 6,405 6,656 7,001 6,890 6,961 6,880 6,160 5,870 5,428 4,776 4,332 4,543 3,883 3,372 0
Other Operating Expenses 0 -759 665 0 -614 -571 -488 -301 -438 -443 -273 195 -234 -318 -408 135 -70 44 67 0 90 0 0 2,350
Operating Income 15,050 13,402 11,556 12,246 12,972 11,720 10,531 11,336 11,576 10,903 10,623 11,702 13,702 13,946 13,534 11,200 10,213 10,571 8,873 8,005 7,735 6,776 6,196 2,947
Net Non-Operating Interest -1,298 -1,143 -1,061 -588 -628 -618 -570 -665 -914 -891 -1,008 -1,052 -973 -859 -819 -876 -735 -311 -10 -142 -94 -4 0 -146
Interest Income 620 620 465 180 109 110 226 190 182 178 124 118 131 148 134 98 108 217 0 229 0 0 0 0
Interest Expense 1,918 1,763 1,526 768 737 728 796 855 1,096 1,069 1,132 1,170 1,104 1,007 953 974 843 528 10 371 94 4 0 146
Equity & Other Income/(Expense) -27 -60 112 113 37 -133 60 60 -14 6 105 105 -209 -100 -183 0 -235 -323 0 363 0 -294 17 -33
Income Before Tax 13,725 12,199 10,607 11,771 12,381 10,969 10,021 10,731 10,648 10,018 9,720 10,755 12,520 12,987 12,532 10,324 9,243 9,937 8,863 8,226 7,641 6,478 6,213 2,768
Income Tax Expense 2,297 2,380 2,339 2,244 2,671 2,377 2,293 2,445 4,307 2,768 2,688 3,097 3,670 3,833 3,653 2,826 2,691 2,787 2,564 1,829 1,835 1,762 2,090 593
Income Attributable to Non-Controlling Interest 2,816 2,785 477 479 601 536 543 375 306 283 159 165 274 354 288 239 210 260 273 251 186 146 148 -54
Net Income 8,612 7,034 7,791 9,048 9,109 8,056 7,185 7,911 6,035 6,967 6,873 7,493 8,576 8,800 8,591 7,259 6,342 6,890 6,026 6,146 5,620 4,570 3,975 2,229
Depreciation and Amortization 1,993 1,787 1,398 1,077 998 981 964 989 875 743 754 889 882 898 993 932 853 842 748 658 527 6 370 0
EBITDA 17,043 15,189 12,954 13,323 13,970 12,701 11,495 12,325 12,451 11,646 11,377 12,591 14,584 14,844 14,527 12,132 11,066 11,413 9,621 8,663 8,262 6,782 6,566 2,947
Earnings Per Share (EPS) 5.53 4.53 5.02 5.82 5.83 5.16 4.61 5.09 3.88 4.48 4.42 4.76 5.26 5.17 4.98 3.93 3.25 3.33 2.86 2.91 2.71 2.23 1.96 1.1
Diluted Earnings Per Share 5.53 4.52 5.02 5.81 5.83 5.16 4.61 5.09 3.88 4.48 4.42 4.76 5.26 5.17 4.98 3.92 3.24 3.32 2.86 2.91 2.69 2.22 1.95 1.09
Weighted Average Shares Outstanding 1,557 1,554 1,552 1,550 1,558 1,557 1,555 1,555 1,552 1,551 1,549 1,566 1,622 1,692 1,726 1,839 1,943 2,068 2,109 2,109 2,070 2,047 2,028 2,028
Diluted Weighted Average Shares Outstanding 1,558 1,556 1,553 1,552 1,559 1,558 1,556 1,555 1,553 1,551 1,549 1,566 1,622 1,692 1,726 1,842 1,950 2,078 2,109 2,109 2,090 2,063 2,038 2,038

AI Insights

What are AI Insights?

AI Insights help you understand your data more easily. With just a click, the assistant looks at the current page, generates a report with key metrics, and highlights any interesting trends, patterns, or outliers. You can also ask the assistant follow-up questions.

Create a Free Account
AI Insights Example
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program

Ready to Leave?

Select "Logout" below if you are ready to end your current session.