| Period Ending: |
LTM
(Last Twelve Months) |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
2003 12-31 |
2002 12-31 |
2001 12-31 |
2000 12-31 |
1999 12-31 |
1998 12-31 |
1997 12-31 |
1996 12-31 |
1995 12-31 |
1994 12-31 |
1993 12-31 |
1992 12-31 |
1991 12-31 |
1990 12-31 |
1989 12-31 |
1988 12-31 |
1987 12-31 |
1986 12-31 |
1985 12-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | ||||||||||||||||||||||||||||||||||||||||||
| Price to Earnings Ratio | 18.87 | 15.85 | 16.25 | 17.8 | 12.88 | 16.36 | 18.78 | 18.69 | 19.5 | 19.67 | 16.37 | 19.01 | 14.33 | 14.63 | 15.48 | 12.62 | 54.16 | 13.36 | 13.84 | 15.4 | 22.6 | 16.7 | 15.18 | 19.37 | 11.37 | 13.35 | 15.42 | 14.79 | 15.36 | 15.34 | 13.37 | 8.55 | 10.31 | 11.32 | -8.08 | 8.93 | -1.75 | 315 | 7.58 | 9.34 | 5.91 | |
| Price to Sales Ratio | 2.11 | 1.88 | 1.74 | 1.99 | 2.1 | 2.51 | 2.91 | 2.59 | 2.67 | 2.48 | 2.05 | 2.16 | 1.68 | 1.69 | 1.62 | 1.35 | 1.12 | 0.961 | 1.21 | 1.48 | 1.33 | 1.4 | 1.3 | 1.1 | 0.78 | 1.09 | 1.07 | 1.69 | 1.82 | 1.53 | 1.51 | 1.02 | 1.14 | 1.05 | 1.02 | 0.544 | 0.64 | 0.917 | 1.55 | 1.75 | 1.41 | |
| Price to Book Ratio | 1.56 | 1.43 | 1.32 | 1.42 | 1.35 | 1.6 | 1.86 | 1.83 | 1.9 | 1.81 | 1.56 | 1.73 | 1.39 | 1.41 | 1.37 | 1.2 | 1.12 | 0.939 | 1.2 | 1.46 | 1.16 | 1.38 | 1.29 | 1.08 | 1.42 | 1.69 | 1.17 | 1.59 | 1.65 | 1.27 | 1.17 | 0.839 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Price to Free Cash Flow Ratio | -15.61 | -15.09 | -12.76 | -18.47 | -12.99 | -25.01 | -43.08 | 96.52 | -32.77 | -34.49 | 392.5 | 39.98 | 42.49 | 19.83 | 21.78 | 2,121 | 13.89 | -26.52 | -16.31 | -14.64 | 41.16 | 13.36 | 17.53 | -117 | -7.56 | 98.55 | 8.86 | 12.53 | 5.68 | 8.86 | 9.66 | 7.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Price to Operating Cash Flow Ratio | 6.34 | 5.99 | 6.75 | 6.93 | 9.27 | 9.32 | 10.57 | 7.48 | 8.52 | 8.49 | 6.54 | 6.87 | 5.05 | 4.77 | 4.67 | 5.89 | 3.59 | 3.98 | 6.46 | 12.81 | 5.45 | 4.82 | 4.05 | 3.32 | 6.22 | 5.77 | 4.07 | 5.93 | 5.68 | 4.86 | 4.52 | 3.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Price Earnings to Growth Ratio | -46.98 | 0.753 | 4.63 | -0.806 | 1.07 | 7.84 | 3.72 | 4.3 | 1.94 | 25.83 | 1.68 | -7.01 | 2.38 | 1.23 | -2.99 | 0.033 | -0.756 | -0.619 | -1.98 | 0.193 | -0.724 | 22.04 | 0.304 | -0.371 | 3.69 | 0.166 | -0.497 | 3.71 | 0.461 | -4.12 | -2.05 | 1.43 | 0.502 | -0.062 | 0.028 | -0.076 | 0 | -3.2 | 1.36 | -0.431 | 0 | |
| EV to EBITDA | 12.01 | 10.51 | 10.99 | 11.28 | 10.59 | 10.76 | 11.91 | 10.36 | 9.52 | 9.29 | 7.67 | 8.5 | 6.95 | 6.73 | 7.03 | 6.66 | 6.9 | 7.54 | 7.65 | 6.47 | 7.62 | 7.55 | 7.29 | 6.05 | 5.94 | 5.93 | 4.95 | 10.52 | 10.9 | 9.74 | 9.12 | 8.39 | ||||||||||
| Liquidity Ratios | ||||||||||||||||||||||||||||||||||||||||||
| Current Ratio | 0.675 | 0.594 | 0.667 | 0.993 | 0.883 | 0.881 | 0.496 | 0.561 | 0.848 | 0.636 | 0.617 | 0.624 | 0.645 | 0.928 | 0.712 | 0.711 | 0.857 | 0.586 | 0.684 | 1.01 | 0.832 | 0.699 | 0.842 | 0.77 | 0.667 | 0.666 | 1.01 | 0.714 | 0.858 | 0.818 | 0.853 | 0.819 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Quick Ratio | 0.493 | 0.418 | 0.496 | 0.738 | 0.674 | 0.635 | 0.329 | 0.383 | 0.607 | 0.417 | 0.423 | 0.46 | 0.484 | 0.698 | 0.544 | 0.556 | 0.656 | 0.418 | 0.556 | 0.91 | 0.774 | 0.624 | 0.734 | 0.657 | 0.568 | 0.59 | 0.821 | 0.584 | 0.704 | 0.658 | 0.655 | 0.583 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Cash Ratio | 0.01 | 0.001 | 0.002 | 0.003 | 0.006 | 0.044 | 0.005 | 0.003 | 0.012 | 0.007 | 0.027 | 0.005 | 0.006 | 0.024 | 0.025 | 0.084 | 0.134 | 0.07 | 0.041 | 0.06 | 0.068 | 0.1 | 0.199 | 0.074 | 0.026 | 0.009 | 0.042 | 0.032 | 0.053 | 0.048 | 0.158 | 0.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Debt Ratio | 0.477 | 0.423 | 0.418 | 0.391 | 0.372 | 0.346 | 0.315 | 0.295 | 0.292 | 0.27 | 0.254 | 0.249 | 0.258 | 0.255 | 0.267 | 0.291 | 0.322 | 0.334 | 0.323 | 0.285 | 0.266 | 0.331 | 0.358 | 0.387 | 0.402 | 0.35 | 0.357 | 0.351 | 0.363 | 0.364 | 0.385 | 0.405 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Debt to Equity Ratio | 1.99 | 1.64 | 1.67 | 1.47 | 1.39 | 1.23 | 1.07 | 0.998 | 0.992 | 0.9 | 0.833 | 0.816 | 0.832 | 0.859 | 0.915 | 0.977 | 1.15 | 1.13 | 1.03 | 0.949 | 0.879 | 1.11 | 1.2 | 1.22 | 1.28 | 1.05 | 1.07 | 1.06 | 1.13 | 1.16 | 1.25 | 1.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Long Term Debt to Capitalization | 0.562 | 0.544 | 0.55 | 0.561 | 0.539 | 0.528 | 0.471 | 0.47 | 0.489 | 0.456 | 0.43 | 0.408 | 0.4 | 0.446 | 0.436 | 0.445 | 0.504 | 0.468 | 0.47 | 0.484 | 0.432 | 0.467 | 0.48 | 0.505 | 0.517 | 0.451 | 0.5 | 0.476 | 0.505 | 0.52 | 0.539 | 0.559 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Debt to Capitalization | 0.665 | 0.621 | 0.625 | 0.595 | 0.581 | 0.551 | 0.517 | 0.5 | 0.498 | 0.474 | 0.455 | 0.449 | 0.454 | 0.462 | 0.478 | 0.494 | 0.534 | 0.53 | 0.507 | 0.487 | 0.468 | 0.526 | 0.546 | 0.549 | 0.562 | 0.512 | 0.517 | 0.515 | 0.53 | 0.538 | 0.556 | 0.578 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Interest Coverage Ratio | 2.73 | 2.68 | 2.49 | 2.86 | 3.45 | 3.44 | 3.1 | 3.54 | 4.6 | 4.5 | 4.78 | 4.37 | 4.53 | 4.27 | 3.34 | 3.14 | 2.76 | 2.56 | 2.91 | 3.14 | 2.78 | 2.64 | 2.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Cash Flow to Debt Ratio | 0.124 | 0.146 | 0.117 | 0.14 | 0.105 | 0.14 | 0.165 | 0.245 | 0.225 | 0.237 | 0.286 | 0.309 | 0.33 | 0.343 | 0.322 | 0.209 | 0.271 | 0.21 | 0.181 | 0.12 | 0.243 | 0.257 | 0.265 | 0.267 | 0.178 | 0.28 | 0.269 | 0.253 | 0.257 | 0.225 | 0.206 | 0.178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Margins | ||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Margin | 38.2% | 41.7% | 39.28% | 39.5% | 44.62% | 45.57% | 42.85% | 42.76% | 45.86% | 42.63% | 43.65% | 40.2% | 41.52% | 43.07% | 40.96% | 38.98% | 59.9% | 55.86% | 59.27% | 63.22% | 70.27% | 66.93% | 67.31% | 71.03% | 41.72% | 47.57% | 67.15% | 74.77% | 78.12% | 82.09% | 83.84% | 82.16% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | |
| Operating Profit Margin | 20.7% | 19.75% | 17.56% | 16.93% | 21.17% | 21.97% | 19.36% | 20.96% | 25.52% | 23.88% | 24.45% | 23.23% | 24.5% | 25.8% | 23.03% | 21.9% | 18.69% | 15% | 17.57% | 18.19% | 17.25% | 17.86% | 16.79% | 20.88% | 14.85% | 18.32% | 23.88% | 26.62% | 27.95% | 29.92% | 33.69% | 31.68% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | |
| Pretax Profit Margin | 13.53% | 14.37% | 12.69% | 13.31% | 19.61% | 18.07% | 15.62% | 18% | 21.49% | 19.95% | 19.85% | 18.46% | 19.41% | 19.88% | 16.64% | 15.78% | 3.19% | 8.29% | 12.76% | 13.92% | 11.72% | 12.56% | 11.93% | 13.39% | 11.88% | 14.26% | 18.07% | 19.13% | 19.36% | 18.68% | 19.62% | 19.2% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Net Profit Margin | 11.2% | 11.88% | 10.68% | 11.18% | 16.27% | 15.35% | 15.51% | 13.84% | 13.7% | 12.63% | 12.51% | 11.39% | 11.75% | 11.56% | 10.47% | 10.73% | 2.07% | 7.19% | 8.72% | 9.62% | 5.9% | 8.39% | 8.54% | 5.67% | 6.86% | 8.19% | 6.93% | 11.4% | 11.82% | 9.97% | 11.26% | 11.9% | 11.02% | 9.26% | -12.67% | 6.09% | -36.57% | 0.291% | 20.44% | 18.74% | 23.8% | |
| Operating Cash Flow Margin | 33.31% | 31.41% | 25.72% | 28.71% | 22.61% | 26.94% | 27.56% | 34.6% | 31.36% | 29.25% | 31.31% | 31.49% | 33.38% | 35.47% | 34.73% | 22.99% | 31.27% | 24.16% | 18.67% | 11.57% | 24.44% | 29.04% | 32% | 33.02% | 12.54% | 18.96% | 26.23% | 28.43% | 31.96% | 31.49% | 33.29% | 29.5% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Free Cash Flow Margin | -13.55% | -12.48% | -13.6% | -10.78% | -16.13% | -10.04% | -6.76% | 2.68% | -8.15% | -7.21% | 0.522% | 5.41% | 3.97% | 8.53% | 7.44% | 0.064% | 8.08% | -3.62% | -7.4% | -10.12% | 3.24% | 10.48% | 7.39% | -0.938% | -10.32% | 1.11% | 12.06% | 13.46% | 31.96% | 17.27% | 15.58% | 14.35% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Return | ||||||||||||||||||||||||||||||||||||||||||
| Return on Assets | 1.99% | 2.33% | 2.03% | 2.13% | 2.81% | 2.75% | 2.91% | 2.89% | 2.87% | 2.76% | 2.91% | 2.78% | 3.01% | 2.85% | 2.59% | 2.83% | 0.579% | 2.08% | 2.73% | 2.86% | 1.56% | 2.46% | 2.52% | 1.77% | 3.91% | 4.23% | 2.54% | 3.56% | 3.44% | 2.59% | 2.69% | 2.9% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Return on Equity | 8.68% | 9.01% | 8.12% | 8% | 10.48% | 9.77% | 9.91% | 9.78% | 9.76% | 9.2% | 9.54% | 9.1% | 9.68% | 9.6% | 8.88% | 9.5% | 2.06% | 7.03% | 8.7% | 9.5% | 5.15% | 8.24% | 8.5% | 5.56% | 12.49% | 12.69% | 7.61% | 10.75% | 10.73% | 8.28% | 8.75% | 9.81% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Return on Capital Employed | 4.08% | 4.35% | 3.79% | 3.49% | 3.98% | 4.22% | 4.1% | 4.83% | 5.75% | 5.68% | 6.29% | 6.36% | 7.12% | 6.93% | 6.34% | 6.47% | 5.74% | 5% | 6.28% | 6.19% | 5.69% | 6.26% | 5.64% | 7.47% | 9.81% | 11.35% | 9.47% | 9.17% | 8.82% | 8.45% | 8.66% | 8.37% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Return on Invested Capital | 3.48% | 3.7% | 3.3% | 3.04% | 3.39% | 3.73% | 4.22% | 3.86% | 3.82% | 3.76% | 4.15% | 4.18% | 4.67% | 4.43% | 4.2% | 4.45% | 3.73% | 3.86% | 4.2% | 4.18% | 3.69% | 4.13% | 3.98% | 4.6% | 5.96% | 6.53% | 5.85% | 5.48% | 5.41% | 5.27% | 5.34% | 5.22% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Turnover Ratios | ||||||||||||||||||||||||||||||||||||||||||
| Receivables Turnover Ratio | 5.23 | 7.56 | 7.12 | 7.11 | 7.49 | 8.29 | 8.5 | 9.21 | 8.59 | 9.74 | 9.49 | 8.77 | 6.53 | 8.9 | 7.86 | 7.73 | 7.62 | 11.64 | 7.81 | 6.86 | 6 | 6.36 | 7.7 | 5.89 | 10.27 | 6.27 | 7.63 | 7.06 | 8.24 | 8.09 | 9.03 | 8.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Payables Turnover Ratio | 6.11 | 6.15 | 6.44 | 6.08 | 5.36 | 6.13 | 5.73 | 7.62 | 7.53 | 7.58 | 6.62 | 7.07 | 7.1 | 8.49 | 5.85 | 8.11 | 4.9 | 5.48 | 4.44 | 3.62 | 2.36 | 2.38 | 3.05 | 1.6 | 2.73 | 5.15 | 4.27 | 3.45 | 3.72 | 1.77 | 2.35 | 2.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Inventory Turnover Ratio | 6.09 | 5.96 | 5.78 | 5.81 | 5.74 | 5.84 | 5.74 | 7.18 | 6.67 | 7.1 | 7.04 | 8.16 | 7.78 | 7.54 | 8.45 | 9.44 | 5.39 | 5.64 | 8.08 | 8.47 | 6.66 | 7.29 | 6.93 | 4.44 | 6.8 | 21.18 | 8.66 | 6.47 | 5.44 | 3.7 | 2.7 | 2.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Fixed Asset Turnover Ratio | 0.226 | 0.254 | 0.247 | 0.249 | 0.229 | 0.233 | 0.241 | 0.268 | 0.27 | 0.277 | 0.299 | 0.315 | 0.322 | 0.323 | 0.331 | 0.361 | 0.363 | 0.383 | 0.423 | 0.437 | 0.399 | 0.39 | 0.377 | 0.407 | 0.77 | 0.719 | 0.507 | 0.45 | 0.427 | 0.39 | 0.359 | 0.365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Asset Turnover Ratio | 0.178 | 0.196 | 0.19 | 0.19 | 0.173 | 0.179 | 0.188 | 0.209 | 0.209 | 0.219 | 0.233 | 0.244 | 0.256 | 0.247 | 0.247 | 0.264 | 0.279 | 0.29 | 0.313 | 0.297 | 0.264 | 0.293 | 0.295 | 0.313 | 0.57 | 0.516 | 0.367 | 0.312 | 0.291 | 0.26 | 0.239 | 0.244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Per Share Items () | ||||||||||||||||||||||||||||||||||||||||||
| Revenue Per Share | 44.37 | 45.02 | 41.4 | 38.2 | 33.69 | 31.84 | 30.87 | 32.92 | 31.88 | 31.4 | 31.48 | 31.56 | 31.41 | 30.15 | 29.72 | 30.62 | 32.59 | 33.44 | 35.15 | 34.22 | 31.02 | 31.72 | 30.88 | 31.06 | 53.65 | 43.55 | 28.61 | 25.13 | 23.34 | 20.75 | 19.1 | 19.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Operating Cash Flow Per Share | 14.78 | 14.14 | 10.65 | 10.97 | 7.62 | 8.58 | 8.51 | 11.39 | 10 | 9.19 | 9.86 | 9.94 | 10.49 | 10.69 | 10.32 | 7.04 | 10.19 | 8.08 | 6.56 | 3.96 | 7.58 | 9.21 | 9.88 | 10.26 | 6.73 | 8.26 | 7.5 | 7.15 | 7.46 | 6.54 | 6.36 | 5.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Free Cash Flow Per Share | -6.01 | -5.62 | -5.63 | -4.12 | -5.43 | -3.2 | -2.09 | 0.883 | -2.6 | -2.26 | 0.164 | 1.71 | 1.25 | 2.57 | 2.21 | 0.02 | 2.63 | -1.21 | -2.6 | -3.46 | 1 | 3.32 | 2.28 | -0.291 | -5.54 | 0.483 | 3.45 | 3.38 | 7.46 | 3.58 | 2.98 | 2.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Cash & Short Term Investments | 0.258 | 0.034 | 0.044 | 0.043 | 0.088 | 0.532 | 0.091 | 0.051 | 0.124 | 0.08 | 0.356 | 0.069 | 0.087 | 0.239 | 0.308 | 1.03 | 1.44 | 1.05 | 0.562 | 0.877 | 1.6 | 1.79 | 2.51 | 0.915 | 0.337 | 0.122 | 0.244 | 0.242 | 0.322 | 0.305 | 0.909 | 0.397 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Earnings Per Share | 4.97 | 5.35 | 4.42 | 4.27 | 5.48 | 4.89 | 4.79 | 4.56 | 4.37 | 3.97 | 3.94 | 3.59 | 3.69 | 3.48 | 3.11 | 3.28 | 0.675 | 2.4 | 3.06 | 3.29 | 1.83 | 2.66 | 2.64 | 1.76 | 3.68 | 3.57 | 1.98 | 2.87 | 2.76 | 2.07 | 2.15 | 2.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| EBITDA Per Share | 17.34 | 17.29 | 14.8 | 13.69 | 13.5 | 13.09 | 11.88 | 12.71 | 13.59 | 12.57 | 12.85 | 11.82 | 12.17 | 12.17 | 11.37 | 11.14 | 10.55 | 9.23 | 10.21 | 12.78 | 9.31 | 10.39 | 10.27 | 11.85 | 13.35 | 12.99 | 11.75 | 6.69 | 6.53 | 6.21 | 6.43 | 6.11 | 19.7 | 19.45 | 16.97 | 18.38 | 17.39 | 17.17 | 17.91 | 16.22 | 19.38 | |
| Dividend Per Share | 3.43 | 3.47 | 3.41 | 3.35 | 3.27 | 3.11 | 2.93 | 2.75 | 2.59 | 2.46 | 2.34 | 2.23 | 2.14 | 2.06 | 2.03 | 2.04 | 2.03 | 2.03 | 2.1 | 2.02 | 1.94 | 1.82 | 1.72 | 1.62 | 1.52 | 1.42 | 1.33 | 1.22 | 1.13 | 1.02 | 0.925 | 0.825 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Enterprise Value Per Share | 208.4 | 181.8 | 162.6 | 154.4 | 143 | 140.8 | 141.5 | 131.7 | 129.5 | 116.8 | 98.53 | 100.4 | 84.57 | 81.92 | 79.93 | 74.17 | 72.73 | 69.62 | 78.07 | 82.7 | 70.99 | 78.42 | 74.87 | 71.63 | 79.29 | 77.03 | 58.16 | 70.4 | 71.12 | 60.51 | 58.7 | 51.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Book Value Per Share | 57.24 | 59.33 | 54.46 | 53.44 | 52.31 | 50 | 48.3 | 46.58 | 44.77 | 43.12 | 41.29 | 39.48 | 38.14 | 36.28 | 35.05 | 34.56 | 32.78 | 34.22 | 35.23 | 34.66 | 35.56 | 32.27 | 31.01 | 31.64 | 29.46 | 28.12 | 26.04 | 26.64 | 25.72 | 24.99 | 24.59 | 23.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Price Per Share | 89.55 | 84.77 | 71.84 | 76.04 | 70.59 | 79.95 | 89.93 | 85.2 | 85.18 | 78.03 | 64.48 | 68.31 | 52.92 | 50.98 | 48.18 | 41.45 | 36.58 | 32.13 | 42.41 | 50.69 | 41.35 | 44.41 | 40.02 | 34.09 | 41.85 | 47.63 | 30.56 | 42.38 | 42.38 | 31.75 | 28.75 | 19.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Dividend Ratios | ||||||||||||||||||||||||||||||||||||||||||
| Dividend Payout Ratio | 69.92% | 64.83% | 77.06% | 78.35% | 59.72% | 63.68% | 61.24% | 60.44% | 59.33% | 62.04% | 59.47% | 62.04% | 57.93% | 58.99% | 65.32% | 61.98% | 300.1% | 84.36% | 68.53% | 61.49% | 105.9% | 68.58% | 65.43% | 92.18% | 41.39% | 39.94% | 66.89% | 42.73% | 40.78% | 49.42% | 43.03% | 35.94% | 9.22% | 0% | 0% | 0% | -18.87% | 5,600% | 75.96% | 0% | 0% | |
| Annual Dividend Yield | 3.83% | 4.09% | 4.74% | 4.4% | 4.64% | 3.89% | 3.26% | 3.23% | 3.04% | 3.15% | 3.63% | 3.26% | 4.04% | 4.03% | 4.22% | 4.91% | 5.54% | 6.31% | 4.95% | 3.99% | 4.69% | 4.11% | 4.31% | 4.76% | 3.64% | 2.99% | 4.34% | 2.89% | 2.66% | 3.22% | 3.22% | 4.2% | 0.894% | 0% | 0% | 0% | 10.78% | 17.78% | 10.02% | 0% | 0% | |
| Effective Tax Rate | 14.86% | 15.01% | 12.91% | 13% | 14.76% | 12.06% | -2.91% | 20.15% | 33.71% | 33.87% | 34.26% | 34.25% | 34.39% | 36.16% | 34.05% | 31.91% | 36.01% | 23.45% | 33.56% | 33.03% | 36.25% | 35.39% | 31.4% | 39.09% | 39.48% | 42.54% | 38.39% | 40.39% | 38.92% | 37.84% | 39.07% | 38.01% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Short Term Coverage Ratio | 1.39 | 1.18 | 0.814 | 3.17 | 1.95 | 5.72 | 1.05 | 2.22 | 6.3 | 3.39 | 3.06 | 2.07 | 1.66 | 5.45 | 2.36 | 1.16 | 2.26 | 0.959 | 1.3 | 10.54 | 1.82 | 1.22 | 1.14 | 1.71 | 1.07 | 1.28 | 4.15 | 1.75 | 2.66 | 3.31 | 2.98 | 2.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Capital Expenditure Coverage Ratio | 0.711 | 0.716 | 0.654 | 0.727 | 0.584 | 0.728 | 0.803 | 1.08 | 0.794 | 0.802 | 1.02 | 1.21 | 1.13 | 1.32 | 1.27 | 1 | 1.35 | 0.87 | 0.716 | 0.533 | 1.15 | 1.56 | 1.3 | 0.972 | 0.549 | 1.06 | 1.85 | 1.9 | 0 | 2.21 | 1.88 | 1.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| EBIT Per Revenue | 0.207 | 0.197 | 0.176 | 0.169 | 0.212 | 0.22 | 0.194 | 0.21 | 0.255 | 0.239 | 0.244 | 0.232 | 0.245 | 0.258 | 0.23 | 0.219 | 0.187 | 0.15 | 0.176 | 0.182 | 0.172 | 0.179 | 0.168 | 0.209 | 0.149 | 0.183 | 0.239 | 0.266 | 0.28 | 0.299 | 0.337 | 0.317 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
| EBITDA Per Revenue | 0.391 | 0.384 | 0.357 | 0.358 | 0.401 | 0.411 | 0.385 | 0.386 | 0.426 | 0.4 | 0.408 | 0.375 | 0.387 | 0.404 | 0.383 | 0.364 | 0.324 | 0.276 | 0.29 | 0.374 | 0.3 | 0.328 | 0.333 | 0.381 | 0.249 | 0.298 | 0.411 | 0.266 | 0.28 | 0.299 | 0.337 | 0.317 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
| Days of Sales Outstanding | 69.74 | 48.26 | 51.25 | 51.34 | 48.75 | 44.04 | 42.92 | 39.65 | 42.49 | 37.47 | 38.47 | 41.63 | 55.89 | 41.03 | 46.41 | 47.2 | 47.91 | 31.36 | 46.74 | 53.22 | 60.8 | 57.42 | 47.37 | 61.99 | 35.56 | 58.2 | 47.82 | 51.67 | 44.29 | 45.12 | 40.42 | 41.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Days of Inventory Outstanding | 59.95 | 61.26 | 63.18 | 62.87 | 63.62 | 62.5 | 63.64 | 50.81 | 54.69 | 51.39 | 51.87 | 44.75 | 46.92 | 48.44 | 43.18 | 38.65 | 67.68 | 64.76 | 45.16 | 43.11 | 54.82 | 50.08 | 52.69 | 82.23 | 53.69 | 17.24 | 42.13 | 56.43 | 67.05 | 98.68 | 135.3 | 152.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Days of Payables Outstanding | 59.75 | 59.3 | 56.64 | 60.05 | 68.11 | 59.56 | 63.74 | 47.91 | 48.49 | 48.12 | 55.13 | 51.61 | 51.4 | 42.98 | 62.36 | 45 | 74.52 | 66.64 | 82.24 | 100.9 | 155 | 153.5 | 119.8 | 228.1 | 133.5 | 70.9 | 85.52 | 105.8 | 98.15 | 206.4 | 155.6 | 153.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Cash Conversion Cycle | 69.94 | 50.22 | 57.79 | 54.16 | 44.26 | 46.98 | 42.82 | 42.55 | 48.7 | 40.73 | 35.22 | 34.78 | 51.41 | 46.49 | 27.22 | 40.84 | 41.06 | 29.49 | 9.66 | -4.61 | -39.35 | -46.02 | -19.75 | -83.9 | -44.25 | 4.54 | 4.44 | 2.3 | 13.19 | -62.64 | 20.12 | 40.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Cash Conversion Ratio | 2.97 | 2.64 | 2.41 | 2.57 | 1.39 | 1.76 | 1.78 | 2.5 | 2.29 | 2.32 | 2.5 | 2.77 | 2.84 | 3.07 | 3.32 | 2.14 | 15.09 | 3.36 | 2.14 | 1.2 | 4.14 | 3.46 | 3.75 | 5.83 | 1.83 | 2.31 | 3.79 | 2.49 | 2.7 | 3.16 | 2.96 | 2.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Free Cash Flow to Earnings | -1.21 | -1.05 | -1.27 | -0.964 | -0.992 | -0.654 | -0.436 | 0.194 | -0.595 | -0.57 | 0.042 | 0.475 | 0.337 | 0.738 | 0.711 | 0.006 | 3.9 | -0.504 | -0.849 | -1.05 | 0.549 | 1.25 | 0.866 | -0.166 | -1.5 | 0.135 | 1.74 | 1.18 | 2.7 | 1.73 | 1.38 | 1.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |