| Period Ending: | 2027 12-31 |
2026 12-31 |
2025 12-31 |
2024 12-31 |
2023 12-31 |
2022 12-30 |
2021 12-30 |
2020 12-30 |
2019 12-30 |
2018 12-30 |
2017 12-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 |
| Estimated Revenue | |||||||||||
| Low | 80 | 10 | 1.15 | 0.021 | 0.359 | 0.511 | 0.255 | 0.2 | 5 | 3.89 | 2.6 |
| Average | 80 | 10 | 1.15 | 0.05 | 0.429 | 0.511 | 0.255 | 0.2 | 5 | 3.89 | 2.6 |
| High | 80 | 10 | 1.15 | 0.071 | 0.499 | 0.511 | 0.255 | 0.2 | 5 | 3.89 | 2.6 |
| Estimated EBITDA | |||||||||||
| Low | -80 | -10 | -1.15 | -0.071 | -0.499 | -0.511 | -0.255 | -0.2 | -5 | -3.89 | -2.6 |
| Average | -80 | -10 | -1.15 | -0.05 | -0.429 | -0.511 | -0.255 | -0.2 | -5 | -3.89 | -2.6 |
| High | -80 | -10 | -1.15 | -0.021 | -0.359 | -0.511 | -0.255 | -0.2 | -5 | -3.89 | -2.6 |
| Estimated EBIT | |||||||||||
| Low | -80 | -10 | -1.15 | -0.071 | -0.499 | -0.511 | -0.255 | -0.2 | -5 | -3.89 | -2.6 |
| Average | -80 | -10 | -1.15 | -0.05 | -0.429 | -0.511 | -0.255 | -0.2 | -5 | -3.89 | -2.6 |
| High | -80 | -10 | -1.15 | -0.021 | -0.359 | -0.511 | -0.255 | -0.2 | -5 | -3.89 | -2.6 |
| Estimated Net Income | |||||||||||
| Low | 3.01 | -12.21 | -16.87 | -21.09 | -24.1 | -29.12 | -27.11 | -30.12 | -18.07 | -36.15 | -30.12 |
| Average | 3.01 | -11.15 | -16.87 | -21.09 | -24.1 | -29.12 | -27.11 | -30.12 | -18.07 | -36.15 | -30.12 |
| High | 3.01 | -9.55 | -16.87 | -21.09 | -24.1 | -29.12 | -27.11 | -30.12 | -18.07 | -36.15 | -30.12 |
| Estimated SGA Expenses | |||||||||||
| Low | 5,140 | 642.5 | 73.89 | 1.38 | 23.08 | 32.84 | 16.36 | 12.85 | 321.3 | 249.8 | 167.1 |
| Average | 5,140 | 642.5 | 73.89 | 3.21 | 27.57 | 32.84 | 16.36 | 12.85 | 321.3 | 249.8 | 167.1 |
| High | 5,140 | 642.5 | 73.89 | 4.59 | 32.06 | 32.84 | 16.36 | 12.85 | 321.3 | 249.8 | 167.1 |
| Estimated EPS | |||||||||||
| Low | 0.05 | -0.203 | -0.28 | -0.35 | -0.4 | -0.483 | -0.45 | -0.5 | -0.3 | -0.6 | -0.5 |
| Average | 0.05 | -0.185 | -0.28 | -0.35 | -0.4 | -0.483 | -0.45 | -0.5 | -0.3 | -0.6 | -0.5 |
| High | 0.05 | -0.159 | -0.28 | -0.35 | -0.4 | -0.483 | -0.45 | -0.5 | -0.3 | -0.6 | -0.5 |
