| Period Ending: | 2025 03-31 |
2024 03-31 |
2023 03-31 |
2022 03-31 |
2021 03-31 |
2020 03-31 |
2019 03-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2000 12-31 |
1999 12-31 |
1998 12-31 |
1997 12-31 |
1996 12-31 |
1995 12-31 |
1994 12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2025-06-16 | 2024-06-13 | 2023-06-14 | 2022-06-29 | 2021-06-29 | 2020-08-19 | 2019-07-01 | 2018-04-11 | 2017-03-16 | 2016-03-30 | 2015-03-31 | 2014-02-26 | 2013-04-03 | 2012-04-16 | 2011-04-14 | 2010-04-15 | 2009-04-15 | 2008-04-11 | 2008-02-13 | 2005-12-31 | 2000-12-31 | 2000-04-13 | 1998-12-31 | 1998-03-25 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
| Total Current Assets | 72.15 | 131.5 | 128.5 | 129.7 | 145.6 | 9.16 | 8.63 | 3.02 | 0.185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.002 | 0 | 10.03 | 13.51 | 12.78 | 11.42 | 5.4 | 3.26 | 1.96 |
| Cash and Short Term Investments | 30.23 | 55.59 | 39.13 | 23.28 | 118.3 | 0.884 | 2.18 | 0.787 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0.026 | 0.086 | 0.116 | 1.57 | 0.1 | 0.04 | 0.07 |
| Cash & Equivalents | 30.23 | 55.59 | 39.13 | 23.28 | 118.3 | 0.884 | 2.18 | 0.787 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0.026 | 0.086 | 0.116 | 1.57 | 0.1 | 0.04 | 0.07 |
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 10.19 | 10.8 | 29.35 | 43.97 | 9.01 | 3.02 | 1.25 | 0.185 | 0.185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.627 | 2.24 | 2.4 | 3.07 | 2.1 | 0.65 | 0.46 |
| Inventory | 0 | 45.56 | 54.34 | 59.02 | 15.87 | 4.41 | 4.77 | 1.79 | 0.219 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.37 | 10.25 | 8.47 | 6.39 | 3.1 | 2.52 | 1.26 |
| Other Current Assets | 31.73 | 19.58 | 5.63 | 3.42 | 2.4 | 0.844 | 0.428 | 0.255 | -0.229 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 1.01 | 0.927 | 1.79 | 0.39 | 0.1 | 0.05 | 0.17 |
| Total Assets | 297.3 | 403 | 412.3 | 414.2 | 179.4 | 41.11 | 43.59 | 4.92 | 3.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.002 | 0 | 11.38 | 14.71 | 12.91 | 11.65 | 5.6 | 3.59 | 2.26 |
| Total Non-Current Assets | 225.2 | 274.2 | 283.9 | 284.5 | 33.76 | 32.76 | 34.96 | 1.9 | 0.292 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.35 | 1.2 | 0.13 | 0.222 | 0.2 | 0.33 | 0.3 |
| Property, Plant and Equipment | 7.94 | 9.21 | 57.22 | 40.43 | 23.64 | 22.29 | 22 | 0.769 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.03 | 1.09 | 0.07 | 0.183 | 0.1 | 0.07 | 0.07 |
| Goodwill and Intangible Assets | 189.8 | 201.9 | 219.6 | 232.7 | 8.28 | 10.25 | 12.93 | 1.13 | 0.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 90.87 | 90.87 | 90.87 | 90.87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 98.89 | 111 | 128.8 | 141.8 | 8.28 | 10.25 | 12.93 | 1.13 | 0.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long Term Investments | 0 | 0 | -5.03 | -1.54 | -1.38 | -1.06 | 0 | 0 | 0.168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Assets | 0 | 4.41 | 2.31 | 1.54 | 1.38 | 1.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.047 | 0.041 | 0.034 | 0 | 0 | 0 |
| Other Long Term Assets | 27.48 | 58.69 | 9.75 | 11.36 | 1.83 | 0.217 | 0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.319 | 0.069 | 0.019 | 0.005 | 0.1 | 0.26 | 0.23 |
| Total Current Liabilities | 62.09 | 30.98 | 25.46 | 35.82 | 12.1 | 12.23 | 4.48 | 2.41 | 0.626 | 0.319 | 0.3 | 0.283 | 0.26 | 0.229 | 0.203 | 0.169 | 0.139 | 0.104 | 0.208 | 0.179 | 4.91 | 5.28 | 3.92 | 3.47 | 4.7 | 3.26 | 2.71 |
| Accounts Payable | 18.08 | 15.63 | 18.08 | 26.82 | 4.37 | 5.2 | 1.92 | 0.477 | 0.001 | 0.004 | 0.002 | 0.001 | 0.01 | 0.008 | 0.011 | 0.006 | 0.006 | 0.002 | 0.028 | 0.014 | 1.25 | 3.13 | 2 | 2.9 | 2.8 | 2.8 | 2.67 |
| Notes Payable/Short Term Debt | 0.52 | 0.753 | 3.03 | 2.83 | 4.26 | 5.41 | 1.73 | 1.68 | 2.48 | 0.198 | 0.198 | 0.198 | 0.183 | 0.167 | 0.152 | 0.135 | 0.117 | 0.093 | 0 | 0 | 2.27 | 2.11 | 1.53 | 0.2 | 0.5 | 0.34 | 0.04 |
| Tax Payables | 0.394 | 1.54 | 2.21 | 4.16 | 1.72 | 0.353 | 0.145 | 0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.161 | 0 | 0 | 0 |
| Deferred Revenue | 0 | 1.82 | 0.102 | 0.202 | 0.361 | 0.494 | 0 | 0 | -2.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.098 | 0.227 | 0 | 0 | 0 |
| Other Current Liabilities | 43.1 | 11.23 | 2.04 | 1.82 | 1.39 | 0.773 | 0.686 | 0.229 | 0.625 | 0.117 | 0.1 | 0.083 | 0.068 | 0.054 | 0.04 | 0.028 | 0.005 | 0.008 | 0.181 | 0.165 | 1.38 | 0.046 | 0.292 | -0.015 | 1.4 | 0.12 | 0 |
| Total Liabilities | 75.3 | 44.99 | 39.74 | 39.87 | 19.03 | 21.85 | 14.06 | 2.41 | 0.626 | 0.319 | 0.3 | 0.283 | 0.26 | 0.229 | 0.203 | 0.169 | 0.139 | 0.104 | 0.208 | 0.179 | 4.91 | 5.28 | 3.92 | 3.47 | 4.7 | 3.44 | 2.78 |
| Total Non-Current Liabilities | 13.21 | 14.01 | 13.58 | 4.05 | 6.93 | 9.62 | 9.58 | 2.16 | 0.001 | 0.202 | 0.2 | 0.2 | 0.192 | 0.175 | 0.163 | 0.141 | 0.124 | 0.002 | 0.028 | 0.014 | 4.8 | 5.24 | 3.56 | 3.11 | 3.3 | 0.18 | 0.07 |
| Total Long Term Debt | 1.04 | 12.35 | 11.83 | 2.31 | 6.34 | 8.91 | 8.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 0.08 |
| Deferred Tax Liabilities Non-Current | 0 | 0 | 2.31 | 1.54 | 1.38 | 1.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue Non-Current | 0 | 0 | 0 | 0 | -1.38 | -1.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 1.56 | 2.09 | 1.37 | 2.92 | 2.14 | 3.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Liabilities | 10.62 | -0.42 | -1.93 | -2.72 | -1.55 | -2.77 | 0.9 | 2.16 | 0.001 | 0.202 | 0.2 | 0.2 | 0.192 | 0.175 | 0.163 | 0.141 | 0.124 | 0.002 | 0.028 | 0.014 | 4.8 | 5.24 | 3.56 | 3.11 | 3.3 | 0 | -0.01 |
| Total Equity | 222 | 358 | 372.6 | 374.3 | 160.3 | 19.26 | 29.53 | 2.5 | -0.626 | -0.319 | -0.3 | -0.283 | -0.26 | -0.229 | -0.203 | -0.169 | -0.139 | -0.103 | -0.206 | -0.179 | 6.47 | 9.43 | 8.99 | 8.17 | 0.9 | 0.14 | -0.53 |
| Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Stockholders' Equity | 222 | 358 | 372.6 | 374.3 | 160.3 | 19.26 | 29.53 | 2.5 | -0.626 | -0.319 | -0.3 | -0.283 | -0.26 | -0.229 | -0.203 | -0.169 | -0.139 | -0.103 | -0.206 | -0.179 | 6.47 | 9.43 | 8.99 | 8.17 | 0.9 | 0.14 | -0.53 |
| Retained Earnings | -203.9 | -69.92 | -18.94 | -11.24 | -41.82 | -34.01 | -19.45 | -5.94 | -7.79 | -7.46 | -7.44 | -7.42 | -7.39 | -7.36 | -7.34 | -0 | 0.029 | -7.3 | -7.33 | -7.3 | -0.484 | 2.6 | 2.5 | 1.68 | 0.5 | -0.11 | -0.78 |
| Accumulated Other Earnings | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | -0.078 | -0.167 | 0 | 0 | 0 | 0 | 0 | 0 | -7.3 | -7.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -0.01 |
| Common Stock | 0.117 | 0.119 | 0.118 | 0.116 | 0.093 | 0.046 | 0.044 | 0.022 | 0.001 | 6.9 | 6.9 | 6.9 | 6.9 | 0 | 0 | 0 | 0 | 6.9 | 6.89 | 6.89 | 6.89 | 6.77 | 6.26 | 6.26 | 0 | 0.02 | 0.02 |
| Preferred Stock | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0.167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Additional Paid in Capital | 425.8 | 427.9 | 391.4 | 385.4 | 202.1 | 53.22 | 48.94 | 17.27 | 7.78 | 7.14 | 7.14 | 0.23 | 0.23 | 7.13 | 7.13 | 14.44 | 7.13 | 0.295 | 0.23 | 0.23 | 0.065 | 0.065 | 0.23 | 0.23 | 0.4 | 0.26 | 0.24 |
| Total Liabilities & Total Equity | 297.3 | 403 | 412.3 | 414.2 | 179.4 | 41.11 | 43.59 | 4.92 | 3.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.002 | 0 | 11.38 | 14.71 | 12.91 | 11.65 | 5.6 | 3.58 | 2.25 |
| Total Liabilities & Shareholders' Equity | 297.3 | 403 | 412.3 | 414.2 | 179.4 | 41.11 | 43.59 | 4.92 | 3.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.002 | 0 | 11.38 | 14.71 | 12.91 | 11.65 | 5.6 | 3.59 | 2.26 |
| Total Investments | 0 | 0 | -5.03 | -1.54 | -1.38 | -1.06 | 0 | 0 | 0.168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Debt | 1.56 | 13.1 | 14.86 | 5.14 | 10.61 | 14.32 | 10.41 | 1.68 | 2.48 | 0.198 | 0.198 | 0.198 | 0.183 | 0.167 | 0.152 | 0.135 | 0.117 | 0.09 | 0 | 0 | 2.27 | 2.11 | 1.53 | 0.227 | 0.5 | 0.52 | 0.12 |
| Net Debt | -28.67 | -42.49 | -24.28 | -18.14 | -107.7 | 13.44 | 8.23 | 0.895 | 2.47 | 0.198 | 0.198 | 0.198 | 0.183 | 0.167 | 0.152 | 0.135 | 0.117 | 0.089 | 0 | 0 | 2.25 | 2.02 | 1.42 | -1.34 | 0.4 | 0.48 | 0.05 |