| Period Ending: |
2022
(Q2)
06-30 |
2022
(Q1)
03-31 |
2021
(Q4)
12-31 |
2021
(Q3)
09-30 |
2021
(Q2)
06-30 |
2021
(Q1)
03-31 |
2020
(Q4)
12-31 |
2020
(Q3)
09-30 |
2020
(Q2)
06-30 |
2020
(Q1)
03-31 |
2019
(Q4)
12-31 |
2019
(Q3)
09-30 |
2019
(Q2)
06-30 |
2019
(Q1)
03-31 |
2018
(Q4)
12-31 |
2018
(Q3)
09-30 |
2017
(Q4)
12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 |
1234
|
||||||||||
| Total Current Assets | 132.8 | 137.9 | 143.5 | 41.79 | 146.6 | 144.3 |
1234
|
||||||||||
| Cash and Short Term Investments | 111.5 | 118.5 | 121.2 | 123.9 | 128.1 | 124.3 |
1234
|
||||||||||
| Cash & Equivalents | 13.49 | 19.59 | 17.2 | 16.92 | 20.94 | 20.55 |
1234
|
||||||||||
| Short Term Investments | 97.98 | 98.93 | 104 | 107 | 107.1 | 103.8 |
1234
|
||||||||||
| Receivables | 21.31 | 19.35 | 20.72 | 0 | 16.94 | 17.95 |
1234
|
||||||||||
| Inventory | -40.91 | -43.04 | -41.37 | 0 | -45.56 | -50.57 |
1234
|
||||||||||
| Other Current Assets | 40.91 | 43.04 | 42.95 | -82.13 | 47.16 | 52.62 |
1234
|
||||||||||
| Total Assets | 154.5 | 159.3 | 161.7 | 161.4 | 159.2 | 156.2 |
1234
|
||||||||||
| Total Non-Current Assets | 110.2 | 111.4 | 116.5 | 119.7 | 107.4 | 104 |
1234
|
||||||||||
| Property, Plant and Equipment | 0.581 | 0.622 | 0.664 | 0.699 | 104.2 | 100.5 |
1234
|
||||||||||
| Goodwill and Intangible Assets | 11.23 | 11.39 | 11.53 | 11.69 | 2.52 | 2.8 |
1234
|
||||||||||
| Goodwill | 5.98 | 5.98 | 5.98 | 5.77 | 0 | 0 |
1234
|
||||||||||
| Intangible Assets | 5.26 | 5.41 | 5.55 | 5.92 | 2.52 | 2.8 |
1234
|
||||||||||
| Long Term Investments | 98.43 | 99.41 | 104.3 | 107.3 | 107.4 | 104 |
1234
|
||||||||||
| Deferred Tax Assets | 3.03 | 2.52 | 2.81 | 1.36 | 0.692 | 0.769 |
1234
|
||||||||||
| Other Long Term Assets | -3.03 | -2.52 | -2.81 | -1.36 | -107.4 | -104 |
1234
|
||||||||||
| Total Current Liabilities | 6.6 | 7.95 | 5.92 | 5.3 | 5.08 | 3.35 |
1234
|
||||||||||
| Accounts Payable | 6.6 | 7.95 | 5.92 | 5.3 | 5.08 | 3.35 |
1234
|
||||||||||
| Notes Payable/Short Term Debt | 0 | 0 | 0 | 0.042 | 0 | 0 |
1234
|
||||||||||
| Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||
| Deferred Revenue | 0 | 0 | 0 | 5.26 | 0 | 0 |
1234
|
||||||||||
| Other Current Liabilities | 0 | 0 | 0 | -5.3 | 0 | 0 |
1234
|
||||||||||
| Total Liabilities | 94.11 | 93.1 | 92.41 | 91.08 | 86.31 | 3.35 |
1234
|
||||||||||
| Total Non-Current Liabilities | 6.6 | 3.33 | 3.37 | 3.4 | 5.08 | 16.03 |
1234
|
||||||||||
| Total Long Term Debt | 3.29 | 3.33 | 3.37 | 3.4 | 0 | 0 |
1234
|
||||||||||
| Deferred Tax Liabilities Non-Current | 0 | 0 | 1.14 | 0 | 0 | 0 |
1234
|
||||||||||
| Deferred Revenue Non-Current | 0 | 0 | 2.23 | 0 | 0 | 0 |
1234
|
||||||||||
| Capital Lease Obligations | 0.587 | 0.627 | 0.666 | 0.699 | 0 | 0 |
1234
|
||||||||||
| Other Long Term Liabilities | 2.72 | -0.627 | -4.04 | -0.699 | 5.08 | 16.03 |
1234
|
||||||||||
| Total Equity | 60.36 | 66.15 | 69.28 | 70.36 | 72.88 | 72.5 |
1234
|
||||||||||
| Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||
| Total Stockholders' Equity | 60.36 | 66.15 | 69.28 | 70.36 | 72.88 | 72.5 |
1234
|
||||||||||
| Retained Earnings | 14.6 | 18.53 | 18.36 | 18.51 | 20.66 | 20.73 |
1234
|
||||||||||
| Accumulated Other Earnings | -4.06 | -2.1 | 1.24 | 2.2 | 2.6 | 2.18 |
1234
|
||||||||||
| Common Stock | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 |
1234
|
||||||||||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||
| Additional Paid in Capital | 49.78 | 49.68 | 49.64 | 49.61 | 49.59 | 49.56 |
1234
|
||||||||||
| Total Liabilities & Total Equity | 154.5 | 159.3 | 161.7 | 161.4 | 159.2 | 156.2 |
1234
|
||||||||||
| Total Liabilities & Shareholders' Equity | 154.5 | 159.3 | 161.7 | 161.4 | 159.2 | 156.2 |
1234
|
||||||||||
| Total Investments | 196.4 | 198.3 | 208.3 | 107.3 | 107.4 | 104 |
1234
|
||||||||||
| Total Debt | 3.29 | 3.33 | 3.37 | 3.4 | 0 | 0 |
1234
|
||||||||||
| Net Debt | -10.19 | -16.25 | -13.83 | -13.52 | -20.94 | -20.55 |
1234
|
||||||||||