| Period Ending: |
LTM
(Last Twelve Months) |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
|---|---|---|---|---|---|---|---|
| Report Filing | 2022-06-30 | 2021-12-31 | 2020-12-31 | 2020-05-14 | 2019-04-24 | 2017-12-31 | 2016-12-31 |
| Revenue | 22.34 | 22.34 | 20.2 | 27.97 | 24.62 | 13.25 | 9.77 |
| Cost of Revenue | 16.25 | 16.61 | 13.36 | 15.57 | 19.58 | 7.73 | 3.92 |
| Gross Profit | 6.09 | 5.73 | 6.84 | 12.39 | 5.04 | 5.51 | 5.85 |
| Operating Expenses | 8.7 | 8.95 | 9.13 | 12.62 | 12.35 | 5.8 | 4.44 |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling, General and Administrative | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Expenses | 8.7 | 8.95 | 9.13 | 12.62 | 12.35 | 5.8 | 4.44 |
| Operating Income | -2.61 | -3.22 | -2.29 | -0.232 | -7.31 | -0.281 | 1.41 |
| Net Non-Operating Interest | -0.045 | -0.016 | -0.003 | -0.003 | -0.006 | -0.009 | -0.053 |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 0.045 | 0.016 | 0.003 | 0.003 | 0.006 | 0.009 | 0.053 |
| Equity & Other Income/(Expense) | 0.045 | 0.016 | 0.003 | 0.003 | 0.006 | 0.009 | 0.053 |
| Income Before Tax | -2.61 | -3.22 | -2.29 | -0.232 | -7.31 | -0.281 | 1.41 |
| Income Tax Expense | -0.554 | -0.701 | -1.07 | 0.007 | -1.94 | -0.26 | 0.586 |
| Income Attributable to Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Income | -2.06 | -2.52 | -1.21 | -0.239 | -5.37 | -0.021 | 0.825 |
| Depreciation and Amortization | 0.753 | 1.17 | 1.48 | 1.12 | 0.094 | 0.1 | 0.1 |
| EBITDA | -1.86 | -2.05 | -0.803 | 0.892 | -7.21 | -0.181 | 1.51 |
| Earnings Per Share (EPS) | -0.564 | -0.7 | -0.34 | -0.066 | -0.013 | -0.004 | 0.17 |
| Diluted Earnings Per Share | -0.564 | -0.7 | -0.34 | -0.066 | -0.013 | -0.004 | 0.17 |
| Weighted Average Shares Outstanding | 3.62 | 3.62 | 3.62 | 3.62 | 4.83 | 4.83 | 4.83 |
| Diluted Weighted Average Shares Outstanding | 3.62 | 3.62 | 3.62 | 3.62 | 4.83 | 4.83 | 4.83 |
