| Period Ending: |
LTM
(Last Twelve Months) |
2022
(Q2)
06-30 |
2022
(Q1)
03-31 |
2021
(Q4)
12-31 |
2021
(Q3)
09-30 |
2021
(Q2)
06-30 |
2021
(Q1)
03-31 |
2020
(Q4)
12-31 |
2020
(Q3)
09-30 |
2020
(Q2)
06-30 |
2020
(Q1)
03-31 |
2019
(Q4)
12-31 |
2019
(Q3)
09-30 |
2019
(Q2)
06-30 |
2019
(Q1)
03-31 |
2018
(Q4)
12-31 |
2018
(Q3)
09-30 |
2018
(Q2)
06-30 |
2018
(Q1)
03-31 |
2017
(Q4)
12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing | 2022-06-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 |
1234
|
||||||||||||
| Revenue | 22.34 | 5.81 | 5.67 | 5.21 | 5.65 | 5.63 | 5.84 |
1234
|
||||||||||||
| Cost of Revenue | 16.25 | 3.5 | 3.33 | 3.58 | 5.84 | 3.53 | 3.66 |
1234
|
||||||||||||
| Gross Profit | 6.09 | 2.31 | 2.34 | 1.63 | -0.183 | 2.11 | 2.17 |
1234
|
||||||||||||
| Operating Expenses | 8.7 | 2.23 | 2.14 | 1.81 | 2.53 | 2.23 | 2.39 |
1234
|
||||||||||||
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||
| Selling, General and Administrative | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||
| Other Operating Expenses | 8.7 | 2.23 | 2.14 | 1.81 | 2.53 | 2.23 | 2.39 |
1234
|
||||||||||||
| Operating Income | -2.61 | 0.079 | 0.201 | -0.18 | -2.71 | -0.117 | -0.215 |
1234
|
||||||||||||
| Net Non-Operating Interest | -0.045 | -0.016 | -0.013 | -0.013 | -0.002 | 0 | 0 |
1234
|
||||||||||||
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||
| Interest Expense | 0.045 | 0.016 | 0.013 | 0.013 | 0.002 | 0 | 0 |
1234
|
||||||||||||
| Equity & Other Income/(Expense) | 0.045 | 0.016 | 0.013 | 0.013 | 0.002 | 0 | 0 |
1234
|
||||||||||||
| Income Before Tax | -2.61 | 0.079 | 0.201 | -0.18 | -2.71 | -0.117 | -0.215 |
1234
|
||||||||||||
| Income Tax Expense | -0.554 | 0.009 | 0.033 | -0.033 | -0.562 | -0.049 | -0.057 |
1234
|
||||||||||||
| Income Attributable to Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||
| Net Income | -2.06 | 0.071 | 0.168 | -0.146 | -2.15 | -0.068 | -0.158 |
1234
|
||||||||||||
| Depreciation and Amortization | 0.753 | 0.155 | 0.148 | 0.157 | 0.292 | 0.357 | 0.366 |
1234
|
||||||||||||
| EBITDA | -1.86 | 0.235 | 0.349 | -0.022 | -2.42 | 0.24 | 0.151 |
1234
|
||||||||||||
| Earnings Per Share (EPS) | -0.564 | 0.02 | 0.046 | -0.041 | -0.59 | -0.019 | -0.044 |
1234
|
||||||||||||
| Diluted Earnings Per Share | -0.564 | 0.02 | 0.046 | -0.041 | -0.59 | -0.019 | -0.044 |
1234
|
||||||||||||
| Weighted Average Shares Outstanding | 3.62 | 3.62 | 3.62 | 3.62 | 3.62 | 3.62 | 3.62 |
1234
|
||||||||||||
| Diluted Weighted Average Shares Outstanding | 3.62 | 3.62 | 3.62 | 3.62 | 3.62 | 3.62 | 3.62 |
1234
|
||||||||||||
