| Period Ending: |
LTM
(Last Twelve Months) |
2025
(Q2)
06-30 |
2025
(Q1)
03-31 |
2024
(Q4)
12-31 |
2024
(Q3)
09-30 |
2024
(Q2)
06-30 |
2024
(Q1)
03-31 |
2023
(Q4)
12-31 |
2023
(Q3)
09-30 |
2023
(Q2)
06-30 |
2023
(Q1)
03-31 |
2022
(Q4)
12-31 |
2022
(Q3)
09-30 |
2022
(Q2)
06-30 |
2022
(Q1)
03-31 |
2021
(Q4)
12-31 |
2021
(Q3)
09-30 |
2021
(Q2)
06-30 |
2021
(Q1)
03-31 |
2020
(Q4)
12-31 |
2020
(Q3)
09-30 |
2020
(Q2)
06-30 |
2020
(Q1)
03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2025-09-12 | 2025-09-12 | 2025-08-22 | 2025-04-30 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
1234
|
|||||||||||||||
| Net Income/Starting Line | -49.81 | -12.41 | -10.39 | -16.34 | -10.67 | -10.72 | -8.57 |
1234
|
|||||||||||||||
| Cash From Operating Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||||
| Depreciation and Amortization | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||||
| Stock Based Compensation | 7.36 | 1.89 | 1.1 | 2.98 | 1.39 | 1.51 | 1.94 |
1234
|
|||||||||||||||
| Other Non-Cash Items | 42.45 | 10.52 | 9.29 | 13.36 | 9.28 | 9.21 | 6.63 |
1234
|
|||||||||||||||
| Changes in Working Capital | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||||
| Accounts Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||||
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||||
| Accounts Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||||
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||||
| Other Working Capital | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||||
| Cash From Investing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||||
| Investments in Property Plant and Equipment | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||||
| Payments for Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||||
| Purchases of Securities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||||
| Sales and Maturities of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||||
| Other Investing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||||
| Cash From Financing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||||
| Debt Repayment | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||||
| Common Stock Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||||
| Common Stock Repurchased | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||||
| Other Financing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||||
| Effect of Forex Changes on Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||||
| Net Change in Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||||
| Cash at Beginning of Period | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||||
| Cash at End of Period | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||||
| Free Cash Flow | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||||
| Operating Cash Flow | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||||
| Capital Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||||